Isgec Heavy Engineering (ISGEC)₹977.90+0.13%Civil Construction
In the Jun 2026 quarter (consolidated), Isgec Heavy Engineering reported sales of ₹1,976 Cr, up 46.2% from Jun 2025, and net profit of ₹18.05 Cr, up 38.4% year on year. For the year to Mar 2026, sales were ₹6,770 Cr and net profit ₹154 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,468 | 1,490 | 1,865 | 1,537 | 1,640 | 1,492 | 1,739 | 1,352 | 1,687 | 1,734 | 2,042 | 1,976 |
| Expenses | 1,338 | 1,366 | 1,728 | 1,413 | 1,515 | 1,362 | 1,590 | 1,231 | 1,542 | 1,542 | 1,888 | 1,854 |
| Operating Profit | 134 | 123 | 138 | 125 | 127 | 132 | 152 | 124 | 147 | 194 | 156 | 124 |
| OPM % | 9.0% | 8.1% | 7.1% | 8.1% | 8.0% | 9.0% | 9.0% | 9.1% | 9.1% | 11.0% | 8.1% | 6.0% |
| Other Income | 3.99 | 4.99 | 3.99 | 8.99 | 33.97 | −30.97 | 2.99 | 17.97 | −6.99 | −25.97 | 62.91 | 12.99 |
| Interest | 20.02 | 13.02 | 11.01 | 11.01 | 8.01 | 8.01 | 13.02 | 26.02 | 19.03 | 17.02 | 20.02 | 19.03 |
| Depreciation | 26.08 | 27.12 | 28.11 | 26.11 | 26.11 | 40.11 | 12.05 | 71.25 | 27.11 | 28.08 | 68.23 | 65.28 |
| Profit before tax | 91.23 | 89.26 | 102 | 96.19 | 128 | 52.14 | 130 | 45.09 | 94.21 | 123 | 131 | 53.13 |
| Tax % | 30.0% | 25.0% | 30.0% | 30.0% | 25.0% | 56.0% | 24.0% | 70.0% | 40.0% | 31.0% | 35.0% | 67.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 10.67 | −35.33 | 0.00 | 0.00 | −41.86 | −40.04 | 0.00 | 0.00 |
| Net Profit | 64.27 | 67.23 | 72.21 | 67.28 | 96.28 | 23.08 | 98.36 | 13.04 | 56.17 | 84.25 | 85.27 | 18.05 |
| EPS (Rs) | 8.11 | 8.40 | 9.68 | 8.88 | 12.56 | 2.72 | 12.37 | 0.93 | 5.96 | 9.47 | 9.94 | 1.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,496 | 3,905 | 3,783 | 5,037 | 5,865 | 5,410 | 5,485 | 6,387 | 6,208 | 6,405 | 6,770 | 7,440 |
| Expenses | 4,153 | 3,506 | 3,475 | 4,755 | 5,533 | 4,947 | 5,155 | 5,919 | 5,664 | 5,817 | 6,223 | 6,827 |
| Operating Profit | 350 | 408 | 309 | 289 | 345 | 470 | 335 | 474 | 549 | 599 | 556 | 622 |
| OPM % | 8.1% | 10.1% | 8.0% | 6.1% | 6.0% | 9.0% | 6.0% | 7.0% | 9.1% | 9.0% | 8.1% | 8.4% |
| Other Income | 75.95 | 92.88 | 55.95 | 64.95 | 30.96 | 51.93 | 12.98 | 11.99 | −7.99 | −53.96 | 117 | 42.94 |
| Interest | 66.05 | 58.11 | 34.03 | 45.05 | 61.10 | 64.12 | 88.05 | 91.04 | 84.03 | 56.10 | 85.10 | 75.10 |
| Depreciation | 76.22 | 75.22 | 81.34 | 82.33 | 101 | 101 | 101 | 104 | 101 | 102 | 279 | 189 |
| Profit before tax | 285 | 368 | 252 | 227 | 215 | 357 | 158 | 291 | 355 | 387 | 309 | 402 |
| Tax % | 33.0% | 32.0% | 33.0% | 37.0% | 30.0% | 29.0% | 27.0% | 28.9% | 28.0% | 32.0% | 50.0% | — |
| Exceptional items | 12.05 | 25.09 | 8.03 | 9.04 | 2.01 | 1.01 | 1.01 | 1.01 | 3.01 | 3.01 | −8.04 | −81.90 |
| Net Profit | 191 | 249 | 169 | 144 | 149 | 254 | 115 | 207 | 256 | 265 | 154 | 244 |
| EPS (Rs) | 25.07 | 32.83 | 21.35 | 19.37 | 19.62 | 33.64 | 14.76 | 26.64 | 33.06 | 33.80 | 14.78 | 26.58 |
| Dividend payout % | 8.0% | 9.0% | 7.0% | 33.0% | 10.0% | 9.0% | 14.0% | 11.0% | 12.0% | 15.0% | 40.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.99 | 6.99 | 6.99 | 6.98 | 6.99 | 6.98 | 6.98 | 6.99 | 6.98 | 6.99 | 6.99 | 6.98 |
| Reserves | 837 | 1,020 | 1,246 | 1,374 | 1,508 | 1,776 | 2,015 | 2,115 | 2,296 | 2,514 | 2,730 | 2,731 |
| Borrowings | 525 | 664 | 357 | 175 | 305 | 993 | 986 | 1,238 | 1,238 | 817 | 864 | 955 |
| Other Liabilities | 2,108 | 2,430 | 2,500 | 2,267 | 3,296 | 3,155 | 3,428 | 3,374 | 3,501 | 4,457 | 4,398 | 4,381 |
| Total Liabilities | 3,478 | 4,122 | 4,111 | 3,823 | 5,116 | 5,932 | 6,437 | 6,733 | 7,043 | 7,796 | 7,998 | 8,073 |
| Fixed Assets | 552 | 613 | 622 | 628 | 747 | 831 | 801 | 974 | 945 | 954 | 971 | 1,788 |
| CWIP | 13.97 | 9.97 | 18.95 | 31.93 | 18.94 | 705 | 890 | 700 | 803 | 957 | 65.83 | 137 |
| Investments | 349 | 556 | 699 | 372 | 156 | 98.34 | 60.25 | 135 | 33.12 | 29.08 | 85.27 | 66.22 |
| Other Assets | 2,561 | 2,942 | 2,771 | 2,791 | 4,195 | 4,298 | 4,686 | 4,925 | 5,262 | 5,856 | 6,875 | 6,082 |
| Inventories | 842 | 897 | 1,079 | 842 | 1,213 | 1,198 | 1,157 | 1,405 | 1,167 | 1,413 | 1,480 | 1,656 |
| Trade receivables | 1,039 | 1,430 | 1,133 | 1,137 | 1,894 | 1,794 | 2,146 | 2,153 | 2,822 | 2,927 | 2,835 | 2,753 |
| Cash & equivalents | 383 | 311 | 142 | 241 | 141 | 215 | 180 | 136 | 212 | 193 | 147 | 398 |
| Total Assets | 3,478 | 4,122 | 4,111 | 3,823 | 5,116 | 5,932 | 6,437 | 6,733 | 7,043 | 7,796 | 7,998 | 8,073 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 260 | 123 | 236 | 101 | −237 | 104 | 227 | −69.76 | 208 | 733 | 116 | 763 |
| Cash from investing activity | −238 | −260 | −141 | 275 | 72.79 | −327 | −163 | −159 | −42.85 | −273 | −273 | −131 |
| Cash from financing activity | −65.86 | 65.86 | −369 | −232 | 92.82 | 294 | −88.77 | 176 | −97.75 | −486 | 108 | −340 |
| Net cash flow | −43.85 | −71.82 | −274 | 144 | −70.76 | 70.82 | −24.94 | −52.86 | 66.78 | −25.93 | −48.87 | 292 |
| Capex | 83.92 | 128 | 88.80 | 103 | 126 | 435 | 242 | 65.90 | 158 | 245 | 241 | 168 |
| Free cash flow | 178 | −2.99 | 148 | 1.99 | −362 | −327 | −10.96 | −135 | 50.80 | 491 | −119 | 598 |
| CFO / OP % | 123.9% | 62.9% | 84.9% | 60.0% | −51.1% | 50.9% | 66.9% | 1.0% | 58.9% | 154.0% | 36.0% | 168.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 95 | 115 | 105 | 108 | 136 | 110 | 143 | 142 | 160 | 171 | 160 | 147 |
| Inventory days | 125 | 115 | 183 | 143 | 142 | 125 | 129 | 153 | 110 | 140 | 145 | 162 |
| Days payable | 178 | 182 | 240 | 188 | 173 | 146 | 181 | 156 | 140 | 140 | 122 | 117 |
| Cash conversion cycle | 42 | 48 | 48 | 64 | 105 | 89 | 92 | 138 | 129 | 171 | 183 | 192 |
| Working capital days | −7 | −8 | 2 | 41 | 59 | 33 | 52 | 53 | 57 | 60 | 72 | 68 |
| ROCE % | 16.0% | 21.0% | 23.0% | 17.0% | 15.0% | 11.0% | 14.0% | 8.0% | 11.0% | 13.0% | 15.0% | 11.0% |
For the Jun 2026 quarter, Isgec Heavy Engineering reported sales of ₹1,976 Cr, up 46.2% year on year and net profit of ₹18.05 Cr, up 38.4% year on year. The operating margin was 6.0%.
Isgec Heavy Engineering's sales for the year to Mar 2026 were ₹6,770 Cr; over the last twelve months they were ₹7,440 Cr.
Net profit for the year to Mar 2026 was ₹154 Cr, and ₹244 Cr over the last twelve months. Earnings per share over the same trailing period were ₹26.58.
Isgec Heavy Engineering reported borrowings of ₹955 Cr at Mar 2026, against cash and equivalents of ₹398 Cr.
Cash from operations was ₹763 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹598 Cr.