Interise Trust (INTERISE)₹111.850.00%Road AssetsToll, Annuity, Hybrid-Annuity
In the Jun 2026 quarter (consolidated), Interise Trust reported sales of ₹872 Cr, down 2.8% from Jun 2025, and net profit of ₹31.95 Cr, up 14.5% year on year. For the year to Mar 2026, sales were ₹3,572 Cr and net profit ₹41.89 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 877 | 888 | 885 | 881 | 897 | 890 | 911 | 907 | 872 |
| Expenses | 297 | 416 | 240 | 287 | 228 | 242 | 255 | 345 | 245 |
| Operating Profit | 579 | 470 | 645 | 595 | 668 | 647 | 656 | 562 | 627 |
| OPM % | 65.9% | 52.9% | 72.9% | 66.9% | 75.0% | 72.9% | 72.0% | 61.9% | 71.9% |
| Other Income | 53.14 | 6.02 | 2.01 | 51.15 | 3.01 | 3.01 | 21.04 | 24.08 | 22.08 |
| Interest | 357 | 358 | 359 | 350 | 344 | 341 | 344 | 345 | 331 |
| Depreciation | 305 | 277 | 255 | 291 | 291 | 277 | 274 | 272 | 251 |
| Profit before tax | −31.91 | −160 | 31.95 | 3.99 | 35.89 | 29.92 | 56.83 | −32.91 | 63.83 |
| Tax % | −75.0% | −7.0% | 5.0% | −1,119.9% | 23.0% | −21.0% | 46.1% | 61.0% | 51.1% |
| Net Profit | −7.98 | −149 | 30.95 | 54.87 | 27.91 | 36.94 | 30.92 | −52.87 | 31.95 |
| EPS (Rs) | −0.09 | −1.44 | 0.30 | 0.54 | 0.27 | 0.36 | 0.31 | −0.52 | 0.31 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 802 | 977 | 1,491 | 1,669 | 1,974 | 3,145 | 3,481 | 3,572 | 3,580 |
| Expenses | 632 | 664 | 643 | 812 | 823 | 1,270 | 1,238 | 1,069 | 1,086 |
| Operating Profit | 168 | 311 | 847 | 856 | 1,148 | 1,875 | 2,240 | 2,500 | 2,491 |
| OPM % | 21.0% | 31.9% | 56.9% | 51.0% | 58.0% | 59.9% | 63.9% | 69.9% | 69.6% |
| Other Income | 15.04 | 27.09 | 136 | 109 | 132 | 322 | 162 | 85.29 | 70.21 |
| Interest | 420 | 588 | 903 | 942 | 974 | 1,351 | 1,426 | 1,375 | 1,362 |
| Depreciation | 280 | 348 | 585 | 641 | 761 | 1,074 | 1,126 | 1,114 | 1,074 |
| Profit before tax | −516 | −597 | −506 | −619 | −458 | −237 | −155 | 89.75 | 118 |
| Tax % | −5.0% | −20.0% | −7.0% | −15.9% | −13.0% | −34.0% | −53.9% | 53.0% | — |
| Exceptional items | 10.03 | 17.05 | 76.24 | 74.24 | 70.21 | 27.10 | 28.12 | 0.00 | — |
| Net Profit | −490 | −479 | −469 | −522 | −400 | −157 | −70.83 | 41.89 | 46.94 |
| EPS (Rs) | −13.29 | −7.75 | −7.60 | −8.46 | −6.47 | −1.52 | −0.69 | 0.41 | 0.46 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 323.0% | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3,693 | 6,620 | 6,611 | 6,610 | 6,614 | 10,882 | 10,863 | 10,869 |
| Reserves | 188 | −379 | −985 | −2,079 | −3,032 | −4,732 | −5,579 | −6,240 |
| Borrowings | 1,020 | 4,450 | 4,327 | 4,462 | 4,463 | 8,544 | 8,392 | 8,816 |
| Other Liabilities | 3,841 | 5,687 | 5,963 | 5,959 | 5,783 | 7,351 | 7,015 | 7,829 |
| Total Liabilities | 8,743 | 16,377 | 15,916 | 14,953 | 13,828 | 22,045 | 20,691 | 21,273 |
| Fixed Assets | 8,383 | 14,864 | 14,171 | 13,355 | 12,438 | 20,406 | 19,236 | 18,421 |
| CWIP | 2.01 | 4.01 | 2.01 | 8.01 | 1.01 | 97.18 | 111 | 0.00 |
| Investments | 244 | 46.84 | 9.96 | 466 | 10.95 | 0.00 | 0.00 | 0.00 |
| Other Assets | 113 | 1,464 | 1,733 | 1,124 | 1,378 | 1,542 | 1,342 | 2,851 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 7.03 | 11.04 | 13.04 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 8.97 | 15.94 | 86.64 | 154 | 154 |
| Cash & equivalents | 29.91 | 766 | 1,118 | 627 | 1,047 | 979 | 842 | 2,226 |
| Total Assets | 8,743 | 16,377 | 15,916 | 14,953 | 13,828 | 22,045 | 20,691 | 21,273 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 374 | 534 | 1,063 | 1,068 | 822 | 1,490 | 1,601 | 1,873 |
| Cash from investing activity | −353 | −137 | −339 | −404 | 403 | −7,371 | −242 | −46.01 |
| Cash from financing activity | 10.03 | 305 | −689 | −1,112 | −937 | 6,091 | −1,734 | −1,403 |
| Net cash flow | 29.92 | 697 | 34.90 | −446 | 289 | 182 | −374 | 423 |
| Capex | 3.99 | 9.01 | 4.99 | 12.01 | 23.98 | 111 | 68.01 | 47.01 |
| Free cash flow | 370 | 524 | 1,056 | 1,056 | 838 | 1,378 | 1,530 | 1,825 |
| CFO / OP % | 227.9% | 179.9% | 126.9% | 128.9% | 75.9% | 83.9% | 75.0% | 79.9% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 0 | 0 | 1 | 2 | 9 | 15 | 15 |
| Cash conversion cycle | 0 | 0 | 0 | 2 | 3 | 10 | 16 | 16 |
| Working capital days | −200 | −259 | −220 | −267 | −215 | −176 | −215 | −425 |
| ROCE % | — | 0.0% | 3.0% | 3.0% | 5.0% | 10.0% | 9.1% | 11.0% |
For the Jun 2026 quarter, Interise Trust reported sales of ₹872 Cr, down 2.8% year on year and net profit of ₹31.95 Cr, up 14.5% year on year. The operating margin was 71.9%.
Interise Trust's sales for the year to Mar 2026 were ₹3,572 Cr; over the last twelve months they were ₹3,580 Cr.
Net profit for the year to Mar 2026 was ₹41.89 Cr, and ₹46.94 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.46.
Interise Trust reported borrowings of ₹8,816 Cr at Mar 2026, against cash and equivalents of ₹2,226 Cr.
Cash from operations was ₹1,873 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1,825 Cr.