Loading…
OnEMI Technology Solutions (KISSHT)₹359.50+1.51%Other Financial Services
In the Sep 2026 quarter (consolidated), OnEMI Technology Solutions reported sales of ₹732 Cr, up 44.7% from Sep 2025, and net profit of ₹125 Cr, up 101.7% year on year. For the year to Mar 2026, sales were ₹2,210 Cr and net profit ₹282 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 369 | 463 | 506 | 591 | 619 | 670 | 732 |
| Expenses | 246 | 321 | 357 | 417 | 434 | 462 | 509 |
| Operating Profit | 123 | 142 | 148 | 175 | 186 | 208 | 223 |
| OPM % | 33.0% | 31.0% | 29.0% | 30.0% | 30.0% | 31.0% | 30.0% |
| Other Income | 3.99 | 2.99 | 11.96 | 9.96 | 5.98 | 6.98 | 7.98 |
| Interest | 52.09 | 59.16 | 72.19 | 75.14 | 77.16 | 82.18 | 72.18 |
| Depreciation | 4.98 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 |
| Profit before tax | 70.18 | 80.23 | 83.14 | 104 | 110 | 128 | 154 |
| Tax % | 23.1% | 25.1% | 25.1% | 26.0% | 25.1% | 26.0% | 19.0% |
| Net Profit | 54.08 | 60.14 | 62.14 | 77.16 | 82.18 | 95.17 | 125 |
| EPS (Rs) | 10.12 | 11.17 | 11.56 | 14.28 | 6.93 | 5.65 | 7.04 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 175 | 517 | 1,000 | 1,699 | 1,351 | 2,210 | 2,612 |
| Expenses | 198 | 430 | 877 | 1,308 | 915 | 1,472 | 1,822 |
| Operating Profit | −23.03 | 86.15 | 124 | 394 | 439 | 741 | 793 |
| OPM % | −13.0% | 17.0% | 12.0% | 23.0% | 32.0% | 33.0% | 30.3% |
| Other Income | 0.99 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 30.90 |
| Interest | 26.07 | 26.07 | 83.20 | 103 | 199 | 342 | 307 |
| Depreciation | 5.98 | 6.98 | 17.94 | 22.93 | 22.93 | 21.95 | 19.96 |
| Profit before tax | −55.11 | 54.13 | 24.05 | 268 | 217 | 378 | 497 |
| Tax % | 6.0% | −16.0% | −14.9% | 26.1% | 26.1% | 25.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −58.12 | 63.10 | 28.06 | 198 | 161 | 282 | 380 |
| EPS (Rs) | −24.11 | 25.83 | 5.68 | 41.35 | 30.00 | 23.75 | 33.90 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2.01 | 2.01 | 5.01 | 5.02 | 5.02 | 12.04 |
| Reserves | 158 | 233 | 558 | 796 | 999 | 1,335 |
| Borrowings | 125 | 144 | 450 | 842 | 1,568 | 2,437 |
| Other Liabilities | 60.29 | 163 | 268 | 157 | 140 | 218 |
| Total Liabilities | 346 | 542 | 1,280 | 1,801 | 2,711 | 4,003 |
| Fixed Assets | 17.96 | 11.97 | 65.86 | 56.86 | 52.92 | 42.93 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 5.02 | 6.02 |
| Investments | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 8.01 |
| Other Assets | 327 | 530 | 1,214 | 1,743 | 2,653 | 3,945 |
| Trade receivables | 0.99 | 5.99 | 65.93 | 162 | 69.91 | 104 |
| Cash & equivalents | 107 | 125 | 661 | 318 | 144 | 241 |
| Total Assets | 346 | 542 | 1,280 | 1,801 | 2,711 | 4,003 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from operating activity | 78.88 | −15.98 | 47.92 | −637 | −660 | −461 |
| Cash from investing activity | 99.97 | 32.97 | 23.99 | 39.98 | −32.95 | −69.94 |
| Cash from financing activity | −202 | 18.97 | 506 | 311 | 542 | 607 |
| Net cash flow | −22.98 | 36.97 | 579 | −285 | −152 | 76.91 |
| Capex | 3.99 | 0.00 | 0.00 | 3.01 | 7.99 | 9.99 |
| Free cash flow | 75.31 | −15.06 | 58.18 | −642 | −671 | −472 |
| CFO / OP % | −339.9% | 20.1% | 70.1% | −139.9% | −141.0% | −45.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 2 | 4 | 24 | 35 | 19 | 17 |
| Cash conversion cycle | 2 | 4 | 24 | 35 | 19 | 17 |
| Working capital days | 310 | 135 | 54 | 211 | 509 | 441 |
| ROCE % | — | 23.9% | 15.0% | 27.9% | 19.9% | 22.9% |
For the Sep 2026 quarter, OnEMI Technology Solutions reported sales of ₹732 Cr, up 44.7% year on year and net profit of ₹125 Cr, up 101.7% year on year. The operating margin was 30.0%.
OnEMI Technology Solutions' sales for the year to Mar 2026 were ₹2,210 Cr; over the last twelve months they were ₹2,612 Cr.
Net profit for the year to Mar 2026 was ₹282 Cr, and ₹380 Cr over the last twelve months. Earnings per share over the same trailing period were ₹33.90.
OnEMI Technology Solutions reported borrowings of ₹2,437 Cr at Mar 2026, against cash and equivalents of ₹241 Cr.
Cash from operations was −₹461 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹472 Cr.