Kanco Tea & Industries (KANCOTEA)₹56.71−5.33%Tea & Coffee
In the Jun 2026 quarter (consolidated), Kanco Tea & Industries reported sales of ₹14.80 Cr, up 12.4% from Jun 2025, and net profit of ₹2.49 Cr, up 12.2% year on year. For the year to Mar 2026, sales were ₹75.62 Cr and net profit −₹5.44 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31.14 | 19.56 | 3.24 | 13.12 | 27.60 | 18.87 | 4.28 | 13.17 | 31.34 | 28.29 | 2.74 | 14.80 |
| Expenses | 26.84 | 21.86 | 13.74 | 11.18 | 20.69 | 21.74 | 16.67 | 9.60 | 21.76 | 29.62 | 16.75 | 10.80 |
| Operating Profit | 4.27 | −2.27 | −10.42 | 1.91 | 6.86 | −2.86 | −12.29 | 3.54 | 9.51 | −1.30 | −13.90 | 3.99 |
| OPM % | 13.8% | −11.8% | −323.6% | 14.7% | 25.0% | −15.3% | −288.6% | 27.0% | 30.5% | −4.7% | −511.0% | 27.1% |
| Other Income | 0.07 | −0.38 | 1.77 | 0.65 | 0.49 | −0.42 | 3.93 | 0.48 | 0.43 | −0.49 | 1.27 | 0.61 |
| Interest | 0.85 | 0.75 | −0.18 | 0.91 | 1.27 | 1.06 | 0.28 | 1.12 | 1.09 | 1.03 | 1.11 | 1.31 |
| Depreciation | 0.66 | 0.69 | 0.62 | 0.64 | 0.67 | 0.67 | 0.61 | 0.62 | 0.63 | 0.65 | 0.73 | 0.63 |
| Profit before tax | 2.85 | −4.10 | −9.16 | 1.02 | 5.43 | −5.02 | −9.30 | 2.29 | 8.25 | −3.48 | −14.55 | 2.67 |
| Tax % | 21.8% | −2.0% | 1.5% | 3.0% | 0.4% | −1.4% | 5.2% | 2.2% | −18.7% | −2.9% | −3.1% | 6.0% |
| Net Profit | 2.21 | −4.00 | −9.25 | 0.97 | 5.38 | −4.92 | −9.75 | 2.22 | 9.74 | −3.36 | −14.04 | 2.49 |
| EPS (Rs) | 4.32 | −7.81 | −18.11 | 1.90 | 10.53 | −9.63 | −19.05 | 4.34 | 19.04 | −6.57 | −27.44 | 4.87 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 41.87 | 41.26 | 53.28 | 55.29 | 60.12 | 82.07 | 83.73 | 106 | 76.83 | 63.80 | 75.62 | 77.17 |
| Expenses | 38.62 | 38.10 | 50.17 | 52.38 | 58.30 | 65.22 | 76.34 | 95.42 | 82.76 | 70.32 | 77.75 | 78.93 |
| Operating Profit | 3.22 | 3.09 | 3.10 | 2.90 | 1.80 | 16.66 | 7.37 | 10.82 | −5.85 | −6.38 | −2.15 | −1.70 |
| OPM % | 7.7% | 7.5% | 5.9% | 5.3% | 3.0% | 20.4% | 8.8% | 10.2% | −7.7% | −10.1% | −2.9% | −2.2% |
| Other Income | 1.08 | 2.51 | 3.37 | 7.68 | 1.56 | −0.20 | 2.60 | 2.54 | 2.37 | 4.64 | 1.68 | 1.82 |
| Interest | 0.79 | 1.06 | 4.24 | 4.82 | 4.52 | 4.27 | 3.28 | 2.39 | 1.92 | 3.49 | 4.32 | 4.54 |
| Depreciation | 1.12 | 1.28 | 1.68 | 1.92 | 2.13 | 2.28 | 2.44 | 2.63 | 2.67 | 2.62 | 2.67 | 2.64 |
| Profit before tax | 2.40 | 3.27 | 0.56 | 3.85 | −3.30 | 9.99 | 4.28 | 8.37 | −8.11 | −7.89 | −7.49 | −7.11 |
| Tax % | 21.3% | 38.3% | 45.4% | 6.7% | −63.3% | −6.2% | 10.9% | −4.6% | 9.1% | 5.8% | −27.2% | — |
| Exceptional items | −0.04 | 0.00 | 0.02 | 0.02 | −3.03 | −1.18 | −7.50 | 1.85 | 0.66 | −0.04 | 0.00 | — |
| Net Profit | 1.86 | 2.01 | 0.29 | 3.57 | −1.19 | 10.55 | 3.78 | 8.71 | −8.80 | −8.31 | −5.44 | −5.17 |
| EPS (Rs) | 3.66 | 3.95 | 0.58 | 6.98 | −2.33 | 20.62 | 7.41 | 17.03 | −17.24 | −16.25 | −10.65 | −10.10 |
| Dividend payout % | 45.7% | 21.1% | 170.6% | 0.0% | 0.0% | 4.8% | 13.4% | 5.8% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | — | 1.70 | 1.71 | 5.12 | 5.12 | 5.11 | 5.11 | 5.11 | 5.11 | 5.11 | 5.12 | 5.12 |
| Reserves | — | 21.10 | 50.31 | 50.15 | 53.71 | 47.15 | 57.00 | 65.14 | 71.30 | 62.38 | 56.42 | 50.90 |
| Borrowings | — | 7.04 | 37.30 | 39.93 | 43.44 | 41.91 | 37.65 | 27.14 | 31.51 | 37.27 | 45.99 | 53.24 |
| Other Liabilities | — | 14.75 | 11.93 | 14.17 | 12.59 | 13.41 | 15.22 | 16.08 | 18.47 | 17.85 | 17.32 | 21.24 |
| Total Liabilities | — | 44.59 | 101 | 109 | 115 | 108 | 115 | 113 | 126 | 123 | 125 | 131 |
| Fixed Assets | — | 14.57 | 42.76 | 47.65 | 50.56 | 52.56 | 55.10 | 58.33 | 64.27 | 67.38 | 69.69 | 70.38 |
| CWIP | — | 0.00 | 1.59 | 0.26 | 0.14 | 0.20 | 0.14 | 0.77 | 1.74 | 1.10 | 0.37 | 0.23 |
| Investments | — | 11.21 | 42.27 | 44.98 | 18.81 | 16.09 | 15.87 | 20.04 | 18.58 | 19.72 | 20.09 | 21.19 |
| Other Assets | — | 18.81 | 14.63 | 16.48 | 45.35 | 38.73 | 43.87 | 34.33 | 41.80 | 34.41 | 34.70 | 38.70 |
| Inventories | 3.04 | 3.94 | 4.66 | 3.16 | 3.90 | 3.54 | 3.74 | 5.43 | 7.32 | 4.59 | 4.90 | 4.79 |
| Trade receivables | 0.25 | 0.25 | 0.44 | 0.86 | 1.10 | 0.94 | 1.61 | 0.80 | 1.28 | 1.10 | 0.51 | 0.79 |
| Cash & equivalents | 0.43 | 0.52 | 3.39 | 1.69 | 6.18 | 2.36 | 3.40 | 2.06 | 14.63 | 8.66 | 9.52 | 11.76 |
| Total Assets | — | 44.59 | 101 | 109 | 115 | 108 | 115 | 113 | 126 | 123 | 125 | 131 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 6.27 | 3.27 | 5.43 | −0.48 | 1.78 | 15.48 | 18.28 | 12.14 | −4.54 | −1.11 | 1.58 |
| Cash from investing activity | −6.09 | −28.50 | −8.32 | 8.08 | 0.43 | −4.49 | −12.20 | −1.78 | −4.55 | −3.42 | −2.57 |
| Cash from financing activity | −0.07 | 28.25 | 0.06 | −1.93 | −6.03 | −9.90 | −8.18 | 1.48 | 4.72 | 5.43 | 3.27 |
| Net cash flow | 0.10 | 2.84 | −2.87 | 5.71 | −3.82 | 1.11 | −2.13 | 11.81 | −4.40 | 0.88 | 2.26 |
| Capex | 1.97 | 31.05 | 4.88 | 5.06 | 3.98 | 4.79 | 6.29 | 9.65 | 5.23 | 4.27 | 3.26 |
| Free cash flow | 4.48 | −27.80 | 0.55 | −5.50 | −2.19 | 10.72 | 11.96 | 2.51 | −9.56 | −5.37 | −1.69 |
| CFO / OP % | 211.1% | 117.1% | 182.0% | 130.1% | 221.0% | 97.0% | 250.1% | 116.1% | 62.0% | 5.0% | −104.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 3 | 5 | 7 | 8 | 7 | 8 | 4 | 5 | 6 | 4 | 5 |
| Inventory days | 364 | 346 | 151 | 155 | 98 | 74 | 89 | 96 | 86 | 293 | 212 |
| Days payable | 63 | 197 | 153 | 144 | 95 | 63 | 64 | 59 | 104 | 380 | 312 |
| Cash conversion cycle | 305 | 155 | 5 | 21 | 11 | 20 | 31 | 44 | −10 | −82 | −95 |
| Working capital days | −87 | −106 | −129 | 22 | −17 | 16 | −13 | −65 | −144 | −156 | −127 |
| ROCE % | — | 7.2% | 5.2% | 8.8% | 4.5% | 16.0% | 16.6% | 8.5% | −6.5% | −4.1% | −2.9% |
For the Jun 2026 quarter, Kanco Tea & Industries reported sales of ₹14.80 Cr, up 12.4% year on year and net profit of ₹2.49 Cr, up 12.2% year on year. The operating margin was 27.1%.
Kanco Tea & Industries' sales for the year to Mar 2026 were ₹75.62 Cr; over the last twelve months they were ₹77.17 Cr.
Net profit for the year to Mar 2026 was −₹5.44 Cr, and −₹5.17 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−10.10.
Kanco Tea & Industries reported borrowings of ₹53.24 Cr at Mar 2026, against cash and equivalents of ₹11.76 Cr.
Cash from operations was ₹1.58 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.69 Cr.