JSW Steel (JSWSTEEL)₹1,347−0.30%Iron & Steel
In the Sep 2026 quarter (consolidated), JSW Steel reported sales of ₹54,600 Cr, up 20.5% from Sep 2025, and net profit of ₹5,342 Cr, up 225.4% year on year. For the year to Mar 2026, sales were ₹1.86 L Cr and net profit ₹25,429 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 42,028 | 46,370 | 43,053 | 39,767 | 41,490 | 44,944 | 43,280 | 45,298 | 46,124 | 51,291 | 47,519 | 54,600 |
| Expenses | 34,664 | 40,114 | 37,296 | 34,198 | 35,666 | 38,536 | 35,569 | 37,972 | 39,459 | 42,579 | 37,937 | 44,223 |
| Operating Profit | 7,150 | 6,014 | 5,491 | 5,368 | 5,567 | 6,128 | 7,470 | 7,015 | 6,364 | 8,449 | 9,274 | 10,102 |
| OPM % | 17.1% | 13.0% | 13.0% | 14.1% | 13.1% | 14.1% | 17.0% | 16.0% | 14.1% | 17.1% | 20.1% | 19.1% |
| Other Income | 194 | 242 | 164 | −189 | 50.03 | 186 | 350 | 284 | −256 | 18,232 | 724 | 733 |
| Interest | 1,990 | 2,057 | 2,067 | 2,125 | 2,109 | 2,089 | 2,210 | 2,405 | 2,296 | 2,163 | 1,706 | 1,598 |
| Depreciation | 2,063 | 2,199 | 2,213 | 2,273 | 2,343 | 2,504 | 2,545 | 2,560 | 2,369 | 2,153 | 2,140 | 2,205 |
| Profit before tax | 3,302 | 2,012 | 1,378 | 788 | 1,177 | 1,727 | 3,068 | 2,342 | 1,455 | 22,362 | 6,156 | 7,040 |
| Tax % | 26.1% | 34.1% | 37.1% | 49.1% | 39.1% | 13.1% | 28.1% | 30.1% | −64.9% | 14.1% | 24.1% | 24.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | −171 | −63.11 | −24.06 | 0.00 | 0.00 | −388 | 15,417 | 0.00 | 0.00 |
| Net Profit | 2,443 | 1,317 | 864 | 403 | 716 | 1,497 | 2,201 | 1,641 | 2,404 | 19,184 | 4,681 | 5,342 |
| EPS (Rs) | 9.86 | 5.30 | 3.45 | 1.79 | 2.92 | 6.14 | 8.92 | 6.63 | 8.74 | 66.83 | 19.00 | 21.58 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 41,681 | 55,726 | 72,179 | 84,998 | 73,532 | 80,104 | 1,46,814 | 1,66,384 | 1,75,388 | 1,69,295 | 1,85,874 | 1,99,534 |
| Expenses | 34,991 | 43,164 | 56,807 | 65,640 | 61,281 | 59,465 | 1,06,895 | 1,46,957 | 1,46,377 | 1,45,541 | 1,55,505 | 1,64,197 |
| Operating Profit | 6,407 | 12,289 | 14,884 | 18,915 | 11,795 | 20,142 | 39,078 | 18,439 | 28,101 | 22,699 | 29,412 | 34,189 |
| OPM % | 15.1% | 22.0% | 21.0% | 22.1% | 16.0% | 25.0% | 27.0% | 11.1% | 16.0% | 13.1% | 16.1% | 17.1% |
| Other Income | −1,966 | 18.01 | −177 | 196 | −289 | 473 | 1,602 | 1,562 | 1,502 | 73.10 | 18,492 | 19,433 |
| Interest | 3,591 | 3,757 | 3,688 | 3,907 | 4,252 | 3,943 | 4,953 | 6,885 | 8,084 | 8,390 | 9,081 | 7,763 |
| Depreciation | 3,331 | 3,437 | 3,394 | 4,048 | 4,259 | 4,693 | 6,018 | 7,485 | 8,191 | 9,336 | 9,624 | 8,867 |
| Profit before tax | −2,467 | 5,123 | 7,638 | 11,159 | 3,009 | 11,999 | 29,709 | 5,646 | 13,378 | 5,069 | 29,230 | 37,013 |
| Tax % | −80.0% | 33.1% | 20.1% | 33.1% | −29.9% | 34.1% | 30.1% | 27.0% | 33.1% | 31.1% | 13.1% | — |
| Exceptional items | −2,075 | −86.15 | −280 | 7.01 | −571 | −74.18 | −590 | 390 | 371 | −379 | 15,035 | 15,029 |
| Net Profit | −479 | 3,457 | 6,089 | 7,498 | 3,906 | 7,841 | 20,859 | 4,124 | 8,941 | 3,481 | 25,429 | 31,610 |
| EPS (Rs) | −1.38 | 14.56 | 25.68 | 31.55 | 16.65 | 32.69 | 85.45 | 17.13 | 36.01 | 14.31 | 91.12 | 116.15 |
| Dividend payout % | −67.0% | 19.0% | 16.0% | 16.0% | 15.0% | 25.0% | 25.0% | 25.0% | 25.0% | 24.0% | 10.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 304 | 301 | 301 | 302 | 301 | 301 | 302 | 302 | 301 | 306 | 306 | 305 |
| Reserves | 22,037 | 18,697 | 22,392 | 27,737 | 34,531 | 36,353 | 45,393 | 67,162 | 65,519 | 77,435 | 79,307 | 99,822 |
| Borrowings | 38,798 | 42,232 | 43,352 | 39,419 | 47,433 | 61,476 | 66,791 | 72,332 | 80,875 | 88,102 | 98,790 | 99,431 |
| Other Liabilities | 24,728 | 20,784 | 22,130 | 24,686 | 32,728 | 33,960 | 34,993 | 57,224 | 64,261 | 62,544 | 62,496 | 70,594 |
| Total Liabilities | 85,867 | 82,014 | 88,175 | 92,144 | 1,14,993 | 1,32,091 | 1,47,480 | 1,97,020 | 2,10,957 | 2,28,386 | 2,40,899 | 2,70,153 |
| Fixed Assets | 52,285 | 56,178 | 58,825 | 57,928 | 62,701 | 62,152 | 65,000 | 1,00,092 | 1,04,623 | 1,12,629 | 1,24,605 | 1,17,255 |
| CWIP | 8,292 | 7,297 | 4,373 | 5,968 | 11,918 | 27,267 | 32,675 | 16,949 | 22,225 | 29,742 | 21,068 | 22,371 |
| Investments | 597 | 1,191 | 1,362 | 1,464 | 1,887 | 1,255 | 7,405 | 4,925 | 4,789 | 7,227 | 15,172 | 10,182 |
| Other Assets | 24,691 | 17,350 | 23,615 | 26,783 | 38,487 | 41,417 | 42,400 | 75,054 | 79,319 | 78,788 | 80,053 | 1,20,345 |
| Inventories | 10,991 | 8,308 | 11,382 | 12,580 | 14,525 | 13,763 | 14,224 | 33,728 | 33,121 | 37,762 | 34,899 | 32,733 |
| Trade receivables | 2,505 | 2,734 | 4,156 | 4,715 | 7,169 | 4,512 | 4,497 | 7,475 | 7,149 | 7,563 | 8,431 | 11,286 |
| Cash & equivalents | 1,912 | 1,019 | 1,483 | 1,062 | 6,178 | 11,980 | 12,802 | 17,351 | 20,698 | 12,340 | 13,274 | 40,933 |
| Total Assets | 85,867 | 82,014 | 88,175 | 92,144 | 1,14,993 | 1,32,091 | 1,47,480 | 1,97,020 | 2,10,957 | 2,28,386 | 2,40,899 | 2,70,153 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 7,870 | 6,889 | 7,878 | 12,372 | 14,611 | 12,778 | 18,814 | 26,263 | 23,323 | 12,064 | 20,880 | 25,114 |
| Cash from investing activity | −7,361 | −3,850 | −5,085 | −4,524 | −11,367 | −19,554 | −9,400 | −14,726 | −10,715 | −14,438 | −16,983 | 18,529 |
| Cash from financing activity | −169 | −3,157 | −2,714 | −8,194 | 1,755 | 5,194 | −1,446 | −14,693 | −5,991 | −5,015 | −263 | −16,146 |
| Net cash flow | 335 | −111 | 84.17 | −336 | 5,013 | −1,620 | 7,998 | −3,142 | 6,636 | −7,415 | 3,638 | 27,666 |
| Capex | 6,717 | 5,165 | 4,436 | 4,737 | 10,210 | 12,819 | 10,974 | 10,088 | 14,774 | 15,793 | 12,697 | 14,661 |
| Free cash flow | 1,361 | 1,733 | 3,494 | 7,693 | 4,465 | 17.98 | 7,910 | 16,201 | 8,563 | −3,466 | 8,254 | 10,595 |
| CFO / OP % | 92.0% | 111.0% | 66.0% | 93.0% | 91.0% | 118.0% | 103.0% | 81.0% | 130.0% | 53.0% | 101.0% | 96.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 18 | 25 | 28 | 25 | 32 | 23 | 22 | 20 | 17 | 17 | 19 | 23 |
| Inventory days | 136 | 135 | 147 | 118 | 123 | 130 | 160 | 208 | 130 | 151 | 142 | 124 |
| Days payable | 174 | 206 | 171 | 148 | 136 | 168 | 170 | 189 | 148 | 132 | 131 | 129 |
| Cash conversion cycle | −23 | −48 | 2 | −7 | 17 | −17 | 9 | 36 | −4 | 33 | 28 | 16 |
| Working capital days | −58 | −105 | −66 | −36 | −63 | −96 | −93 | −24 | −50 | −29 | −19 | −15 |
| ROCE % | 10.0% | 5.0% | 14.0% | 18.0% | 20.0% | 9.0% | 15.0% | 27.9% | 8.0% | 13.0% | 8.0% | 10.9% |
For the Sep 2026 quarter, JSW Steel reported sales of ₹54,600 Cr, up 20.5% year on year and net profit of ₹5,342 Cr, up 225.4% year on year. The operating margin was 19.1%.
JSW Steel's sales for the year to Mar 2026 were ₹1.86 L Cr; over the last twelve months they were ₹2.00 L Cr.
Net profit for the year to Mar 2026 was ₹25,429 Cr, and ₹31,610 Cr over the last twelve months. Earnings per share over the same trailing period were ₹116.15.
JSW Steel reported borrowings of ₹99,431 Cr at Mar 2026, against cash and equivalents of ₹40,933 Cr.
Cash from operations was ₹25,114 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹10,595 Cr.