K.M.Sugar Mills (KMSUGAR)₹31.76−2.13%Sugar
In the Jun 2026 quarter (consolidated), K.M.Sugar Mills reported sales of ₹190 Cr, down 8.8% from Jun 2025, and net profit of ₹7.80 Cr, down 40.4% year on year. For the year to Mar 2026, sales were ₹657 Cr and net profit ₹52.79 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 169 | 114 | 123 | 169 | 170 | 166 | 153 | 208 | 175 | 169 | 106 | 190 |
| Expenses | 153 | 105 | 103 | 150 | 155 | 141 | 129 | 182 | 156 | 146 | 85.84 | 173 |
| Operating Profit | 15.04 | 8.53 | 19.49 | 19.05 | 14.65 | 24.30 | 23.59 | 26.01 | 18.30 | 22.63 | 19.75 | 15.76 |
| OPM % | 8.9% | 7.5% | 15.9% | 11.3% | 8.6% | 14.7% | 15.4% | 12.6% | 10.5% | 13.5% | 18.7% | 8.3% |
| Other Income | 1.62 | 2.75 | 3.04 | 1.79 | 2.01 | 1.41 | 2.20 | 2.10 | 3.72 | 11.56 | 2.18 | 3.98 |
| Interest | 4.00 | 2.28 | 4.97 | 5.71 | 5.18 | 2.67 | 4.65 | 5.06 | 2.71 | 1.06 | 2.91 | 3.58 |
| Depreciation | 5.47 | 5.70 | 5.73 | 5.33 | 5.31 | 5.27 | 6.10 | 5.21 | 5.31 | 5.35 | 6.18 | 5.42 |
| Profit before tax | 7.23 | 3.33 | 11.89 | 9.86 | 6.21 | 17.86 | 15.13 | 17.92 | 14.06 | 27.87 | 12.91 | 10.80 |
| Tax % | 23.1% | 19.0% | 35.5% | 28.7% | 22.0% | 29.0% | 26.8% | 26.6% | 25.5% | 26.0% | 28.3% | 27.4% |
| Net Profit | 5.53 | 2.68 | 7.63 | 6.99 | 4.82 | 12.59 | 11.03 | 13.08 | 10.43 | 20.53 | 9.20 | 7.80 |
| EPS (Rs) | 0.59 | 0.28 | 0.82 | 0.75 | 0.52 | 1.36 | 1.19 | 1.42 | 1.13 | 2.23 | 0.99 | 0.84 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 346 | 340 | 463 | 390 | 530 | 503 | 548 | 576 | 657 | 659 | 657 | 640 |
| Expenses | 315 | 289 | 445 | 351 | 480 | 446 | 473 | 524 | 584 | 574 | 568 | 561 |
| Operating Profit | 29.97 | 49.96 | 16.99 | 37.95 | 49.95 | 55.99 | 72.94 | 49.92 | 70.91 | 82.87 | 86.92 | 76.44 |
| OPM % | 9.0% | 15.1% | 3.7% | 10.0% | 9.1% | 11.0% | 13.0% | 9.0% | 11.0% | 13.0% | 13.1% | 12.0% |
| Other Income | 6.01 | 9.01 | 37.04 | 14.01 | 11.01 | 4.01 | 10.01 | 11.02 | 7.01 | 6.01 | 19.01 | 21.44 |
| Interest | 17.01 | 8.01 | 11.01 | 8.01 | 18.01 | 11.01 | 12.02 | 14.01 | 17.02 | 18.01 | 12.02 | 10.26 |
| Depreciation | 9.01 | 12.02 | 13.02 | 12.01 | 15.03 | 15.04 | 15.04 | 16.02 | 23.02 | 22.05 | 22.03 | 22.26 |
| Profit before tax | 10.03 | 38.12 | 29.10 | 32.09 | 28.07 | 34.09 | 56.14 | 31.10 | 39.09 | 49.12 | 73.21 | 65.64 |
| Tax % | −17.0% | 26.1% | 35.1% | 24.1% | 34.1% | 23.1% | 26.1% | 26.0% | 28.1% | 27.0% | 26.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | −1.01 | 3.01 | — |
| Net Profit | 11.96 | 27.89 | 18.94 | 23.90 | 18.93 | 25.90 | 40.83 | 22.92 | 27.89 | 35.89 | 52.79 | 47.96 |
| EPS (Rs) | 1.26 | 3.06 | 2.04 | 2.62 | 2.00 | 2.84 | 4.49 | 2.51 | 3.04 | 3.85 | 5.79 | 5.19 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 4.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.99 | 17.97 | 17.97 | 17.97 | 17.98 | 17.99 | 17.98 | 17.99 | 17.99 | 17.97 | 17.98 | 17.98 |
| Reserves | −0.99 | 10.01 | 38.99 | 66.03 | 150 | 169 | 195 | 234 | 257 | 285 | 320 | 373 |
| Borrowings | 146 | 94.92 | 166 | 98.95 | 109 | 174 | 201 | 224 | 268 | 291 | 282 | 250 |
| Other Liabilities | 165 | 154 | 179 | 130 | 216 | 167 | 211 | 167 | 161 | 186 | 109 | 108 |
| Total Liabilities | 327 | 277 | 402 | 313 | 493 | 527 | 626 | 644 | 704 | 780 | 730 | 750 |
| Fixed Assets | 65.01 | 62.92 | 125 | 94.01 | 158 | 160 | 158 | 159 | 214 | 209 | 205 | 227 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 6.99 | 0.00 | 7.99 | 0.00 | 4.99 | 11.98 | 6.99 | 13.98 |
| Investments | 0.00 | 0.00 | 4.01 | 7.01 | 7.01 | 27.05 | 24.02 | 30.04 | 63.07 | 76.12 | 74.16 | 76.14 |
| Other Assets | 262 | 214 | 273 | 212 | 321 | 339 | 435 | 455 | 422 | 483 | 444 | 433 |
| Inventories | 192 | 155 | 226 | 163 | 266 | 268 | 361 | 383 | 353 | 383 | 366 | 381 |
| Trade receivables | 32.03 | 27.02 | 18.02 | 22.02 | 27.99 | 21.02 | 20.01 | 15.01 | 6.01 | 29.03 | 7.99 | 12.01 |
| Cash & equivalents | 7.98 | 16.96 | 14.96 | 13.97 | 8.98 | 4.99 | 5.99 | 8.98 | 5.99 | 10.97 | 7.98 | 6.99 |
| Total Assets | 327 | 277 | 402 | 313 | 493 | 527 | 626 | 644 | 704 | 780 | 730 | 750 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 11.02 | 70.13 | 15.04 | 72.16 | 6.02 | −3.01 | 7.02 | 5.01 | 73.19 | 29.05 | 31.06 | 89.21 |
| Cash from investing activity | −23.07 | −12.03 | −73.15 | −11.02 | −22.04 | −28.08 | −21.04 | −12.02 | −105 | −34.05 | −7.01 | −47.13 |
| Cash from financing activity | 16.99 | −53.03 | 59.96 | −57.96 | 9.99 | 30.02 | 15.99 | 9.01 | 29.99 | 7.01 | −27.99 | −43.96 |
| Net cash flow | 4.99 | 3.99 | 1.99 | 1.99 | −4.99 | −0.99 | 1.99 | 2.99 | −2.99 | 0.99 | −2.99 | −1.99 |
| Capex | 26.89 | 7.98 | 73.70 | 11.96 | 22.93 | 15.95 | 20.93 | 7.98 | 75.76 | 25.89 | 14.95 | 51.86 |
| Free cash flow | −13.02 | 62.12 | −59.10 | 60.15 | −17.04 | −19.05 | −14.04 | −3.01 | −3.01 | 3.01 | 16.03 | 40.11 |
| CFO / OP % | 40.1% | 232.0% | 45.0% | 459.0% | 31.0% | 5.0% | 22.0% | 26.0% | 168.0% | 53.0% | 56.0% | 123.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 20 | 27 | 18 | 17 | 25 | 13 | 13 | 9 | 3 | 15 | 4 | 6 |
| Inventory days | 160 | 217 | 345 | 151 | 338 | 248 | 362 | 350 | 298 | 289 | 300 | 309 |
| Days payable | 104 | 133 | 141 | 102 | 235 | 111 | 177 | 123 | 110 | 116 | 67 | 61 |
| Cash conversion cycle | 78 | 113 | 224 | 68 | 129 | 153 | 201 | 239 | 193 | 190 | 239 | 256 |
| Working capital days | −3 | 4 | −12 | −1 | 27 | 33 | 47 | 37 | 6 | −1 | 17 | 35 |
| ROCE % | — | 18.0% | 26.0% | 19.9% | 16.9% | 14.0% | 12.0% | 15.0% | 9.0% | 10.0% | 11.0% | 12.9% |
For the Jun 2026 quarter, K.M.Sugar Mills reported sales of ₹190 Cr, down 8.8% year on year and net profit of ₹7.80 Cr, down 40.4% year on year. The operating margin was 8.3%.
K.M.Sugar Mills' sales for the year to Mar 2026 were ₹657 Cr; over the last twelve months they were ₹640 Cr.
Net profit for the year to Mar 2026 was ₹52.79 Cr, and ₹47.96 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.19.
K.M.Sugar Mills reported borrowings of ₹250 Cr at Mar 2026, against cash and equivalents of ₹6.99 Cr.
Cash from operations was ₹89.21 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹40.11 Cr.