JM Financial (JMFINANCIL)₹112.66+0.98%Holding Company
In the Jun 2026 quarter (consolidated), JM Financial reported sales of ₹1,203 Cr, up 8.0% from Jun 2025, and net profit of ₹369 Cr, down 19.6% year on year. For the year to Mar 2026, sales were ₹4,235 Cr and net profit ₹1,201 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,200 | 1,239 | 1,263 | 1,079 | 1,194 | 1,109 | 1,006 | 1,114 | 1,033 | 1,001 | 952 | 1,203 |
| Expenses | 537 | 431 | 581 | 463 | 702 | 501 | 427 | 262 | 427 | 437 | 459 | 501 |
| Operating Profit | 662 | 805 | 679 | 614 | 490 | 605 | 576 | 848 | 604 | 562 | 490 | 698 |
| OPM % | 55.0% | 65.0% | 54.0% | 57.0% | 41.0% | 55.0% | 58.0% | 76.0% | 59.1% | 56.0% | 52.0% | 58.1% |
| Other Income | 17.02 | 25.05 | −832 | 17.04 | 21.03 | 14.01 | 23.04 | 10.01 | 13.03 | 105 | 20.02 | 24.03 |
| Interest | 388 | 400 | 407 | 370 | 343 | 318 | 274 | 251 | 254 | 248 | 246 | 247 |
| Depreciation | 12.96 | 13.96 | 13.96 | 15.97 | 14.97 | 15.95 | 15.96 | 16.95 | 18.94 | 19.95 | 21.93 | 21.95 |
| Profit before tax | 278 | 416 | −571 | 245 | 154 | 287 | 311 | 592 | 343 | 399 | 243 | 455 |
| Tax % | 26.0% | 23.0% | 18.0% | 24.0% | 6.0% | 28.0% | 25.1% | 23.0% | 26.1% | 24.0% | 34.1% | 19.0% |
| Exceptional items | 0.00 | 0.00 | −744 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −16.01 | 0.00 | 0.00 |
| Net Profit | 206 | 322 | −674 | 187 | 144 | 207 | 235 | 459 | 262 | 318 | 162 | 369 |
| EPS (Rs) | 2.05 | 2.92 | −2.40 | 1.80 | 2.44 | 2.20 | 2.20 | 4.76 | 2.83 | 3.28 | 1.74 | 3.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,689 | 2,365 | 3,069 | 3,503 | 3,454 | 3,219 | 3,734 | 3,301 | 4,794 | 4,418 | 4,235 | 4,189 |
| Expenses | 460 | 583 | 768 | 745 | 935 | 1,012 | 1,300 | 1,172 | 2,020 | 2,090 | 1,585 | 1,824 |
| Operating Profit | 1,223 | 1,773 | 2,291 | 2,743 | 2,509 | 2,197 | 2,421 | 2,116 | 2,764 | 2,316 | 2,636 | 2,354 |
| OPM % | 73.0% | 75.0% | 75.1% | 79.1% | 73.0% | 69.1% | 65.0% | 64.0% | 58.0% | 53.0% | 63.0% | 56.2% |
| Other Income | 0.00 | 0.00 | 35.08 | 6.01 | 8.01 | 15.04 | 39.05 | 51.06 | −803 | 43.07 | 17.02 | 162 |
| Interest | 512 | 782 | 1,139 | 1,445 | 1,385 | 1,110 | 1,082 | 1,180 | 1,561 | 1,305 | 999 | 995 |
| Depreciation | 19.93 | 22.95 | 25.93 | 26.93 | 40.87 | 39.88 | 37.91 | 41.86 | 52.86 | 63.85 | 77.74 | 82.77 |
| Profit before tax | 692 | 970 | 1,163 | 1,281 | 1,092 | 1,065 | 1,345 | 951 | 352 | 995 | 1,578 | 1,441 |
| Tax % | 32.0% | 34.0% | 33.0% | 35.0% | 29.0% | 24.0% | 26.0% | 26.0% | 92.0% | 23.1% | 26.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −34.02 | 1.01 | −15.01 | −16.01 |
| Net Profit | 526 | 649 | 784 | 836 | 778 | 808 | 992 | 709 | 31.01 | 774 | 1,201 | 1,111 |
| EPS (Rs) | 5.09 | 5.93 | 7.19 | 6.82 | 6.49 | 6.20 | 8.11 | 6.27 | 4.30 | 8.61 | 12.60 | 10.91 |
| Dividend payout % | 29.0% | 25.0% | 24.9% | 14.9% | 3.0% | 8.0% | 19.9% | 43.0% | 46.9% | 30.9% | 25.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 78.01 | 78.85 | 78.80 | 83.86 | 83.85 | 83.77 | 94.77 | 94.92 | 94.89 | 95.73 | 95.78 | 95.77 |
| Reserves | 2,468 | 2,831 | 3,238 | 4,475 | 5,048 | 5,554 | 6,902 | 7,595 | 8,045 | 8,390 | 9,636 | 10,566 |
| Borrowings | 4,731 | 6,680 | 9,449 | 15,002 | 14,013 | 11,757 | 12,418 | 13,523 | 15,968 | 16,230 | 11,518 | 11,646 |
| Other Liabilities | 1,245 | 1,487 | 3,789 | 2,677 | 3,534 | 3,367 | 3,989 | 4,498 | 5,162 | 4,891 | 3,127 | 4,064 |
| Total Liabilities | 8,522 | 11,076 | 16,555 | 22,237 | 22,679 | 20,762 | 23,404 | 25,711 | 29,271 | 29,605 | 24,377 | 26,371 |
| Fixed Assets | 444 | 443 | 473 | 426 | 424 | 449 | 422 | 413 | 504 | 571 | 578 | 623 |
| CWIP | 2.01 | 1.01 | 2.01 | 3.01 | 1.01 | 1.01 | 1.01 | 3.01 | 7.03 | 4.02 | 10.03 | 161 |
| Investments | 638 | 770 | 2,148 | 2,382 | 2,925 | 4,002 | 5,781 | 3,629 | 3,576 | 4,708 | 5,449 | 6,193 |
| Other Assets | 7,438 | 9,862 | 13,932 | 19,425 | 19,329 | 16,309 | 17,200 | 21,665 | 25,182 | 24,322 | 18,340 | 19,394 |
| Inventories | 360 | 258 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 102 | 143 | 130 | 128 |
| Trade receivables | 228 | 356 | 1,182 | 857 | 687 | 325 | 511 | 500 | 1,218 | 571 | 648 | 1,436 |
| Cash & equivalents | 835 | 1,268 | 871 | 1,529 | 1,285 | 1,332 | 2,079 | 2,564 | 2,396 | 5,455 | 4,515 | 4,875 |
| Total Assets | 8,522 | 11,076 | 16,555 | 22,237 | 22,679 | 20,762 | 23,404 | 25,711 | 29,271 | 29,605 | 24,377 | 26,371 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1,719 | −918 | −2,546 | −3,588 | 773 | 3,169 | 970 | −3,206 | −2,452 | 3,636 | 5,569 | 582 |
| Cash from investing activity | −280 | 263 | −325 | −705 | −147 | −897 | −2,241 | 2,605 | −441 | −2,084 | −2,464 | −530 |
| Cash from financing activity | 1,787 | 1,308 | 2,427 | 4,547 | −523 | −2,210 | 1,298 | 1,025 | 2,156 | 162 | −4,795 | −116 |
| Net cash flow | −214 | 649 | −446 | 246 | 103 | 57.81 | 15.95 | 436 | −736 | 1,702 | −1,685 | −67.77 |
| Capex | 238 | 20.04 | 64.08 | 22.01 | 18.03 | 10.02 | 6.01 | 17.02 | 125 | 54.05 | 34.02 | 64.11 |
| Free cash flow | −1,960 | −940 | −2,620 | −3,620 | 758 | 3,166 | 966 | −3,230 | −2,584 | 3,596 | 5,557 | 528 |
| CFO / OP % | −173.0% | −55.9% | −124.9% | −135.9% | 46.1% | 141.1% | 58.1% | −112.9% | −101.9% | 145.1% | 249.1% | 30.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 63 | 78 | 183 | 103 | 73 | 35 | 59 | 50 | 136 | 44 | 54 | 125 |
| Cash conversion cycle | 61 | 76 | 181 | 101 | 71 | 33 | 57 | 48 | 134 | 42 | 52 | 123 |
| Working capital days | −378 | −233 | −245 | −309 | −72 | 234 | 287 | 229 | 410 | 104 | 88 | 106 |
| ROCE % | 14.0% | 13.0% | 15.0% | 13.0% | 13.0% | 12.0% | 10.0% | 11.0% | 8.0% | 10.0% | 9.0% | 12.0% |
For the Jun 2026 quarter, JM Financial reported sales of ₹1,203 Cr, up 8.0% year on year and net profit of ₹369 Cr, down 19.6% year on year. The operating margin was 58.1%.
JM Financial's sales for the year to Mar 2026 were ₹4,235 Cr; over the last twelve months they were ₹4,189 Cr.
Net profit for the year to Mar 2026 was ₹1,201 Cr, and ₹1,111 Cr over the last twelve months. Earnings per share over the same trailing period were ₹10.91.
JM Financial reported borrowings of ₹11,646 Cr at Mar 2026, against cash and equivalents of ₹4,875 Cr.
Cash from operations was ₹582 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹528 Cr.