Kohinoor Foods (KOHINOOR)₹28.44−0.25%Other Agricultural Products
In the Jun 2026 quarter (consolidated), Kohinoor Foods reported sales of ₹29.64 Cr, up 81.8% from Jun 2025, and net profit of ₹2.11 Cr. For the year to Mar 2026, sales were ₹148 Cr and net profit ₹81.24 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.06 | 23.30 | 24.23 | 23.89 | 23.40 | 19.51 | 19.67 | 16.30 | 48.38 | 55.39 | 27.76 | 29.64 |
| Expenses | 19.65 | 17.49 | 22.37 | 20.61 | 19.56 | 21.93 | 20.04 | 16.63 | 49.14 | 56.45 | 31.78 | 29.00 |
| Operating Profit | 2.36 | 5.78 | 1.77 | 3.23 | 3.81 | −2.50 | −0.41 | −0.39 | −0.92 | −1.27 | −4.12 | 0.55 |
| OPM % | 10.6% | 24.7% | 7.3% | 13.4% | 16.2% | −12.8% | −2.0% | −2.3% | −1.9% | −2.3% | −14.9% | 1.8% |
| Other Income | 0.00 | −0.06 | 0.65 | 0.13 | 1.40 | 0.62 | 387 | 1.03 | 2.46 | 7.67 | 96.19 | 2.21 |
| Interest | 4.44 | 4.48 | 4.55 | 4.36 | 3.76 | 4.89 | 3.49 | 1.26 | 0.78 | 9.16 | −5.25 | 0.00 |
| Depreciation | 1.49 | 1.65 | 1.69 | 1.46 | 1.49 | 1.51 | 1.56 | 1.41 | 1.44 | 1.44 | 1.19 | 0.62 |
| Profit before tax | −3.59 | −0.47 | −3.85 | −2.49 | −0.10 | −8.29 | 381 | −2.06 | −0.69 | −4.24 | 96.10 | 2.09 |
| Tax % | 0.0% | 0.0% | −114.2% | 0.0% | 0.0% | 0.0% | 1.5% | 0.0% | 0.0% | 0.0% | 8.8% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 376 | 0.00 | 0.00 | 0.00 | 87.87 | 0.00 |
| Net Profit | −3.61 | −0.47 | 0.56 | −2.51 | −0.10 | −8.32 | 376 | −2.06 | −0.71 | −4.24 | 87.89 | 2.11 |
| EPS (Rs) | −0.96 | −0.11 | 0.14 | −0.66 | −0.01 | −2.23 | 101.04 | −0.54 | −0.18 | −1.13 | 23.60 | 0.56 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,302 | 1,157 | 1,019 | 602 | 215 | 265 | 98.16 | 82.05 | 95.18 | 86.04 | 148 | 161 |
| Expenses | 1,181 | 1,213 | 995 | 786 | 214 | 238 | 101 | 70.87 | 79.81 | 81.91 | 154 | 166 |
| Operating Profit | 119 | −59.25 | 22.08 | −187 | −1.01 | 27.08 | −2.01 | 11.04 | 15.06 | 4.02 | −7.02 | −5.76 |
| OPM % | 9.0% | −5.0% | 2.1% | −31.0% | −0.3% | 10.0% | −2.1% | 14.0% | 16.0% | 4.8% | −4.5% | −3.6% |
| Other Income | −21.01 | 3.01 | 3.01 | −84.08 | −157 | 13.01 | 5.01 | 8.01 | 1.01 | 389 | 107 | 109 |
| Interest | 104 | 97.91 | 87.84 | 26.96 | 6.99 | 4.99 | 0.99 | 17.98 | 17.97 | 16.98 | 5.99 | 4.69 |
| Depreciation | 14.97 | 19.95 | 16.96 | 14.97 | 11.96 | 9.98 | 7.98 | 6.99 | 5.99 | 5.99 | 5.98 | 4.69 |
| Profit before tax | −21.99 | −174 | −79.94 | −312 | −177 | 24.98 | −5.99 | −4.99 | −8.99 | 371 | 89.02 | 93.26 |
| Tax % | 7.0% | −41.0% | 1.0% | 34.0% | 4.0% | 2.0% | 14.1% | −14.9% | −48.9% | 2.0% | 9.0% | — |
| Exceptional items | −21.94 | 0.00 | 0.00 | −56.90 | −158 | 7.98 | 0.00 | 6.99 | 0.00 | 380 | 87.87 | 87.87 |
| Net Profit | −24.05 | −102 | −80.19 | −418 | −185 | 24.06 | −6.02 | −4.01 | −5.02 | 366 | 81.24 | 85.05 |
| EPS (Rs) | −6.77 | −28.99 | −22.76 | −112.45 | −49.47 | 6.53 | −1.69 | −1.11 | −1.22 | 98.11 | 21.72 | 22.85 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 34.88 | 34.88 | 34.91 | 34.90 | 37.02 | 37.02 | 37.04 | 37.05 | 37.07 | 37.02 | 37.01 | 37.06 |
| Reserves | 337 | 311 | 45.90 | −33.13 | −385 | −572 | −547 | −551 | −557 | −560 | −201 | −131 |
| Borrowings | 915 | 973 | 944 | 836 | 764 | 792 | 795 | 711 | 708 | 702 | 277 | 147 |
| Other Liabilities | 331 | 152 | 180 | 224 | 104 | 87.58 | 70.66 | 17.91 | 22.88 | 46.78 | 95.54 | 38.81 |
| Total Liabilities | 1,618 | 1,471 | 1,205 | 1,062 | 520 | 344 | 355 | 214 | 212 | 225 | 208 | 91.72 |
| Fixed Assets | 124 | 126 | 256 | 260 | 246 | 190 | 178 | 164 | 159 | 157 | 154 | 42.87 |
| CWIP | 0.99 | 0.00 | 2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 43.82 | 42.85 | 9.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1,451 | 1,302 | 936 | 801 | 274 | 155 | 176 | 49.84 | 53.82 | 67.79 | 54.80 | 48.85 |
| Inventories | 1,159 | 1,051 | 657 | 551 | 23.41 | 25.14 | 37.55 | 7.11 | 7.51 | 11.61 | 7.13 | 6.67 |
| Trade receivables | 170 | 151 | 111 | 89.29 | 213 | 91.58 | 84.71 | 11.30 | 12.48 | 14.42 | 17.85 | 32.21 |
| Cash & equivalents | 22.94 | 12.79 | 22.24 | 11.43 | 3.57 | 4.29 | 1.52 | 1.42 | 1.79 | 0.44 | 1.15 | 0.66 |
| Total Assets | 1,618 | 1,471 | 1,205 | 1,062 | 520 | 344 | 355 | 214 | 212 | 225 | 208 | 91.72 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 144 | 36.02 | 123 | 185 | 61.02 | −63.01 | −2.01 | 79.02 | 22.01 | 28.04 | 439 | −65.06 |
| Cash from investing activity | −2.01 | −3.01 | 7.01 | 0.00 | 8.01 | 44.09 | 0.00 | 5.01 | 0.00 | −5.01 | 2.01 | 200 |
| Cash from financing activity | −142 | −42.96 | −120 | −197 | −76.85 | 19.97 | −0.99 | −83.84 | −20.95 | −24.98 | −439 | −135 |
| Net cash flow | 0.00 | −10.02 | 9.02 | −11.01 | −8.01 | 1.01 | −3.01 | 0.00 | 0.00 | −1.01 | 1.01 | 0.00 |
| Capex | 0.00 | 0.00 | 0.00 | 10.03 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 5.01 | 0.00 | 0.00 |
| Free cash flow | 140 | 19.02 | 129 | 175 | 69.12 | −19.02 | −2.01 | 85.07 | 21.02 | 23.02 | 441 | 134 |
| CFO / OP % | 4,727.9% | 31.0% | −210.0% | 855.0% | −32.1% | 8,431.9% | −6.0% | −3,895.1% | 189.0% | 190.9% | 10,651.9% | 900.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 46 | 42 | 35 | 32 | 129 | 155 | 116 | 42 | 55 | 55 | 75 | 79 |
| Inventory days | 376 | 391 | 240 | 245 | 13 | 64 | 73 | 40 | 88 | 121 | 77 | 22 |
| Days payable | 19 | 35 | 44 | 75 | 36 | 122 | 62 | 47 | 92 | 171 | 116 | 104 |
| Cash conversion cycle | 404 | 398 | 231 | 202 | 105 | 97 | 127 | 35 | 51 | 6 | 36 | −3 |
| Working capital days | 39 | 36 | −96 | −131 | −356 | −1,214 | −950 | −2,539 | −2,763 | −2,446 | −1,078 | −91 |
| ROCE % | −1.0% | 8.0% | −6.0% | 1.0% | −32.0% | −4.0% | 8.0% | −2.0% | 3.0% | 5.0% | 0.0% | −1.0% |
For the Jun 2026 quarter, Kohinoor Foods reported sales of ₹29.64 Cr, up 81.8% year on year and net profit of ₹2.11 Cr. The operating margin was 1.8%.
Kohinoor Foods' sales for the year to Mar 2026 were ₹148 Cr; over the last twelve months they were ₹161 Cr.
Net profit for the year to Mar 2026 was ₹81.24 Cr, and ₹85.05 Cr over the last twelve months. Earnings per share over the same trailing period were ₹22.85.
Kohinoor Foods reported borrowings of ₹147 Cr at Mar 2026, against cash and equivalents of ₹0.66 Cr.
Cash from operations was −₹65.06 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹134 Cr.