Karma Energy (KARMAENG)₹34.63−2.15%Power Generation
In the Mar 2026 quarter (standalone), Karma Energy reported sales of ₹0.89 Cr, down 6.3% from Mar 2025, and net profit of −₹0.83 Cr, down 618.8% year on year. For the year to Mar 2026, sales were ₹9.80 Cr and net profit ₹1.06 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.52 | 6.33 | 1.52 | 1.04 | 2.41 | 4.43 | 0.95 | 0.95 | 3.07 | 4.64 | 1.21 | 0.89 |
| Expenses | 2.43 | 2.11 | 2.23 | 3.49 | 2.19 | 2.25 | 2.31 | 1.46 | 3.14 | 3.02 | 3.11 | 3.31 |
| Operating Profit | 1.08 | 4.20 | −0.74 | −2.48 | 0.21 | 2.17 | −1.39 | −0.54 | −0.10 | 1.60 | −1.93 | −2.45 |
| OPM % | 30.4% | 66.4% | −48.4% | −239.8% | 8.3% | 48.8% | −146.9% | −56.4% | −3.0% | 34.4% | −160.0% | −277.3% |
| Other Income | 0.05 | 0.00 | 0.22 | 0.70 | 1.36 | 0.45 | 0.29 | 0.94 | 1.54 | 0.38 | 0.32 | 1.87 |
| Interest | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Depreciation | 0.73 | 0.74 | 0.74 | 0.69 | 0.46 | 0.46 | 0.46 | 0.47 | 0.49 | 0.49 | 0.50 | 0.50 |
| Profit before tax | 0.35 | 3.40 | −1.29 | −2.50 | 1.04 | 2.09 | −1.61 | −0.11 | 0.89 | 1.41 | −2.13 | −1.10 |
| Tax % | 19.5% | 24.9% | −23.0% | −30.6% | 11.4% | 17.7% | −13.6% | −225.0% | 32.2% | 26.1% | −110.7% | −26.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.30 | 2.58 | −1.00 | −1.75 | 0.94 | 1.73 | −1.41 | 0.16 | 0.62 | 1.06 | 0.23 | −0.83 |
| EPS (Rs) | 0.26 | 2.23 | −0.87 | −1.51 | 0.81 | 1.50 | −1.22 | 0.14 | 0.54 | 0.92 | 0.20 | −0.72 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.03 | 27.57 | 33.63 | 29.21 | 36.04 | 23.17 | 27.63 | 12.85 | 12.39 | 8.74 | 9.80 | 9.81 |
| Expenses | 8.98 | 16.78 | 25.59 | 25.20 | 25.87 | 24.87 | 22.20 | 9.60 | 9.13 | 8.24 | 12.61 | 12.58 |
| Operating Profit | 4.99 | 10.71 | 7.92 | 3.90 | 10.02 | −1.83 | 5.31 | 3.20 | 3.22 | 0.46 | −2.87 | −2.88 |
| OPM % | 35.5% | 38.8% | 23.5% | 13.3% | 27.8% | −7.9% | 19.2% | 24.9% | 26.0% | 5.2% | −29.3% | −29.4% |
| Other Income | 5.57 | 1.16 | 0.30 | −0.52 | 0.98 | 0.50 | 0.96 | 9.99 | −0.19 | 3.01 | 4.09 | 4.11 |
| Interest | 6.98 | 7.75 | 4.49 | 4.21 | 5.34 | 5.23 | 3.40 | 1.13 | 0.11 | 0.14 | 0.15 | 0.12 |
| Depreciation | 4.99 | 4.97 | 4.97 | 4.95 | 5.41 | 5.10 | 5.08 | 4.82 | 2.93 | 1.88 | 2.01 | 1.98 |
| Profit before tax | −1.43 | −0.92 | −1.27 | −5.81 | 0.19 | −11.65 | −2.25 | 7.18 | −0.02 | 1.40 | −0.93 | −0.93 |
| Tax % | 7.0% | −300.0% | −12.5% | −27.2% | 15.0% | −8.6% | −5.7% | 18.2% | −500.0% | 0.0% | −210.7% | — |
| Exceptional items | 4.01 | 0.00 | 0.00 | −2.01 | 0.00 | 0.00 | 0.00 | 3.01 | −2.01 | 1.01 | 1.01 | 1.01 |
| Net Profit | −1.55 | 1.86 | −1.13 | −4.27 | 0.18 | −10.72 | −2.14 | 5.91 | 0.13 | 1.41 | 1.06 | 1.08 |
| EPS (Rs) | −1.32 | 1.61 | −0.98 | −3.66 | 0.16 | −9.23 | −1.85 | 5.10 | 0.11 | 1.22 | 0.92 | 0.94 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.59 | 11.60 | 11.58 | 11.59 | 11.59 | 11.59 | 11.60 | 11.60 | 11.59 | 11.59 | 11.60 | 11.60 |
| Reserves | 31.46 | 29.95 | 43.39 | 61.96 | 36.13 | 34.20 | 20.96 | 18.60 | 26.85 | 26.81 | 28.23 | 29.23 |
| Borrowings | 50.32 | 73.34 | 59.22 | 44.21 | 56.57 | 71.04 | 64.67 | 18.77 | 6.27 | 1.07 | 1.94 | 1.51 |
| Other Liabilities | 23.19 | 21.80 | 19.36 | 24.37 | 15.44 | 14.39 | 15.29 | 14.47 | 10.78 | 10.57 | 10.28 | 4.73 |
| Total Liabilities | 117 | 137 | 134 | 142 | 120 | 131 | 113 | 63.44 | 55.49 | 50.04 | 52.05 | 47.07 |
| Fixed Assets | 58.00 | 53.05 | 47.84 | 42.87 | 45.05 | 42.27 | 37.41 | 32.31 | 27.37 | 23.25 | 22.03 | 21.18 |
| CWIP | 0.33 | 0.35 | 0.38 | 0.33 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 34.30 | 44.15 | 52.99 | 78.43 | 49.78 | 58.83 | 52.33 | 1.87 | 13.49 | 12.51 | 5.75 | 11.05 |
| Other Assets | 23.93 | 39.14 | 32.34 | 20.50 | 24.56 | 30.12 | 22.78 | 29.26 | 14.63 | 14.28 | 24.27 | 14.84 |
| Inventories | 0.65 | 0.58 | 0.55 | 0.49 | 0.49 | 0.43 | 2.53 | 2.40 | 2.04 | 2.05 | 1.97 | 1.66 |
| Trade receivables | 15.55 | 30.51 | 25.01 | 7.60 | 9.89 | 15.83 | 6.77 | 9.88 | 10.54 | 9.15 | 6.95 | 1.22 |
| Cash & equivalents | 3.92 | 3.91 | 4.16 | 4.42 | 10.61 | 10.56 | 10.95 | 11.02 | 0.30 | 0.10 | 0.59 | 0.12 |
| Total Assets | 117 | 137 | 134 | 142 | 120 | 131 | 113 | 63.44 | 55.49 | 50.04 | 52.05 | 47.07 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 10.65 | −12.24 | 19.10 | 14.15 | 5.73 | 4.68 | 11.10 | −1.60 | 4.97 | 4.44 | 1.67 | 1.94 |
| Cash from investing activity | −3.23 | −9.89 | −4.27 | 3.99 | −10.65 | −19.42 | 0.13 | 50.79 | 8.56 | 0.70 | −1.90 | −1.83 |
| Cash from financing activity | −7.53 | 22.08 | −15.09 | −14.05 | 8.13 | 7.57 | −11.05 | −49.49 | −13.52 | −5.33 | 0.73 | −0.59 |
| Net cash flow | −0.11 | −0.03 | −0.25 | 4.10 | 3.22 | −7.18 | 0.18 | −0.31 | 0.03 | −0.21 | 0.50 | −0.48 |
| Capex | 3.18 | 0.00 | 0.03 | 0.00 | 7.16 | 1.07 | 0.21 | 0.00 | 0.00 | 0.90 | 1.96 | 1.60 |
| Free cash flow | 7.42 | −12.25 | 19.07 | 14.22 | −1.45 | 3.60 | 10.88 | −1.60 | 5.40 | 3.53 | 0.85 | 1.14 |
| CFO / OP % | 275.0% | −245.0% | 191.0% | 194.0% | 185.0% | 48.0% | −671.0% | −29.0% | 199.0% | 163.0% | 462.0% | −88.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 372 | 799 | 334 | 84 | 125 | 162 | 108 | 132 | 302 | 272 | 293 | 47 |
| Cash conversion cycle | 371 | 798 | 333 | 83 | 124 | 161 | 107 | 131 | 301 | 271 | 292 | 46 |
| Working capital days | −121 | −668 | −392 | 46 | −169 | −306 | −623 | 92 | 104 | 208 | 632 | 498 |
| ROCE % | 1.5% | 0.3% | 6.0% | 2.8% | 0.8% | 5.0% | −6.0% | 1.6% | 7.0% | 2.5% | 1.0% | −4.8% |
For the Mar 2026 quarter, Karma Energy reported sales of ₹0.89 Cr, down 6.3% year on year and net profit of −₹0.83 Cr, down 618.8% year on year. The operating margin was −277.3%.
Karma Energy's sales for the year to Mar 2026 were ₹9.80 Cr; over the last twelve months they were ₹9.81 Cr.
Net profit for the year to Mar 2026 was ₹1.06 Cr, and ₹1.08 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.94.
Karma Energy reported borrowings of ₹1.51 Cr at Mar 2026, against cash and equivalents of ₹0.12 Cr.
Cash from operations was ₹1.94 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.14 Cr.