Kaya (KAYA)₹363.50+4.50%Wellness
In the Jun 2026 quarter (standalone), Kaya reported sales of ₹60.19 Cr, up 13.3% from Jun 2025, and net profit of −₹14.97 Cr. For the year to Mar 2026, sales were ₹223 Cr and net profit −₹95.77 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 52.17 | 56.12 | 53.18 | 52.13 | 52.13 | 58.12 | 55.19 | 53.11 | 54.17 | 60.16 | 56.18 | 60.19 |
| Expenses | 75.23 | 44.14 | 134 | 40.13 | 47.17 | 57.24 | 49.17 | 49.18 | 57.16 | 71.22 | 68.26 | 56.24 |
| Operating Profit | −23.03 | 12.03 | −81.07 | 12.02 | 6.01 | 1.01 | 6.01 | 4.01 | −3.01 | −11.02 | −13.03 | 4.01 |
| OPM % | −44.0% | 21.0% | −152.0% | 24.0% | 11.0% | 1.6% | 11.0% | 7.0% | −6.0% | −18.9% | −22.9% | 6.0% |
| Other Income | 0.99 | 0.99 | 1.99 | 10.98 | 0.99 | 0.99 | 3.99 | 0.99 | 3.99 | −3.99 | 5.99 | 0.99 |
| Interest | 5.99 | 6.99 | 6.99 | 6.99 | 7.98 | 7.99 | 7.98 | 7.99 | 8.99 | 8.99 | 8.99 | 8.99 |
| Depreciation | 9.01 | 9.01 | 9.01 | 9.01 | 9.01 | 10.01 | 9.01 | 10.01 | 11.01 | 11.99 | 12.02 | 11.01 |
| Profit before tax | −37.01 | −3.01 | −95.02 | 6.01 | −11.01 | −15.01 | −7.01 | −14.01 | −18.99 | −36.03 | −28.02 | −14.99 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −5.20 | 3.75 | 0.00 |
| Net Profit | −36.92 | −2.99 | −94.74 | 5.99 | −10.98 | −14.98 | −6.99 | −13.96 | −18.97 | −35.90 | −27.93 | −14.97 |
| EPS (Rs) | −27.97 | −2.21 | −72.64 | 4.98 | −8.13 | −11.77 | −5.33 | −10.75 | −12.37 | −23.43 | −18.30 | −10.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 186 | 194 | 202 | 211 | 205 | 117 | 141 | 178 | 211 | 218 | 223 | 231 |
| Expenses | 195 | 212 | 210 | 207 | 168 | 99.32 | 127 | 206 | 292 | 190 | 245 | 253 |
| Operating Profit | −9.02 | −17.04 | −8.02 | 4.01 | 37.05 | 18.02 | 14.03 | −26.04 | −81.07 | 28.05 | −22.04 | −23.05 |
| OPM % | −4.8% | −9.0% | −4.0% | 1.7% | 18.1% | 15.1% | 10.1% | −14.9% | −38.0% | 13.0% | −9.9% | −10.0% |
| Other Income | 11.98 | 10.98 | 9.99 | 4.99 | 8.99 | 12.97 | 8.98 | 3.99 | 4.99 | 14.98 | 6.99 | 6.98 |
| Interest | 1.99 | 1.99 | 1.99 | 2.99 | 13.98 | 11.99 | 13.99 | 32.97 | 26.96 | 31.94 | 37.96 | 35.96 |
| Depreciation | 10.01 | 10.99 | 13.01 | 15.01 | 43.99 | 32.04 | 35.02 | 30.01 | 35.05 | 38.01 | 44.06 | 46.03 |
| Profit before tax | −9.01 | −18.01 | −13.99 | −9.99 | −12.99 | −14.01 | −25.01 | −84.98 | −139 | −27.01 | −96.09 | −98.03 |
| Tax % | 0.0% | −14.0% | −3.0% | −58.0% | 164.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | −1.01 | 6.01 | 4.01 | 1.01 | 1.01 | 0.00 | 1.01 | 1.01 | 2.01 | 12.02 | 1.01 | −1.45 |
| Net Profit | −8.99 | −15.97 | −12.98 | −3.99 | −33.90 | −13.97 | −24.95 | −84.78 | −139 | −26.96 | −95.77 | −97.77 |
| EPS (Rs) | −6.69 | −12.06 | −10.25 | −3.04 | −26.00 | −10.82 | −19.51 | −65.50 | −106.32 | −20.25 | −63.37 | −64.10 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.00 | 12.98 | 12.96 | 12.97 | 12.96 | 12.96 | 12.97 | 12.97 | 12.96 | 12.97 | 12.96 | 14.95 |
| Reserves | 187 | 179 | 187 | 175 | 150 | 102 | 88.75 | 76.78 | 2.99 | −130 | −153 | −168 |
| Borrowings | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 103 | 103 | 154 | 168 | 220 | 256 | 296 |
| Other Liabilities | 97.47 | 87.41 | 84.40 | 73.35 | 97.15 | 86.09 | 72.28 | 79.13 | 119 | 118 | 119 | 134 |
| Total Liabilities | 284 | 278 | 284 | 261 | 260 | 303 | 277 | 323 | 303 | 221 | 237 | 278 |
| Fixed Assets | 31.97 | 45.97 | 47.98 | 49.94 | 42.95 | 113 | 91.89 | 79.90 | 95.01 | 132 | 158 | 193 |
| CWIP | 2.99 | 1.99 | 0.99 | 0.00 | 0.99 | 0.00 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.00 |
| Investments | 195 | 132 | 115 | 115 | 109 | 118 | 126 | 187 | 142 | 31.04 | 4.01 | 39.05 |
| Other Assets | 52.94 | 98.87 | 120 | 96.85 | 107 | 71.90 | 58.89 | 54.96 | 64.96 | 55.92 | 72.85 | 45.94 |
| Inventories | 23.13 | 36.67 | 33.66 | 33.86 | 34.11 | 29.72 | 22.89 | 20.79 | 21.43 | 20.53 | 25.82 | 20.18 |
| Trade receivables | 0.44 | 1.82 | 2.37 | 4.11 | 5.55 | 6.41 | 4.58 | 5.09 | 4.97 | 4.86 | 2.12 | 0.54 |
| Cash & equivalents | 3.33 | 1.74 | 2.36 | 3.76 | 4.62 | 1.27 | 2.47 | 7.72 | 15.80 | 8.48 | 6.65 | 1.57 |
| Total Assets | 284 | 278 | 284 | 261 | 260 | 303 | 277 | 323 | 303 | 221 | 237 | 278 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5.98 | −21.93 | −18.93 | 10.96 | −1.99 | 31.92 | 17.93 | 33.86 | 46.82 | 39.87 | 14.96 | 20.95 |
| Cash from investing activity | −3.99 | 19.95 | 13.97 | −7.98 | 0.00 | −11.98 | −6.98 | −73.82 | −0.99 | −34.92 | 13.96 | −61.85 |
| Cash from financing activity | 0.00 | 0.00 | 4.01 | −1.01 | 2.01 | −24.04 | −10.02 | 40.03 | −32.05 | −13.01 | −30.06 | 37.05 |
| Net cash flow | 2.01 | −1.99 | 0.00 | 2.01 | 1.01 | −2.99 | 0.99 | 0.00 | 13.99 | −6.99 | −1.99 | −4.99 |
| Capex | 22.99 | 22.98 | 11.99 | 15.99 | 8.01 | 4.99 | 0.99 | 9.99 | 15.99 | 30.98 | 28.01 | 40.98 |
| Free cash flow | −18.04 | −45.13 | −31.05 | −5.01 | −10.02 | 28.08 | 17.05 | 25.07 | 33.07 | 10.03 | 3.01 | −17.03 |
| CFO / OP % | 86.9% | 241.9% | 111.0% | −136.1% | −95.1% | 76.9% | 100.9% | 241.9% | −180.1% | −50.1% | 51.9% | −95.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 3 | 3 | 6 | 9 | 10 | 13 | 12 | 9 | 7 | 3 | 0 |
| Inventory days | — | 1,163 | — | — | — | 975 | 1,097 | — | 583 | 532 | 613 | 643 |
| Days payable | — | 554 | — | — | — | 444 | 461 | — | 355 | 463 | 334 | 408 |
| Cash conversion cycle | 2 | 614 | 5 | 8 | 11 | 543 | 651 | 14 | 239 | 79 | 284 | 236 |
| Working capital days | −100 | 0 | −47 | −41 | −62 | −91 | −150 | −164 | −199 | −172 | −146 | −229 |
| ROCE % | 2.0% | −3.0% | −11.0% | −8.0% | −5.0% | 0.0% | −1.0% | −5.0% | −25.0% | −79.0% | −6.0% | −46.0% |
For the Jun 2026 quarter, Kaya reported sales of ₹60.19 Cr, up 13.3% year on year and net profit of −₹14.97 Cr. The operating margin was 6.0%.
Kaya's sales for the year to Mar 2026 were ₹223 Cr; over the last twelve months they were ₹231 Cr.
Net profit for the year to Mar 2026 was −₹95.77 Cr, and −₹97.77 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−64.10.
Kaya reported borrowings of ₹296 Cr at Mar 2026, against cash and equivalents of ₹1.57 Cr.
Cash from operations was ₹20.95 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹17.03 Cr.