Ishan International (ISHAN)₹0.5000−9.09%Industrial Products
In the Mar 2026 quarter (standalone), Ishan International reported sales of ₹13.48 Cr, down 68.4% from Mar 2025, and net profit of ₹0.30 Cr. For the year to Mar 2026, sales were ₹26.86 Cr and net profit ₹0.39 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 22.33 | 9.02 | 21.11 | 29.92 | 42.66 | 13.37 | 13.48 |
| Expenses | 21.76 | 9.42 | 20.44 | 29.26 | 43.22 | 13.03 | 13.31 |
| Operating Profit | 0.55 | −0.42 | 0.63 | 0.64 | −0.55 | 0.34 | 0.15 |
| OPM % | 2.5% | −4.8% | 3.0% | 2.2% | −1.3% | 2.6% | 1.2% |
| Other Income | 0.92 | 0.87 | 0.55 | 0.30 | 0.62 | 0.39 | 0.45 |
| Interest | 0.26 | 0.30 | 0.29 | 0.35 | 0.20 | 0.27 | 0.19 |
| Depreciation | 0.08 | 0.08 | 0.07 | 0.13 | 0.00 | 0.18 | 0.13 |
| Profit before tax | 1.12 | 0.02 | 0.81 | 0.45 | −0.16 | 0.27 | 0.25 |
| Tax % | 13.4% | 66.8% | 31.8% | 28.3% | −29.4% | 68.0% | −19.1% |
| Exceptional items | 0.70 | 0.00 | 0.00 | −0.05 | 0.07 | 0.00 | 0.00 |
| Net Profit | 0.96 | 0.01 | 0.55 | 0.32 | −0.10 | 0.08 | 0.30 |
| EPS (Rs) | 0.03 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 21.90 | 22.19 | 21.13 | 35.69 | 30.12 | 72.57 | 26.86 |
| Expenses | 21.71 | 21.55 | 18.68 | 34.34 | 29.87 | 72.47 | 26.32 |
| Operating Profit | 0.15 | 0.63 | 2.40 | 1.32 | 0.20 | 0.08 | 0.51 |
| OPM % | 0.7% | 2.9% | 11.4% | 3.7% | 0.7% | 0.1% | 1.9% |
| Other Income | 0.82 | 0.51 | 0.36 | 0.23 | 1.40 | 0.91 | 0.82 |
| Interest | 0.52 | 0.89 | 0.88 | 0.73 | 0.60 | 0.54 | 0.45 |
| Depreciation | 0.07 | 0.05 | 0.04 | 0.17 | 0.15 | 0.14 | 0.33 |
| Profit before tax | 0.37 | 0.19 | 1.83 | 0.64 | 0.84 | 0.28 | 0.52 |
| Tax % | 26.4% | 25.1% | 32.1% | 20.1% | 31.8% | 24.2% | 24.6% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.27 | 0.14 | 1.23 | 0.51 | 0.56 | 0.20 | 0.39 |
| EPS (Rs) | 0.06 | 0.03 | 0.07 | 0.01 | 0.02 | 0.00 | 0.01 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1.34 | 1.34 | 4.94 | 7.21 | 21.59 | 21.58 | 21.67 |
| Reserves | 3.48 | 3.64 | 1.27 | 16.64 | 2.07 | 0.94 | 1.37 |
| Borrowings | 5.81 | 7.32 | 8.52 | 4.83 | 6.02 | 6.06 | 6.13 |
| Other Liabilities | 6.46 | 2.26 | 7.01 | 6.44 | 68.62 | 41.33 | 5.21 |
| Total Liabilities | 17.09 | 14.56 | 21.74 | 35.12 | 98.30 | 69.91 | 34.38 |
| Fixed Assets | 0.23 | 0.17 | 1.63 | 1.47 | 1.74 | 1.77 | 1.44 |
| CWIP | 1.53 | 1.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.05 | 1.09 | 0.85 | 4.35 | 4.57 | 4.60 | 4.44 |
| Other Assets | 14.28 | 11.77 | 19.26 | 29.30 | 91.99 | 63.54 | 28.50 |
| Inventories | 0.00 | 0.01 | 0.03 | 0.12 | 0.38 | 0.38 | 0.37 |
| Trade receivables | 5.87 | 5.30 | 11.89 | 13.08 | 14.38 | 5.82 | 8.41 |
| Cash & equivalents | 1.90 | 1.21 | 1.50 | 4.76 | 4.85 | 2.84 | 2.98 |
| Total Assets | 17.09 | 14.56 | 21.74 | 35.12 | 98.30 | 69.91 | 34.38 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.31 | −0.22 | −0.48 | −6.11 | 0.46 | −0.28 | −0.05 |
| Cash from investing activity | 0.00 | 0.20 | 0.49 | −3.59 | −0.28 | 0.17 | 0.62 |
| Cash from financing activity | 0.37 | −0.66 | 0.31 | 12.94 | −0.13 | −1.88 | −0.43 |
| Net cash flow | 0.01 | −0.68 | 0.31 | 3.26 | 0.09 | −2.01 | 0.14 |
| Capex | 0.05 | 0.00 | 1.50 | 0.03 | 0.44 | 0.19 | 0.03 |
| Free cash flow | −0.44 | −0.22 | −0.47 | −6.13 | 0.03 | −0.46 | −0.11 |
| CFO / OP % | −138.0% | −28.0% | 4.0% | −460.0% | 352.0% | −244.0% | 15.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor days | 98 | 87 | 205 | 134 | 174 | 29 | 114 |
| Inventory days | — | — | — | — | — | — | 7 |
| Days payable | — | — | — | — | — | — | 53 |
| Cash conversion cycle | 98 | 87 | 205 | 134 | 174 | 29 | 69 |
| Working capital days | 16 | 21 | 49 | 142 | 157 | 66 | 192 |
| ROCE % | — | 9.4% | 22.1% | 6.3% | 4.9% | 2.9% | 3.4% |
For the Mar 2026 quarter, Ishan International reported sales of ₹13.48 Cr, down 68.4% year on year and net profit of ₹0.30 Cr. The operating margin was 1.2%.
Ishan International's sales for the year to Mar 2026 were ₹26.86 Cr.
Net profit for the year to Mar 2026 was ₹0.39 Cr. Earnings per share over the same trailing period were ₹0.01.
Ishan International reported borrowings of ₹6.13 Cr at Mar 2026, against cash and equivalents of ₹2.98 Cr.
Cash from operations was −₹0.05 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.11 Cr.