Intellect Design Arena (INTELLECT)₹510.30−2.30%Computers - Software & Consulting
In the Sep 2026 quarter (consolidated), Intellect Design Arena reported sales of ₹846 Cr, up 11.9% from Sep 2025, and net profit of ₹104 Cr, up 2.0% year on year. For the year to Mar 2026, sales were ₹3,032 Cr and net profit ₹343 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 633 | 613 | 605 | 557 | 608 | 725 | 700 | 756 | 730 | 845 | 844 | 846 |
| Expenses | 504 | 477 | 487 | 477 | 491 | 524 | 560 | 605 | 631 | 664 | 679 | 681 |
| Operating Profit | 131 | 136 | 119 | 81.26 | 119 | 203 | 142 | 153 | 100 | 183 | 166 | 166 |
| OPM % | 21.0% | 21.9% | 20.0% | 15.0% | 19.0% | 28.0% | 19.9% | 19.9% | 13.9% | 22.0% | 19.9% | 19.9% |
| Other Income | 19.99 | 8.99 | 17.01 | 28.98 | 15.98 | 22.99 | 32.98 | 31.97 | −8.99 | 39.99 | 27.98 | 30.99 |
| Interest | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 1.99 | 0.99 | 0.99 |
| Depreciation | 33.99 | 35.01 | 37.02 | 38.98 | 40.01 | 41.01 | 48.01 | 48.99 | 52.96 | 59.01 | 57.95 | 59.98 |
| Profit before tax | 116 | 110 | 97.68 | 69.80 | 93.64 | 181 | 125 | 136 | 36.90 | 161 | 134 | 137 |
| Tax % | 27.1% | 33.1% | 24.1% | 25.1% | 24.0% | 25.1% | 25.1% | 25.1% | 26.1% | 26.1% | 25.1% | 24.1% |
| Exceptional items | 0.00 | −12.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −16.97 | 0.00 | 0.00 | 0.00 |
| Net Profit | 85.09 | 72.98 | 75.01 | 52.01 | 71.08 | 136 | 94.09 | 102 | 27.02 | 120 | 102 | 104 |
| EPS (Rs) | 6.16 | 5.32 | 5.42 | 3.81 | 5.05 | 9.74 | 6.79 | 7.34 | 2.03 | 8.60 | 7.27 | 7.40 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 809 | 912 | 1,084 | 1,447 | 1,344 | 1,493 | 1,874 | 2,224 | 2,501 | 2,495 | 3,032 | 3,264 |
| Expenses | 848 | 937 | 1,012 | 1,317 | 1,270 | 1,137 | 1,403 | 1,793 | 1,963 | 1,970 | 2,454 | 2,656 |
| Operating Profit | −36.12 | −23.07 | 75.18 | 132 | 75.25 | 361 | 476 | 440 | 544 | 533 | 585 | 617 |
| OPM % | −4.5% | −2.6% | 7.0% | 9.0% | 6.0% | 23.9% | 24.9% | 20.0% | 21.9% | 21.0% | 19.0% | 18.9% |
| Other Income | 27.01 | 40.98 | 31.96 | 65.91 | 37.96 | 19.98 | 42.95 | 52.98 | 61.92 | 76.96 | 94.99 | 89.97 |
| Interest | 1.99 | 12.94 | 16.94 | 15.94 | 21.90 | 12.95 | 6.97 | 5.97 | 5.97 | 7.96 | 9.96 | 4.96 |
| Depreciation | 20.99 | 23.98 | 26.98 | 41.99 | 68.96 | 77.04 | 98.01 | 122 | 137 | 156 | 209 | 230 |
| Profit before tax | −32.91 | −19.94 | 63.77 | 140 | 22.94 | 289 | 411 | 362 | 460 | 442 | 459 | 469 |
| Tax % | −27.9% | 15.1% | 11.1% | 6.0% | 22.1% | 9.0% | 15.1% | 26.1% | 30.1% | 25.1% | 25.1% | — |
| Exceptional items | 4.99 | 12.97 | 11.99 | 0.00 | 11.99 | −0.99 | 7.99 | 0.00 | 0.00 | 0.00 | −22.97 | −16.97 |
| Net Profit | −23.01 | −22.02 | 57.01 | 131 | 18.01 | 265 | 350 | 269 | 323 | 334 | 343 | 353 |
| EPS (Rs) | −1.89 | −1.78 | 3.71 | 9.96 | 1.20 | 19.75 | 25.93 | 19.67 | 23.46 | 23.95 | 24.72 | 25.30 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 9.9% | 12.9% | 15.0% | 29.0% | 28.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50.01 | 50.01 | 51.01 | 62.99 | 65.99 | 66.06 | 65.99 | 67.06 | 68.05 | 68.01 | 68.99 | 70.03 |
| Reserves | 570 | 561 | 547 | 740 | 954 | 980 | 1,327 | 1,742 | 1,992 | 2,371 | 2,719 | 3,102 |
| Borrowings | 8.01 | 22.99 | 232 | 159 | 133 | 300 | 81.96 | 20.01 | 26.98 | 43.96 | 71.98 | 159 |
| Other Liabilities | 303 | 377 | 353 | 400 | 477 | 524 | 566 | 763 | 799 | 891 | 981 | 1,208 |
| Total Liabilities | 931 | 1,012 | 1,184 | 1,361 | 1,631 | 1,869 | 2,042 | 2,592 | 2,887 | 3,375 | 3,842 | 4,538 |
| Fixed Assets | 213 | 258 | 278 | 274 | 334 | 368 | 398 | 436 | 495 | 558 | 728 | 896 |
| CWIP | 54.09 | 66.07 | 138 | 196 | 229 | 313 | 350 | 344 | 371 | 375 | 308 | 299 |
| Investments | 178 | 76.73 | 65.78 | 68.79 | 67.79 | 76.75 | 146 | 415 | 364 | 448 | 537 | 633 |
| Other Assets | 485 | 610 | 702 | 822 | 1,000 | 1,113 | 1,149 | 1,397 | 1,657 | 1,995 | 2,269 | 2,711 |
| Trade receivables | 168 | 151 | 205 | 242 | 204 | 286 | 188 | 258 | 417 | 556 | 450 | 681 |
| Cash & equivalents | 106 | 54.06 | 116 | 140 | 82.12 | 106 | 153 | 159 | 97.15 | 204 | 328 | 492 |
| Total Assets | 931 | 1,012 | 1,184 | 1,361 | 1,631 | 1,869 | 2,042 | 2,592 | 2,887 | 3,375 | 3,842 | 4,538 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −17.98 | −101 | −64.95 | 48.91 | −49.90 | 43.96 | 462 | 452 | 174 | 410 | 430 | 510 |
| Cash from investing activity | 131 | 30.90 | −103 | −153 | 0.99 | −98.63 | −192 | −398 | −176 | −254 | −243 | −268 |
| Cash from financing activity | −7.98 | 15.95 | 146 | 142 | 62.83 | 79.74 | −224 | −51.81 | −49.87 | −48.81 | −62.83 | −113 |
| Net cash flow | 106 | −54.11 | −22.03 | 38.05 | 14.04 | 24.03 | 45.08 | 1.01 | −52.10 | 106 | 124 | 129 |
| Capex | 0.00 | 88.76 | 120 | 128 | 130 | 135 | 114 | 129 | 166 | 172 | 172 | 220 |
| Free cash flow | −42.03 | −184 | −158 | −61.01 | −130 | −80.98 | 350 | 334 | 8.99 | 237 | 260 | 291 |
| CFO / OP % | −4.0% | 221.9% | 213.9% | 104.0% | −13.1% | 47.9% | 142.9% | 98.9% | 56.0% | 94.0% | 99.9% | 104.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 99 | 67 | 81 | 80 | 50 | 76 | 45 | 49 | 67 | 80 | 64 | 81 |
| Cash conversion cycle | 100 | 68 | 82 | 81 | 51 | 77 | 46 | 50 | 68 | 81 | 65 | 82 |
| Working capital days | 3 | 29 | −17 | 26 | 48 | 27 | 45 | 47 | 78 | 86 | 72 | 53 |
| ROCE % | — | −6.0% | −4.0% | 7.0% | 15.1% | 2.0% | 21.1% | 25.1% | 19.1% | 20.1% | 17.1% | 16.1% |
For the Sep 2026 quarter, Intellect Design Arena reported sales of ₹846 Cr, up 11.9% year on year and net profit of ₹104 Cr, up 2.0% year on year. The operating margin was 19.9%.
Intellect Design Arena's sales for the year to Mar 2026 were ₹3,032 Cr; over the last twelve months they were ₹3,264 Cr.
Net profit for the year to Mar 2026 was ₹343 Cr, and ₹353 Cr over the last twelve months. Earnings per share over the same trailing period were ₹25.30.
Intellect Design Arena reported borrowings of ₹159 Cr at Mar 2026, against cash and equivalents of ₹492 Cr.
Cash from operations was ₹510 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹291 Cr.