Kothari Industrial Corporation (KOTIC)₹136.65+2.15%Leather And Leather Products
In the Jun 2026 quarter (consolidated), Kothari Industrial Corporation reported sales of ₹52.16 Cr, up 33.5% from Jun 2025, and net profit of −₹29.04 Cr. For the year to Mar 2026, sales were ₹179 Cr and net profit −₹72.15 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.01 | 2.01 | 4.01 | 13.03 | 22.05 | 25.09 | 26.06 | 39.08 | 49.11 | 51.11 | 45.13 | 52.16 |
| Expenses | 7.01 | 7.01 | 16.02 | 13.01 | 21.01 | 26.01 | 40.05 | 40.01 | 54.01 | 67.06 | 69.10 | 75.08 |
| Operating Profit | −1.01 | −4.01 | −13.02 | 0.00 | 0.00 | −1.01 | −14.01 | 0.00 | −5.01 | −16.04 | −24.03 | −22.03 |
| OPM % | −21.0% | −204.0% | −361.0% | 2.8% | 2.1% | −3.4% | −53.1% | −1.2% | −10.1% | −32.1% | −54.1% | −43.1% |
| Other Income | 65.79 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.99 | 0.00 |
| Interest | 0.00 | 0.00 | 3.01 | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 5.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | −1.01 | 2.01 | 2.01 | 2.01 | 6.02 | 2.01 |
| Profit before tax | 63.88 | −3.99 | −15.96 | 0.00 | 0.00 | −3.99 | −12.97 | −1.99 | −6.99 | −18.97 | −31.95 | −28.92 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 65.11 | 0.00 | −62.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 64.15 | −4.01 | −16.03 | 0.00 | 0.00 | −4.01 | −13.03 | −2.01 | −7.01 | −19.03 | −32.07 | −29.04 |
| EPS (Rs) | 51.58 | −3.27 | −12.42 | 0.23 | 0.03 | −0.84 | −1.41 | −0.19 | −0.62 | −1.73 | −2.97 | −2.67 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.04 | 18.05 | 12.02 | 9.02 | 10.03 | 14.03 | 87.20 | 179 | 198 |
| Expenses | 21.01 | 20.01 | 13.02 | 13.02 | 16.01 | 34.04 | 101 | 239 | 265 |
| Operating Profit | −3.01 | −3.01 | −1.01 | −4.01 | −7.01 | −20.02 | −14.01 | −60.07 | −67.11 |
| OPM % | −14.1% | −15.0% | −10.1% | −39.0% | −70.1% | −146.0% | −16.1% | −34.1% | −34.0% |
| Other Income | 3.99 | −3.99 | 0.99 | 2.99 | −1.99 | 62.74 | 0.99 | 2.99 | 1.98 |
| Interest | 0.00 | 0.00 | 0.00 | 10.01 | 11.01 | 3.01 | 2.01 | 4.01 | 8.02 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 12.05 | 12.05 |
| Profit before tax | 0.99 | −6.98 | −0.99 | −10.99 | −19.95 | 39.91 | −15.97 | −71.89 | −86.83 |
| Tax % | 0.0% | 0.0% | 0.0% | 1.0% | 0.0% | 21.0% | 0.0% | 0.0% | — |
| Exceptional items | 3.01 | −5.01 | 0.00 | 2.01 | −2.01 | 91.17 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1.01 | −7.01 | −1.01 | −11.01 | −20.05 | 32.06 | −16.04 | −72.15 | −87.15 |
| EPS (Rs) | 0.50 | −5.66 | −0.55 | −8.79 | −15.83 | 25.36 | −1.75 | −6.69 | −7.99 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.96 | 9.96 | 9.96 | 9.96 | 9.97 | 5.98 | 45.84 | 53.80 |
| Reserves | 4.01 | −4.01 | −4.01 | −37.12 | −57.19 | 2.01 | 134 | 177 |
| Borrowings | 13.05 | 13.04 | 13.05 | 63.17 | 73.30 | 33.08 | 5.01 | 58.00 |
| Other Liabilities | 56.04 | 44.04 | 45.03 | 11.03 | 22.96 | 9.95 | 14.93 | 21.90 |
| Total Liabilities | 82.06 | 63.03 | 64.03 | 46.04 | 48.04 | 52.02 | 200 | 311 |
| Fixed Assets | 59.04 | 42.02 | 42.01 | 27.03 | 28.03 | 30.01 | 39.04 | 70.09 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 97.66 |
| Other Assets | 23.02 | 21.01 | 22.02 | 19.01 | 20.01 | 22.01 | 161 | 144 |
| Inventories | 1.74 | 1.37 | 1.50 | 2.21 | 1.69 | 1.40 | 7.69 | 17.01 |
| Trade receivables | 4.99 | 5.88 | 4.99 | 2.26 | 2.73 | 0.18 | 5.54 | 34.25 |
| Cash & equivalents | 0.42 | 0.33 | 0.18 | 0.16 | 0.37 | 1.15 | 22.03 | 32.49 |
| Total Assets | 82.06 | 63.03 | 64.03 | 46.04 | 48.04 | 52.02 | 200 | 311 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.01 | −25.99 | 1.01 | −22.01 | 1.01 | −34.99 | −124 | 145 |
| Cash from investing activity | 0.00 | 24.07 | 0.00 | 4.01 | 0.00 | 111 | −9.02 | −156 |
| Cash from financing activity | −1.01 | 2.01 | −1.01 | 18.05 | −1.01 | −75.18 | 154 | 0.00 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 20.99 | −10.99 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.01 | 30.04 |
| Free cash flow | 0.00 | −2.01 | 1.01 | −18.07 | 1.01 | 12.04 | −134 | 114 |
| CFO / OP % | −27.0% | 995.0% | −94.0% | 608.0% | −18.0% | 170.0% | 876.0% | −240.0% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 99 | 121 | 153 | 86 | 103 | 4 | 22 | 69 |
| Inventory days | 48 | 37 | 58 | 111 | 120 | 56 | 41 | 52 |
| Days payable | 320 | 201 | 286 | 120 | 87 | 17 | 42 | 32 |
| Cash conversion cycle | −171 | −40 | −74 | 79 | 137 | 45 | 23 | 92 |
| Working capital days | −879 | −659 | −1,026 | −62 | −429 | −879 | 454 | 37 |
| ROCE % | — | −9.0% | −4.0% | −11.0% | −20.0% | −170.0% | −13.0% | −29.0% |
For the Jun 2026 quarter, Kothari Industrial Corporation reported sales of ₹52.16 Cr, up 33.5% year on year and net profit of −₹29.04 Cr. The operating margin was −43.1%.
Kothari Industrial Corporation's sales for the year to Mar 2026 were ₹179 Cr; over the last twelve months they were ₹198 Cr.
Net profit for the year to Mar 2026 was −₹72.15 Cr, and −₹87.15 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−7.99.
Kothari Industrial Corporation reported borrowings of ₹58 Cr at Mar 2026, against cash and equivalents of ₹32.49 Cr.
Cash from operations was ₹145 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹114 Cr.