Jayshree Tea & Industries (JAYSREETEA)₹82.48+0.68%Tea & Coffee
In the Jun 2026 quarter (consolidated), Jayshree Tea & Industries reported sales of ₹206 Cr, up 8.6% from Jun 2025, and net profit of −₹5.96 Cr. For the year to Mar 2026, sales were ₹932 Cr and net profit −₹25.06 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 232 | 207 | 134 | 161 | 302 | 235 | 162 | 190 | 268 | 296 | 178 | 206 |
| Expenses | 208 | 222 | 184 | 158 | 251 | 228 | 185 | 191 | 234 | 285 | 205 | 202 |
| Operating Profit | 24.18 | −14.51 | −49.08 | 2.79 | 50.99 | 7.11 | −23.16 | −0.42 | 33.75 | 11.52 | −26.62 | 5.52 |
| OPM % | 10.6% | −7.0% | −36.6% | 1.8% | 17.0% | 3.1% | −14.3% | −0.2% | 12.7% | 3.9% | −14.9% | 2.7% |
| Other Income | 1.57 | 29.88 | 37.38 | 3.24 | −5.08 | 81.66 | 70.31 | 5.90 | 0.38 | 0.38 | 6.44 | 4.51 |
| Interest | 9.52 | 9.26 | 10.76 | 9.31 | 10.16 | 9.64 | 10.31 | 8.86 | 8.81 | 8.00 | 7.30 | 10.32 |
| Depreciation | 5.13 | 5.56 | 5.59 | 5.73 | 5.43 | 5.68 | 5.57 | 5.62 | 5.81 | 5.45 | 5.35 | 5.69 |
| Profit before tax | 11.17 | 0.59 | −28.16 | −9.00 | 30.46 | 73.57 | 31.30 | −8.99 | 19.57 | −1.51 | −32.82 | −5.93 |
| Tax % | −3.7% | 68.3% | −46.7% | 0.0% | 0.0% | 0.0% | −0.5% | 0.0% | 0.0% | 0.0% | 4.0% | 0.0% |
| Exceptional items | 0.08 | 0.00 | 23.22 | −0.52 | −6.03 | 55.36 | 39.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 11.61 | 0.20 | −15.07 | −9.01 | 30.51 | 73.75 | 31.56 | −9.01 | 19.63 | −1.51 | −34.24 | −5.96 |
| EPS (Rs) | 4.00 | 0.08 | −5.21 | −3.10 | 10.53 | 25.50 | 10.90 | −3.10 | 6.79 | −0.53 | −11.84 | −2.07 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 746 | 724 | 756 | 758 | 717 | 804 | 727 | 814 | 743 | 859 | 932 | 948 |
| Expenses | 707 | 679 | 746 | 737 | 769 | 744 | 729 | 804 | 792 | 823 | 916 | 926 |
| Operating Profit | 39.94 | 46.93 | 11.98 | 21.95 | −47.90 | 60.92 | 0.00 | 11.98 | −46.88 | 37.93 | 17.98 | 24.17 |
| OPM % | 5.0% | 7.1% | 1.6% | 2.9% | −7.0% | 8.0% | 0.0% | 1.4% | −6.0% | 4.4% | 2.0% | 2.6% |
| Other Income | 27.97 | 25.95 | 47.93 | 41.92 | 60.92 | 14.97 | 30.97 | −4.99 | 106 | 150 | 12.97 | 11.71 |
| Interest | 47.99 | 41.97 | 42.99 | 49.03 | 58.96 | 48.04 | 37.98 | 34.03 | 37.99 | 38.99 | 33.01 | 34.43 |
| Depreciation | 19.04 | 18.03 | 18.04 | 19.03 | 25.07 | 25.05 | 24.05 | 23.05 | 22.03 | 22.03 | 22.04 | 22.30 |
| Profit before tax | 2.01 | 13.01 | 0.00 | −4.01 | −71.04 | 3.01 | −31.01 | −51.04 | 0.00 | 126 | −23.99 | −20.69 |
| Tax % | 496.9% | 56.9% | −2,688.1% | −2.0% | 16.0% | 21.9% | −113.1% | 3.0% | −10,092.1% | 0.0% | 6.0% | — |
| Exceptional items | 0.00 | 4.99 | 23.94 | 12.96 | 25.92 | 0.99 | 21.95 | −13.95 | 81.77 | 91.76 | 5.99 | 0.00 |
| Net Profit | −7.02 | 17.04 | 34.10 | −4.01 | −102 | 19.05 | 24.07 | −47.10 | 13.04 | 126 | −25.06 | −22.08 |
| EPS (Rs) | −2.83 | 5.89 | 11.84 | −1.21 | −35.41 | 6.59 | 8.19 | −16.31 | 4.51 | 43.83 | −8.69 | −7.65 |
| Dividend payout % | −36.0% | 7.0% | 3.0% | −22.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 1.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.03 | 14.03 | 11.01 | 11.01 | 11.03 | 11.02 | 11.03 | 11.02 | 11.01 | 14.02 | 14.01 | 14.01 |
| Reserves | 411 | 387 | 287 | 323 | 312 | 204 | 231 | 264 | 211 | 277 | 406 | 383 |
| Borrowings | 496 | 428 | 439 | 467 | 514 | 510 | 389 | 333 | 316 | 323 | 324 | 418 |
| Other Liabilities | 263 | 277 | 322 | 329 | 422 | 455 | 314 | 337 | 377 | 429 | 244 | 139 |
| Total Liabilities | 1,185 | 1,106 | 1,059 | 1,130 | 1,259 | 1,179 | 944 | 946 | 915 | 1,043 | 989 | 955 |
| Fixed Assets | 373 | 384 | 317 | 323 | 343 | 448 | 464 | 463 | 448 | 485 | 459 | 464 |
| CWIP | 18.98 | 7.99 | 15.99 | 21.98 | 104 | 28.98 | 16.98 | 7.99 | 6.99 | 9.99 | 16.98 | 16.98 |
| Investments | 280 | 283 | 251 | 296 | 288 | 186 | 134 | 132 | 13.99 | 65.92 | 21.98 | 16.99 |
| Other Assets | 512 | 431 | 475 | 488 | 525 | 515 | 329 | 343 | 446 | 483 | 491 | 457 |
| Inventories | 249 | 233 | 258 | 264 | 307 | 300 | 169 | 149 | 251 | 282 | 286 | 262 |
| Trade receivables | 87.28 | 85.32 | 81.22 | 74.24 | 61.17 | 57.21 | 56.22 | 55.21 | 52.14 | 52.19 | 63.21 | 46.18 |
| Cash & equivalents | 90.88 | 36.97 | 33.97 | 25.97 | 6.99 | 28.97 | 15.97 | 13.98 | 8.99 | 9.99 | 7.99 | 2.99 |
| Total Assets | 1,185 | 1,106 | 1,059 | 1,130 | 1,259 | 1,179 | 944 | 946 | 915 | 1,043 | 989 | 955 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 66.72 | 80.66 | 50.84 | 10.96 | 62.81 | 7.97 | 121 | 9.97 | 0.00 | −16.94 | −42.84 | −45.81 |
| Cash from investing activity | 27.96 | −30.99 | −17.98 | 9.01 | −68.99 | 66.99 | 105 | 33.97 | 35.99 | 32.95 | 91.95 | −13.98 |
| Cash from financing activity | −127 | −118 | −31.89 | −16.95 | −3.99 | −62.77 | −237 | −42.87 | −39.86 | −15.94 | −45.83 | 53.85 |
| Net cash flow | −32.01 | −68.06 | 1.01 | 2.01 | −10.01 | 12.01 | −11.01 | 2.01 | −5.01 | 0.00 | 3.01 | −6.01 |
| Capex | 25.50 | 22.62 | 38.74 | 31.67 | 126 | 61.42 | 33.10 | 16.19 | 7.97 | 57.43 | 44.41 | 27.39 |
| Free cash flow | 42.93 | 82.78 | 13.97 | −2.99 | −46.92 | −49.89 | 115 | −3.99 | 44.91 | −14.96 | −52.91 | −66.87 |
| CFO / OP % | 374.0% | 204.0% | 103.0% | 103.0% | 284.0% | −18.0% | 206.0% | −27,560.0% | −28.0% | 35.0% | −109.0% | −233.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 44 | 42 | 41 | 36 | 29 | 29 | 26 | 28 | 23 | 25 | 27 | 18 |
| Inventory days | 293 | 292 | 359 | 292 | 375 | 350 | 192 | 190 | 291 | 315 | 302 | 222 |
| Days payable | 208 | 218 | 299 | 258 | 355 | 318 | 135 | 75 | 122 | 167 | 72 | 66 |
| Cash conversion cycle | 130 | 117 | 102 | 71 | 51 | 63 | 84 | 144 | 194 | 175 | 257 | 175 |
| Working capital days | −102 | −77 | −86 | −84 | −134 | −160 | −128 | −137 | −80 | −134 | −27 | −47 |
| ROCE % | 2.0% | 5.0% | 5.0% | 2.0% | 4.0% | −5.0% | 7.0% | −2.0% | 0.0% | −8.0% | 4.0% | 1.0% |
For the Jun 2026 quarter, Jayshree Tea & Industries reported sales of ₹206 Cr, up 8.6% year on year and net profit of −₹5.96 Cr. The operating margin was 2.7%.
Jayshree Tea & Industries' sales for the year to Mar 2026 were ₹932 Cr; over the last twelve months they were ₹948 Cr.
Net profit for the year to Mar 2026 was −₹25.06 Cr, and −₹22.08 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−7.65.
Jayshree Tea & Industries reported borrowings of ₹418 Cr at Mar 2026, against cash and equivalents of ₹2.99 Cr.
Cash from operations was −₹45.81 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹66.87 Cr.