KEC International (KEC)₹333.70−0.98%Civil Construction
In the Jun 2026 quarter (consolidated), KEC International reported sales of ₹5,010 Cr, up 0.1% from Jun 2025, and net profit of ₹72.81 Cr, down 41.6% year on year. For the year to Mar 2026, sales were ₹23,421 Cr and net profit ₹605 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,482 | 4,990 | 6,147 | 4,499 | 5,097 | 5,328 | 6,852 | 5,006 | 6,073 | 5,978 | 6,367 | 5,010 |
| Expenses | 4,231 | 4,700 | 5,783 | 4,242 | 4,794 | 4,975 | 6,343 | 4,678 | 5,669 | 5,572 | 5,950 | 4,734 |
| Operating Profit | 273 | 307 | 387 | 270 | 319 | 373 | 538 | 349 | 430 | 429 | 448 | 291 |
| OPM % | 6.0% | 6.0% | 6.0% | 6.0% | 6.0% | 7.0% | 8.0% | 7.0% | 7.0% | 7.0% | 7.0% | 6.0% |
| Other Income | 16.06 | 26.09 | 8.03 | 43.17 | 7.03 | 1.01 | 20.07 | 5.02 | 5.02 | −49.21 | 30.12 | 14.05 |
| Interest | 178 | 164 | 154 | 155 | 168 | 170 | 170 | 151 | 171 | 171 | 170 | 164 |
| Depreciation | 47.06 | 49.09 | 48.07 | 47.05 | 45.09 | 45.09 | 47.07 | 46.07 | 51.08 | 50.09 | 51.10 | 51.03 |
| Profit before tax | 65.82 | 121 | 193 | 112 | 113 | 160 | 341 | 159 | 213 | 160 | 257 | 89.79 |
| Tax % | 15.0% | 20.0% | 21.0% | 22.0% | 25.0% | 19.0% | 22.0% | 21.1% | 25.0% | 20.1% | 25.1% | 19.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −47.17 | 0.00 | 0.00 |
| Net Profit | 55.87 | 96.82 | 152 | 87.79 | 84.85 | 130 | 267 | 125 | 161 | 127 | 193 | 72.81 |
| EPS (Rs) | 2.18 | 3.78 | 5.91 | 3.42 | 3.22 | 4.88 | 10.10 | 4.69 | 6.05 | 4.80 | 7.25 | 2.74 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,492 | 8,555 | 10,022 | 10,958 | 11,929 | 13,075 | 13,687 | 17,216 | 19,856 | 21,782 | 23,421 | 23,428 |
| Expenses | 7,745 | 7,676 | 8,970 | 9,771 | 10,649 | 11,881 | 12,758 | 16,380 | 18,576 | 20,197 | 21,665 | 21,925 |
| Operating Profit | 784 | 909 | 1,092 | 1,236 | 1,328 | 1,239 | 999 | 918 | 1,356 | 1,680 | 1,867 | 1,597 |
| OPM % | 9.0% | 11.0% | 11.0% | 11.0% | 11.0% | 9.0% | 7.0% | 5.0% | 7.0% | 8.0% | 8.0% | 6.8% |
| Other Income | 6.03 | 14.05 | 22.08 | 31.13 | 11.03 | 29.09 | −31.14 | 59.23 | 50.19 | 68.25 | −11.05 | −0.02 |
| Interest | 368 | 332 | 318 | 398 | 403 | 360 | 413 | 656 | 797 | 838 | 871 | 676 |
| Depreciation | 132 | 130 | 110 | 117 | 147 | 153 | 158 | 161 | 185 | 184 | 197 | 203 |
| Profit before tax | 291 | 462 | 687 | 752 | 788 | 755 | 398 | 161 | 425 | 725 | 787 | 720 |
| Tax % | 49.0% | 34.0% | 33.0% | 34.0% | 28.0% | 27.0% | 17.0% | −9.0% | 19.0% | 22.0% | 23.1% | — |
| Exceptional items | 1.01 | −10.03 | 0.00 | 0.00 | 0.00 | 5.02 | −22.08 | 1.01 | 0.00 | 7.03 | −48.17 | −47.17 |
| Net Profit | 148 | 305 | 459 | 495 | 565 | 552 | 331 | 176 | 346 | 569 | 605 | 553 |
| EPS (Rs) | 5.76 | 11.88 | 17.94 | 19.31 | 22.02 | 21.53 | 12.93 | 6.86 | 13.50 | 21.48 | 22.78 | 20.84 |
| Dividend payout % | 17.0% | 14.0% | 13.0% | 14.0% | 15.0% | 19.0% | 31.0% | 44.0% | 30.0% | 26.0% | 24.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50.98 | 50.99 | 50.98 | 50.97 | 51.05 | 50.99 | 51.03 | 51.05 | 50.99 | 51.03 | 53.01 | 52.99 |
| Reserves | 1,273 | 1,235 | 1,529 | 1,939 | 2,373 | 2,737 | 3,297 | 3,557 | 3,706 | 4,027 | 5,270 | 6,079 |
| Borrowings | 2,211 | 3,219 | 2,104 | 1,766 | 1,838 | 2,517 | 2,065 | 3,061 | 3,380 | 3,960 | 3,953 | 5,379 |
| Other Liabilities | 4,183 | 4,364 | 5,026 | 6,756 | 7,393 | 7,536 | 8,582 | 9,624 | 10,134 | 10,976 | 12,882 | 13,631 |
| Total Liabilities | 7,720 | 8,871 | 8,709 | 10,512 | 11,655 | 12,842 | 13,997 | 16,293 | 17,271 | 19,014 | 22,159 | 25,142 |
| Fixed Assets | 1,257 | 1,195 | 1,146 | 1,110 | 1,179 | 1,349 | 1,396 | 1,536 | 1,579 | 1,625 | 1,643 | 1,769 |
| CWIP | 16.02 | 8.01 | 5.01 | 78.13 | 7.01 | 84.04 | 18.02 | 2.01 | 11.02 | 14.02 | 39.03 | 114 |
| Investments | 0.00 | 25.06 | 130 | 39.11 | 13.04 | 22.05 | 1.01 | 13.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 6,447 | 7,643 | 7,428 | 9,285 | 10,455 | 11,386 | 12,582 | 14,743 | 15,682 | 17,374 | 20,478 | 23,259 |
| Inventories | 477 | 361 | 396 | 628 | 642 | 778 | 843 | 1,068 | 1,140 | 1,215 | 1,142 | 1,536 |
| Trade receivables | 3,854 | 4,658 | 4,197 | 5,039 | 4,871 | 5,422 | 5,386 | 5,102 | 4,283 | 4,137 | 5,048 | 6,468 |
| Cash & equivalents | 206 | 84.93 | 208 | 231 | 276 | 164 | 249 | 262 | 344 | 273 | 655 | 511 |
| Total Assets | 7,720 | 8,871 | 8,709 | 10,512 | 11,655 | 12,842 | 13,997 | 16,293 | 17,271 | 19,014 | 22,159 | 25,142 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 153 | −75.11 | 1,664 | 660 | 199 | 87.11 | 842 | −284 | 615 | 312 | 419 | −415 |
| Cash from investing activity | 125 | −7.02 | −183 | −4.02 | −67.22 | −113 | −134 | −205 | −139 | −244 | −46.16 | −232 |
| Cash from financing activity | −216 | −27.95 | −1,377 | −638 | −150 | 2.99 | −658 | 495 | −400 | −145 | −31.95 | 510 |
| Net cash flow | 61.98 | −110 | 101 | 17.01 | −17.99 | −22.99 | 47.03 | 7.99 | 73.99 | −75.98 | 341 | −134 |
| Capex | 90.19 | 116 | 69.16 | 137 | 113 | 206 | 180 | 143 | 178 | 237 | 183 | 329 |
| Free cash flow | 270 | −99.38 | 1,601 | 526 | 90.25 | −115 | 728 | −426 | 453 | 78.24 | 271 | −693 |
| CFO / OP % | 47.0% | 7.0% | 194.0% | 81.0% | 40.0% | 33.0% | 85.0% | 0.0% | 90.0% | 41.0% | 16.0% | −6.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 166 | 200 | 179 | 183 | 162 | 166 | 150 | 136 | 90 | 76 | 84 | 101 |
| Inventory days | 39 | 33 | 36 | 46 | 44 | 52 | 55 | 66 | 60 | 54 | 42 | 51 |
| Days payable | 266 | 248 | 278 | 331 | 324 | 327 | 395 | 420 | 433 | 401 | 380 | 351 |
| Cash conversion cycle | −63 | −18 | −65 | −104 | −120 | −112 | −192 | −220 | −285 | −273 | −256 | −202 |
| Working capital days | 8 | 9 | 22 | 34 | 44 | 35 | 38 | 36 | 28 | 26 | 43 | 58 |
| ROCE % | 15.1% | 16.1% | 20.1% | 27.1% | 29.1% | 25.1% | 21.1% | 14.0% | 12.0% | 16.1% | 18.0% | 17.1% |
For the Jun 2026 quarter, KEC International reported sales of ₹5,010 Cr, up 0.1% year on year and net profit of ₹72.81 Cr, down 41.6% year on year. The operating margin was 6.0%.
KEC International's sales for the year to Mar 2026 were ₹23,421 Cr; over the last twelve months they were ₹23,428 Cr.
Net profit for the year to Mar 2026 was ₹605 Cr, and ₹553 Cr over the last twelve months. Earnings per share over the same trailing period were ₹20.84.
KEC International reported borrowings of ₹5,379 Cr at Mar 2026, against cash and equivalents of ₹511 Cr.
Cash from operations was −₹415 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹693 Cr.