Kabra Extrusion Technik (KABRAEXTRU)₹735.90−2.54%Industrial Products
In the Sep 2026 quarter (consolidated), Kabra Extrusion Technik reported sales of ₹222 Cr, up 64.2% from Sep 2025, and net profit of ₹3.98 Cr, up 1,070.6% year on year. For the year to Mar 2026, sales were ₹452 Cr and net profit −₹5.01 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 124 | 168 | 88.39 | 128 | 121 | 140 | 86.19 | 135 | 111 | 120 | 125 | 222 |
| Expenses | 115 | 140 | 83.33 | 106 | 107 | 135 | 89.03 | 126 | 109 | 117 | 118 | 204 |
| Operating Profit | 8.62 | 27.93 | 4.93 | 21.95 | 14.01 | 4.34 | −2.96 | 8.96 | 1.50 | 2.93 | 6.21 | 17.38 |
| OPM % | 7.0% | 16.7% | 5.6% | 17.2% | 11.6% | 3.1% | −3.4% | 6.7% | 1.4% | 2.5% | 5.0% | 7.9% |
| Other Income | 2.09 | 3.38 | 5.37 | 2.00 | 2.84 | 16.12 | 4.04 | 1.14 | 1.40 | 16.79 | 0.43 | 3.64 |
| Interest | 2.38 | 2.54 | 2.43 | 2.39 | 3.03 | 3.37 | 2.67 | 2.69 | 2.98 | 3.10 | 3.83 | 5.52 |
| Depreciation | 3.94 | 4.06 | 5.03 | 5.29 | 4.92 | 5.38 | 6.23 | 7.97 | 8.07 | 7.90 | 8.13 | 8.15 |
| Profit before tax | 4.42 | 24.71 | 2.86 | 16.27 | 8.91 | 11.77 | −7.82 | −0.56 | −8.18 | 8.75 | −5.33 | 7.36 |
| Tax % | 21.9% | 23.3% | 29.6% | 24.4% | 21.2% | 8.0% | −2.7% | −160.0% | −39.0% | 21.4% | −67.4% | 45.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 3.46 | 19.00 | 2.02 | 12.34 | 7.05 | 10.84 | −7.62 | 0.34 | −4.99 | 6.91 | −1.75 | 3.98 |
| EPS (Rs) | 1.00 | 5.43 | 0.58 | 3.54 | 2.02 | 3.11 | −2.19 | 0.10 | −1.43 | 1.98 | −0.51 | 1.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 300 | 276 | 269 | 246 | 221 | 277 | 407 | 672 | 610 | 478 | 452 | 577 |
| Expenses | 261 | 246 | 240 | 225 | 208 | 235 | 351 | 597 | 547 | 427 | 441 | 549 |
| Operating Profit | 37.97 | 29.98 | 27.99 | 20.99 | 11.98 | 40.94 | 54.99 | 73.98 | 60.99 | 49.95 | 9.99 | 28.02 |
| OPM % | 13.1% | 11.0% | 10.0% | 8.0% | 6.0% | 15.0% | 14.1% | 11.0% | 10.1% | 10.0% | 2.3% | 4.9% |
| Other Income | 3.99 | 1.99 | 2.99 | 19.96 | 2.99 | 2.99 | 1.99 | 2.99 | 8.98 | 21.93 | 22.94 | 22.26 |
| Interest | 2.01 | 2.01 | 1.01 | 2.01 | 1.01 | 3.01 | 3.01 | 9.01 | 10.02 | 11.01 | 11.02 | 15.43 |
| Depreciation | 8.97 | 6.97 | 7.97 | 6.98 | 7.97 | 9.96 | 10.96 | 13.95 | 15.93 | 20.94 | 29.91 | 32.25 |
| Profit before tax | 30.99 | 23.01 | 21.01 | 30.98 | 6.01 | 32.02 | 43.98 | 53.99 | 43.99 | 40.01 | −7.99 | 2.60 |
| Tax % | 29.1% | 11.1% | 6.0% | 21.0% | −18.9% | 22.1% | 30.1% | 31.0% | 24.1% | 19.1% | −31.0% | — |
| Exceptional items | 1.01 | 1.01 | 1.01 | 0.00 | 1.01 | 0.00 | 1.01 | 0.00 | 0.00 | 14.02 | 3.01 | 0.00 |
| Net Profit | 22.04 | 20.03 | 20.04 | 24.04 | 7.01 | 25.01 | 30.05 | 38.03 | 34.05 | 32.02 | −5.01 | 4.15 |
| EPS (Rs) | 7.04 | 6.41 | 6.28 | 7.65 | 2.33 | 7.71 | 9.44 | 11.17 | 9.68 | 9.22 | −1.55 | 1.19 |
| Dividend payout % | 32.0% | 31.0% | 32.0% | 0.0% | 65.0% | 32.0% | 32.0% | 31.0% | 36.0% | 27.0% | 0.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.05 | 16.06 | 16.05 | 16.06 | 16.05 | 16.06 | 16.05 | 17.06 | 17.07 | 17.07 | 17.06 |
| Reserves | 140 | 210 | 217 | 230 | 216 | 262 | 313 | 367 | 434 | 445 | 424 |
| Borrowings | 17.03 | 8.02 | 4.01 | 9.03 | 27.07 | 24.08 | 58.16 | 74.17 | 86.24 | 128 | 145 |
| Other Liabilities | 74.35 | 68.33 | 100 | 87.42 | 111 | 97.46 | 182 | 178 | 180 | 197 | 182 |
| Total Liabilities | 248 | 304 | 338 | 343 | 369 | 400 | 570 | 636 | 717 | 788 | 768 |
| Fixed Assets | 107 | 113 | 108 | 120 | 134 | 140 | 157 | 170 | 186 | 204 | 247 |
| CWIP | 0.00 | 1.01 | 0.00 | 1.01 | 7.03 | 1.01 | 0.00 | 7.03 | 24.09 | 50.18 | 12.05 |
| Investments | 16.05 | 63.20 | 57.18 | 51.12 | 42.08 | 85.14 | 55.11 | 43.08 | 72.19 | 80.18 | 40.08 |
| Other Assets | 124 | 126 | 172 | 170 | 186 | 173 | 356 | 415 | 435 | 453 | 469 |
| Inventories | 61.24 | 66.23 | 102 | 106 | 126 | 112 | 205 | 210 | 240 | 292 | 287 |
| Trade receivables | 39.93 | 34.96 | 43.91 | 34.94 | 15.98 | 21.96 | 55.89 | 110 | 98.81 | 90.89 | 79.95 |
| Cash & equivalents | 3.99 | 1.99 | 0.99 | 2.99 | 5.99 | 7.99 | 31.99 | 53.96 | 44.96 | 7.99 | 2.99 |
| Total Assets | 248 | 304 | 338 | 343 | 369 | 400 | 570 | 636 | 717 | 788 | 768 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 33.06 | 18.02 | 12.02 | 6.01 | 28.06 | 38.08 | −62.18 | −4.01 | 33.08 | 43.07 | 9.02 |
| Cash from investing activity | −16.94 | −6.98 | 0.99 | 0.99 | −38.86 | −31.91 | 6.97 | −28.93 | −51.82 | −67.81 | −5.98 |
| Cash from financing activity | −14.01 | −11.01 | −13.01 | −5.01 | 9.01 | −5.01 | 53.05 | 34.02 | 23.01 | 20.01 | −3.01 |
| Net cash flow | 1.99 | 0.99 | 0.00 | 0.99 | −0.99 | 0.99 | −1.99 | 1.99 | 4.99 | −3.99 | 0.00 |
| Capex | 48.46 | 14.86 | 2.48 | 21.30 | 33.53 | 10.94 | 28.37 | 32.28 | 50.46 | 68.23 | 37.78 |
| Free cash flow | −16.01 | 4.01 | 9.99 | −15.01 | −5.01 | 27.03 | −85.04 | −35.99 | −14.01 | −25.01 | −28.99 |
| CFO / OP % | 119.0% | 81.0% | 54.0% | 42.0% | 242.0% | 96.0% | −104.0% | 15.0% | 72.0% | 98.0% | 82.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 48 | 46 | 59 | 52 | 26 | 28 | 49 | 59 | 59 | 69 | 64 |
| Inventory days | 117 | 136 | 222 | 258 | 338 | 230 | 271 | 156 | 205 | 364 | 372 |
| Days payable | 58 | 69 | 122 | 93 | 121 | 88 | 137 | 61 | 70 | 94 | 85 |
| Cash conversion cycle | 110 | 115 | 162 | 220 | 245 | 173 | 186 | 157 | 196 | 342 | 354 |
| Working capital days | 37 | 59 | 83 | 98 | 80 | 63 | 92 | 68 | 88 | 106 | 115 |
| ROCE % | — | 11.0% | 9.0% | 13.0% | 3.0% | 12.0% | 13.0% | 15.0% | 10.9% | 7.0% | 0.0% |
For the Sep 2026 quarter, Kabra Extrusion Technik reported sales of ₹222 Cr, up 64.2% year on year and net profit of ₹3.98 Cr, up 1,070.6% year on year. The operating margin was 7.9%.
Kabra Extrusion Technik's sales for the year to Mar 2026 were ₹452 Cr; over the last twelve months they were ₹577 Cr.
Net profit for the year to Mar 2026 was −₹5.01 Cr, and ₹4.15 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.19.
Kabra Extrusion Technik reported borrowings of ₹145 Cr at Mar 2026, against cash and equivalents of ₹2.99 Cr.
Cash from operations was ₹9.02 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹28.99 Cr.