Jullundur Motor Agency (Delhi) (JMA)₹93.49+3.67%Trading - Auto components
In the Jun 2026 quarter (consolidated), Jullundur Motor Agency (Delhi) reported sales of ₹160 Cr, up 15.4% from Jun 2025, and net profit of ₹7.93 Cr, up 41.9% year on year. For the year to Mar 2026, sales were ₹621 Cr and net profit ₹29.88 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 127 | 136 | 152 | 129 | 127 | 141 | 159 | 139 | 141 | 168 | 172 | 160 |
| Expenses | 121 | 129 | 141 | 124 | 122 | 133 | 148 | 134 | 135 | 158 | 162 | 152 |
| Operating Profit | 6.11 | 6.98 | 11.02 | 5.38 | 4.37 | 7.52 | 11.42 | 5.37 | 6.30 | 10.11 | 10.81 | 8.72 |
| OPM % | 4.8% | 5.2% | 7.2% | 4.2% | 3.5% | 5.4% | 7.2% | 3.9% | 4.5% | 6.0% | 6.3% | 5.5% |
| Other Income | 1.59 | 1.65 | 1.81 | 1.80 | 1.90 | 1.91 | 2.23 | 2.44 | 2.04 | 2.08 | 2.10 | 2.12 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.27 | 0.27 | 0.28 | 0.24 | 0.25 | 0.27 | 0.25 | 0.22 | 0.24 | 0.25 | 0.25 | 0.21 |
| Profit before tax | 7.43 | 8.35 | 12.54 | 6.92 | 6.01 | 9.16 | 13.40 | 7.59 | 8.09 | 11.94 | 12.67 | 10.64 |
| Tax % | 27.0% | 25.1% | 24.5% | 26.2% | 29.8% | 25.9% | 25.4% | 26.2% | 26.3% | 25.4% | 23.8% | 25.3% |
| Net Profit | 5.42 | 6.26 | 9.47 | 5.11 | 4.22 | 6.79 | 9.99 | 5.59 | 5.96 | 8.90 | 9.65 | 7.93 |
| EPS (Rs) | 2.33 | 2.72 | 4.11 | 2.22 | 1.83 | 2.94 | 4.32 | 2.42 | 2.58 | 3.85 | 4.20 | 3.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 414 | 387 | 327 | 354 | 362 | 386 | 436 | 502 | 533 | 555 | 621 | 642 |
| Expenses | 398 | 370 | 311 | 337 | 347 | 362 | 409 | 470 | 504 | 527 | 589 | 607 |
| Operating Profit | 16.96 | 17.94 | 14.95 | 18.93 | 14.94 | 25.92 | 28.91 | 31.91 | 28.90 | 28.90 | 32.86 | 35.94 |
| OPM % | 4.2% | 4.6% | 4.7% | 5.0% | 4.2% | 7.0% | 7.0% | 6.0% | 5.0% | 5.0% | 5.0% | 5.6% |
| Other Income | 3.99 | 3.99 | 4.99 | 5.98 | 5.98 | 6.98 | 4.98 | 5.98 | 6.98 | 7.98 | 8.98 | 8.34 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.95 |
| Profit before tax | 19.93 | 20.92 | 18.95 | 23.93 | 18.93 | 30.89 | 32.92 | 36.90 | 34.87 | 35.89 | 39.89 | 43.34 |
| Tax % | 34.0% | 34.0% | 34.0% | 32.0% | 27.0% | 26.0% | 26.0% | 26.0% | 25.0% | 26.0% | 25.0% | — |
| Exceptional items | 0.05 | 0.00 | 0.00 | 0.02 | 0.00 | 0.17 | 0.29 | 0.11 | 0.01 | 0.00 | 0.00 | — |
| Net Profit | 12.94 | 13.95 | 12.95 | 15.93 | 13.96 | 22.93 | 24.89 | 26.91 | 25.90 | 25.90 | 29.88 | 32.44 |
| EPS (Rs) | 4.50 | 4.60 | 4.29 | 5.44 | 4.71 | 10.01 | 10.62 | 11.82 | 11.22 | 11.28 | 13.02 | 14.07 |
| Dividend payout % | 18.0% | 17.0% | 19.0% | 15.0% | 21.0% | 19.9% | 18.9% | 17.0% | 17.9% | 18.0% | 23.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 | 5.02 | 5.02 | 5.01 | 5.02 | 5.01 | 5.02 |
| Reserves | 110 | 120 | 132 | 145 | 154 | 168 | 159 | 179 | 201 | 224 | 245 | 271 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 65.31 | 65.31 | 64.31 | 70.34 | 87.41 | 73.35 | 80.38 | 88.42 | 89.43 | 99.47 | 96.46 | 78.37 |
| Total Liabilities | 182 | 193 | 203 | 221 | 248 | 247 | 243 | 271 | 295 | 327 | 346 | 354 |
| Fixed Assets | 10.01 | 12.01 | 11.01 | 11.01 | 13.01 | 15.01 | 14.01 | 13.01 | 16.99 | 17.01 | 16.01 | 16.02 |
| CWIP | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.01 | 4.01 | 24.06 | 28.08 | 13.02 | 3.01 | 3.01 | 2.01 | 3.01 | 4.01 | 4.01 | 6.02 |
| Other Assets | 166 | 176 | 168 | 183 | 222 | 229 | 226 | 255 | 275 | 306 | 325 | 332 |
| Inventories | 56.02 | 60.02 | 52.03 | 54.04 | 68.12 | 67.05 | 63.11 | 68.10 | 82.14 | 92.04 | 103 | 99.04 |
| Trade receivables | 57.05 | 54.97 | 55.03 | 56.06 | 72.02 | 58.06 | 64.01 | 76.08 | 83.07 | 91.10 | 97.08 | 94.09 |
| Cash & equivalents | 45.17 | 53.23 | 19.07 | 15.05 | 15.05 | 23.09 | 16.07 | 20.06 | 19.08 | 21.09 | 12.03 | 21.09 |
| Total Assets | 182 | 193 | 203 | 221 | 248 | 247 | 243 | 271 | 295 | 327 | 346 | 354 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 6.97 | 7.97 | −4.98 | −4.98 | 8.97 | 7.98 | 23.91 | 11.97 | 2.99 | 11.96 | −1.99 | 10.96 |
| Cash from investing activity | 20.95 | 1.99 | 5.99 | 3.99 | −1.99 | 0.00 | 3.99 | −1.99 | 0.00 | −6.98 | −1.99 | −3.99 |
| Cash from financing activity | −13.03 | −3.01 | −3.01 | 0.00 | −6.02 | 0.00 | −35.08 | −5.02 | −5.01 | −5.02 | −5.02 | −5.01 |
| Net cash flow | 15.04 | 7.01 | −2.01 | −1.01 | 1.01 | 7.01 | −6.01 | 5.01 | −2.01 | 1.01 | −8.01 | 3.01 |
| Capex | 3.16 | 1.70 | 0.65 | 0.48 | 0.40 | 3.28 | 0.19 | 0.71 | 4.74 | 0.91 | 0.33 | 0.67 |
| Free cash flow | 4.01 | 6.01 | −6.01 | −5.01 | 9.02 | 4.01 | 25.06 | 12.02 | −2.01 | 11.01 | −2.01 | 11.02 |
| CFO / OP % | 73.0% | 87.9% | 8.0% | 9.0% | 87.0% | 99.9% | 125.9% | 68.9% | 34.9% | 73.0% | 24.9% | 66.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 51 | 48 | 52 | 62 | 74 | 59 | 60 | 64 | 60 | 62 | 64 | 55 |
| Inventory days | 56 | 59 | 56 | 70 | 82 | 79 | 71 | 67 | 70 | 74 | 80 | 69 |
| Days payable | 54 | 53 | 56 | 79 | 88 | 72 | 78 | 75 | 65 | 70 | 65 | 45 |
| Cash conversion cycle | 54 | 55 | 51 | 53 | 67 | 66 | 53 | 56 | 65 | 66 | 78 | 79 |
| Working capital days | 47 | 49 | 55 | 73 | 83 | 103 | 119 | 109 | 104 | 126 | 136 | 107 |
| ROCE % | — | 16.0% | 16.0% | 13.0% | 15.0% | 12.0% | 18.0% | 19.0% | 19.0% | 16.0% | 15.0% | 15.0% |
For the Jun 2026 quarter, Jullundur Motor Agency (Delhi) reported sales of ₹160 Cr, up 15.4% year on year and net profit of ₹7.93 Cr, up 41.9% year on year. The operating margin was 5.5%.
Jullundur Motor Agency (Delhi)'s sales for the year to Mar 2026 were ₹621 Cr; over the last twelve months they were ₹642 Cr.
Net profit for the year to Mar 2026 was ₹29.88 Cr, and ₹32.44 Cr over the last twelve months. Earnings per share over the same trailing period were ₹14.07.
Jullundur Motor Agency (Delhi) reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹21.09 Cr.
Cash from operations was ₹10.96 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹11.02 Cr.