Just Dial (JUSTDIAL)₹677.95−0.88%Internet & Catalogue Retail
In the Jun 2026 quarter (standalone), Just Dial reported sales of ₹327 Cr, up 9.9% from Jun 2025, and net profit of ₹167 Cr, up 3.8% year on year. For the year to Mar 2026, sales were ₹1,214 Cr and net profit ₹499 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 261 | 265 | 270 | 281 | 285 | 287 | 289 | 298 | 303 | 306 | 307 | 327 |
| Expenses | 213 | 205 | 201 | 201 | 204 | 202 | 204 | 212 | 217 | 211 | 219 | 241 |
| Operating Profit | 48.80 | 59.79 | 70.69 | 80.65 | 81.63 | 86.66 | 85.72 | 85.64 | 86.71 | 94.68 | 88.67 | 86.67 |
| OPM % | 19.0% | 23.0% | 26.0% | 29.0% | 29.0% | 30.0% | 30.0% | 29.0% | 29.0% | 31.0% | 29.0% | 27.0% |
| Other Income | 57.91 | 74.86 | 90.87 | 86.75 | 114 | 76.89 | 109 | 127 | 72.83 | 63.81 | 48.93 | 131 |
| Interest | 1.99 | 1.99 | 2.99 | 1.99 | 1.99 | 2.99 | 2.99 | 2.99 | 1.99 | 1.99 | 1.99 | 1.99 |
| Depreciation | 12.05 | 12.04 | 12.05 | 12.05 | 12.04 | 12.04 | 12.04 | 12.05 | 11.04 | 11.04 | 11.04 | 10.04 |
| Profit before tax | 92.32 | 122 | 148 | 155 | 183 | 150 | 181 | 200 | 148 | 147 | 125 | 208 |
| Tax % | 22.0% | 24.0% | 21.9% | 8.0% | 15.0% | 11.9% | 11.9% | 19.9% | 18.9% | 18.9% | 20.0% | 20.0% |
| Exceptional items | 39.85 | 51.80 | 66.75 | 71.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −16.93 | 0.00 | 0.00 |
| Net Profit | 72.23 | 92.33 | 116 | 141 | 154 | 131 | 158 | 160 | 119 | 118 | 100 | 167 |
| EPS (Rs) | 8.42 | 10.80 | 13.57 | 16.57 | 18.07 | 15.40 | 18.49 | 18.71 | 14.01 | 13.84 | 11.73 | 19.49 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 667 | 719 | 781 | 892 | 953 | 674 | 647 | 844 | 1,043 | 1,141 | 1,214 | 1,242 |
| Expenses | 524 | 611 | 619 | 665 | 682 | 521 | 651 | 761 | 828 | 810 | 858 | 886 |
| Operating Profit | 143 | 110 | 163 | 228 | 272 | 155 | −1.99 | 85.66 | 216 | 334 | 357 | 357 |
| OPM % | 22.0% | 15.0% | 21.0% | 26.0% | 29.0% | 23.0% | −0.3% | 10.0% | 21.0% | 29.0% | 29.0% | 28.7% |
| Other Income | 79.80 | 86.83 | 65.87 | 92.81 | 140 | 150 | 122 | 142 | 305 | 386 | 313 | 316 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 8.97 | 6.97 | 6.98 | 7.97 | 8.97 | 10.97 | 8.97 | 7.96 |
| Depreciation | 31.12 | 40.18 | 36.16 | 34.15 | 52.18 | 42.17 | 30.10 | 32.11 | 46.19 | 47.15 | 45.17 | 43.16 |
| Profit before tax | 194 | 156 | 195 | 289 | 353 | 256 | 83.29 | 189 | 468 | 667 | 618 | 628 |
| Tax % | 25.9% | 21.9% | 26.0% | 27.9% | 22.9% | 15.9% | 15.0% | 13.0% | 21.9% | 11.9% | 19.0% | — |
| Exceptional items | 73.66 | 0.00 | 0.00 | 0.00 | 0.00 | 77.66 | 90.68 | 116 | 222 | 316 | −16.94 | −16.93 |
| Net Profit | 143 | 121 | 143 | 208 | 273 | 215 | 71.24 | 164 | 364 | 586 | 499 | 505 |
| EPS (Rs) | 20.49 | 17.42 | 21.21 | 31.83 | 41.88 | 34.51 | 8.47 | 19.26 | 42.59 | 68.54 | 58.31 | 59.07 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 70.04 | 69.06 | 70.10 | 67.09 | 65.00 | 65.04 | 61.99 | 83.85 | 83.94 | 84.89 | 84.93 | 84.94 |
| Reserves | 604 | 671 | 838 | 914 | 935 | 1,224 | 1,203 | 3,400 | 3,584 | 3,936 | 4,521 | 5,019 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 3.99 | 75.80 | 62.85 | 54.83 | 67.82 | 84.76 | 99.66 | 84.73 |
| Other Liabilities | 290 | 308 | 358 | 429 | 543 | 466 | 457 | 489 | 598 | 748 | 810 | 849 |
| Total Liabilities | 964 | 1,047 | 1,266 | 1,410 | 1,548 | 1,831 | 1,785 | 4,028 | 4,335 | 4,855 | 5,517 | 6,037 |
| Fixed Assets | 92.27 | 140 | 156 | 149 | 126 | 173 | 138 | 135 | 152 | 147 | 143 | 109 |
| CWIP | 0.00 | 9.02 | 9.03 | 0.00 | 6.02 | 0.00 | 0.00 | 0.00 | 30.09 | 0.00 | 0.00 | 0.00 |
| Investments | 772 | 795 | 965 | 1,142 | 1,289 | 1,551 | 1,510 | 3,792 | 4,048 | 4,602 | 4,963 | 5,637 |
| Other Assets | 100 | 105 | 136 | 118 | 126 | 107 | 137 | 101 | 103 | 107 | 410 | 292 |
| Cash & equivalents | 42.13 | 34.12 | 53.16 | 58.21 | 40.10 | 39.11 | 61.22 | 23.06 | 16.04 | 18.04 | 311 | 210 |
| Total Assets | 964 | 1,047 | 1,266 | 1,410 | 1,548 | 1,831 | 1,785 | 4,028 | 4,335 | 4,855 | 5,517 | 6,037 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 185 | 148 | 136 | 226 | 276 | 153 | 139 | 38.95 | 179 | 259 | 311 | 269 |
| Cash from investing activity | −158 | 24.99 | −118 | −137 | −76.97 | −127 | 174 | −2,185 | −163 | −230 | −290 | −242 |
| Cash from financing activity | −13.99 | −181 | 1.01 | −83.94 | −217 | −26.99 | −291 | 2,109 | −22.99 | −26.98 | −29.02 | −30.98 |
| Net cash flow | 11.98 | −7.98 | 18.97 | 4.99 | −16.96 | −0.99 | 21.96 | −37.92 | −6.98 | 1.99 | −6.98 | −3.99 |
| Capex | 68.06 | 93.07 | 32.05 | 21.04 | 17.02 | 2.01 | 4.01 | 15.01 | 50.07 | 15.02 | 6.01 | 4.01 |
| Free cash flow | 117 | 55.06 | 104 | 205 | 260 | 150 | 135 | 25.02 | 129 | 282 | 305 | 265 |
| CFO / OP % | 144.9% | 142.0% | 144.9% | 165.0% | 143.0% | 80.9% | 120.9% | −2,092.1% | 229.0% | 134.0% | 114.0% | 95.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash conversion cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working capital days | −167 | −155 | −162 | −182 | −179 | −146 | −191 | −212 | −207 | −193 | −186 | 1,514 |
| ROCE % | 26.0% | 13.0% | 19.0% | 21.0% | 29.1% | 30.0% | 12.0% | 0.0% | 2.0% | 5.0% | 7.0% | 13.1% |
For the Jun 2026 quarter, Just Dial reported sales of ₹327 Cr, up 9.9% year on year and net profit of ₹167 Cr, up 3.8% year on year. The operating margin was 27.0%.
Just Dial's sales for the year to Mar 2026 were ₹1,214 Cr; over the last twelve months they were ₹1,242 Cr.
Net profit for the year to Mar 2026 was ₹499 Cr, and ₹505 Cr over the last twelve months. Earnings per share over the same trailing period were ₹59.07.
Just Dial reported borrowings of ₹84.73 Cr at Mar 2026, against cash and equivalents of ₹210 Cr.
Cash from operations was ₹269 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹265 Cr.