Kiri Industries (KIRIINDUS)₹504.05−0.24%Dyes And Pigments
In the Jun 2026 quarter (consolidated), Kiri Industries reported sales of ₹313 Cr, up 54.4% from Jun 2025, and net profit of ₹290 Cr, up 2,812.8% year on year. For the year to Mar 2026, sales were ₹843 Cr and net profit ₹5,549 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 232 | 161 | 270 | 184 | 174 | 180 | 206 | 203 | 214 | 175 | 251 | 313 |
| Expenses | 241 | 181 | 265 | 184 | 179 | 224 | 211 | 219 | 228 | 223 | 395 | 297 |
| Operating Profit | −9.98 | −20.94 | 4.99 | 0.00 | −4.99 | −43.88 | −4.99 | −15.97 | −13.96 | −48.89 | −142 | 15.98 |
| OPM % | −4.3% | −13.0% | 1.9% | 0.1% | −2.7% | −25.0% | −2.5% | −8.0% | −6.0% | −28.0% | −57.0% | 5.0% |
| Other Income | 1.99 | 7.99 | 5.99 | 13.98 | 2.99 | 91.90 | 5.99 | 34.97 | 0.99 | 5,952 | 65.98 | 286 |
| Interest | 5.01 | 6.01 | 8.02 | 5.01 | 18.05 | 50.14 | 54.12 | 60.11 | 61.11 | 67.17 | 8.02 | 1.01 |
| Depreciation | 12.04 | 11.03 | 12.03 | 11.03 | 11.02 | 11.04 | 11.02 | 12.03 | 12.02 | 12.03 | 12.03 | 12.03 |
| Profit before tax | −25.94 | −29.91 | −8.98 | −1.99 | −30.93 | −13.96 | −63.89 | −52.89 | −84.83 | 5,817 | −96.73 | 288 |
| Tax % | 5.0% | −3.0% | 88.9% | −48.0% | −3.0% | 1.0% | 0.0% | −2.0% | −7.1% | 14.0% | −615.1% | 6.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,054 | 7.02 | 0.00 |
| Net Profit | 18.94 | 135 | −9.97 | 91.71 | 79.79 | 176 | −84.76 | 9.97 | 19.93 | 5,013 | 512 | 290 |
| EPS (Rs) | 3.64 | 26.04 | −1.86 | 17.85 | 15.55 | 31.92 | −15.27 | 1.83 | 3.28 | 839.03 | 86.04 | 44.68 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,034 | 1,129 | 1,122 | 1,400 | 1,309 | 961 | 1,501 | 948 | 953 | 743 | 843 | 952 |
| Expenses | 921 | 970 | 940 | 1,168 | 1,124 | 878 | 1,382 | 988 | 965 | 797 | 1,066 | 1,143 |
| Operating Profit | 113 | 159 | 181 | 231 | 186 | 82.88 | 121 | −36.92 | −11.97 | −53.91 | −220 | −188 |
| OPM % | 11.0% | 14.0% | 16.0% | 17.1% | 14.0% | 9.1% | 8.0% | −4.0% | −1.3% | −7.0% | −26.0% | −19.8% |
| Other Income | 16.98 | 159 | 233 | 8.99 | 265 | 233 | 338 | 215 | 230 | 488 | 6,055 | 6,305 |
| Interest | 74.17 | 9.02 | 3.01 | 5.01 | 5.01 | 4.01 | 5.01 | 6.02 | 23.06 | 127 | 195 | 137 |
| Depreciation | 27.06 | 29.06 | 34.08 | 38.08 | 44.13 | 46.10 | 50.11 | 49.15 | 49.14 | 45.09 | 47.11 | 48.11 |
| Profit before tax | 29.94 | 278 | 375 | 197 | 401 | 264 | 403 | 122 | 146 | 262 | 5,578 | 5,923 |
| Tax % | 12.9% | 5.0% | 5.0% | 16.9% | 7.0% | 5.0% | 4.0% | 13.0% | 9.0% | −1.0% | 4.0% | — |
| Exceptional items | 4.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.02 | 5,680 | 5,061 |
| Net Profit | 196 | 265 | 357 | 163 | 375 | 251 | 388 | 107 | 133 | 264 | 5,549 | 5,836 |
| EPS (Rs) | 73.98 | 95.73 | 118.69 | 52.54 | 112.12 | 75.29 | 75.18 | 20.64 | 25.75 | 47.75 | 930.51 | 973.03 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 4.0% | 0.0% | 1.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23.00 | 27.03 | 28.04 | 30.04 | 31.04 | 34.08 | 34.06 | 52.12 | 52.08 | 52.13 | 56.12 | 60.07 |
| Reserves | 420 | 614 | 1,007 | 1,348 | 1,537 | 1,902 | 2,152 | 2,528 | 2,632 | 2,768 | 3,199 | 6,388 |
| Borrowings | 793 | 430 | 185 | 206 | 167 | 153 | 152 | 96.33 | 49.14 | 122 | 1,128 | 42.10 |
| Other Liabilities | 323 | 271 | 258 | 246 | 329 | 323 | 369 | 408 | 479 | 480 | 357 | 564 |
| Total Liabilities | 1,560 | 1,342 | 1,476 | 1,829 | 2,063 | 2,411 | 2,707 | 3,083 | 3,213 | 3,422 | 4,738 | 7,054 |
| Fixed Assets | 369 | 333 | 377 | 413 | 485 | 513 | 563 | 547 | 511 | 471 | 808 | 1,068 |
| CWIP | 89.10 | 6.01 | 36.06 | 32.06 | 38.02 | 79.08 | 58.09 | 63.07 | 72.14 | 73.15 | 63.10 | 42.05 |
| Investments | 395 | 570 | 719 | 951 | 956 | 1,218 | 1,450 | 1,787 | 1,997 | 2,221 | 3,161 | 3,350 |
| Other Assets | 707 | 434 | 345 | 434 | 584 | 601 | 636 | 687 | 631 | 656 | 707 | 2,593 |
| Inventories | 102 | 85.80 | 81.82 | 119 | 169 | 143 | 169 | 245 | 195 | 202 | 153 | 169 |
| Trade receivables | 468 | 253 | 147 | 215 | 254 | 320 | 329 | 289 | 209 | 228 | 109 | 104 |
| Cash & equivalents | 4.01 | 20.02 | 16.01 | 16.01 | 22.99 | 15.01 | 10.01 | 19.01 | 99.09 | 94.02 | 14.02 | 1,055 |
| Total Assets | 1,560 | 1,342 | 1,476 | 1,829 | 2,063 | 2,411 | 2,707 | 3,083 | 3,213 | 3,422 | 4,738 | 7,054 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −83.16 | 226 | 206 | 64.12 | 141 | 124 | 72.09 | 92.18 | 89.17 | −61.11 | −342 | 4,560 |
| Cash from investing activity | −247 | −212 | −105 | −65.93 | −119 | −104 | −69.95 | −28.99 | −17.99 | 0.00 | −842 | −3,046 |
| Cash from financing activity | 326 | 1.01 | −119 | 2.01 | −16.06 | −27.12 | −7.03 | −57.21 | −56.24 | 50.20 | 1,199 | −969 |
| Net cash flow | −6.02 | 16.05 | −19.06 | 0.00 | 6.01 | −7.02 | −5.01 | 6.01 | 14.03 | −11.02 | 9.03 | 540 |
| Capex | 50.17 | 46.10 | 73.25 | 66.15 | 115 | 113 | 78.16 | 38.10 | 22.05 | 9.02 | 408 | 0.00 |
| Free cash flow | −133 | 181 | 102 | −0.99 | 25.98 | 10.98 | −4.99 | 54.96 | 65.97 | −68.96 | −748 | 4,263 |
| CFO / OP % | −80.9% | 204.1% | 134.1% | 43.1% | 77.1% | 92.1% | 130.1% | 94.1% | −291.9% | 384.1% | 634.1% | −2,090.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 184 | 90 | 48 | 70 | 66 | 90 | 126 | 70 | 81 | 88 | 54 | 45 |
| Inventory days | 57 | 43 | 40 | 64 | 70 | 66 | 105 | 91 | 106 | 108 | 110 | 95 |
| Days payable | 84 | 95 | 86 | 88 | 80 | 99 | 157 | 118 | 212 | 209 | 150 | 200 |
| Cash conversion cycle | 155 | 36 | 0 | 44 | 55 | 55 | 72 | 41 | −27 | −16 | 12 | −62 |
| Working capital days | 131 | 3 | 20 | 55 | 40 | 41 | 50 | 24 | −13 | −38 | 42 | 1,350 |
| ROCE % | 7.1% | 9.0% | 25.0% | 27.0% | 12.0% | 21.1% | 12.1% | 16.1% | 5.0% | 6.0% | 10.1% | −2.0% |
For the Jun 2026 quarter, Kiri Industries reported sales of ₹313 Cr, up 54.4% year on year and net profit of ₹290 Cr, up 2,812.8% year on year. The operating margin was 5.0%.
Kiri Industries' sales for the year to Mar 2026 were ₹843 Cr; over the last twelve months they were ₹952 Cr.
Net profit for the year to Mar 2026 was ₹5,549 Cr, and ₹5,836 Cr over the last twelve months. Earnings per share over the same trailing period were ₹973.03.
Kiri Industries reported borrowings of ₹42.10 Cr at Mar 2026, against cash and equivalents of ₹1,055 Cr.
Cash from operations was ₹4,560 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹4,263 Cr.