K.P. Energy (KPEL)₹204.90+20.00%Power Generation
In the Jun 2026 quarter (consolidated), K.P. Energy reported sales of ₹520 Cr, up 136.2% from Jun 2025, and net profit of ₹26.06 Cr, up 3.9% year on year. For the year to Mar 2026, sales were ₹1,499 Cr and net profit ₹182 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 70.13 | 82.11 | 207 | 127 | 199 | 212 | 401 | 220 | 301 | 345 | 633 | 520 |
| Expenses | 53.83 | 64.73 | 176 | 105 | 157 | 168 | 330 | 170 | 234 | 269 | 500 | 457 |
| Operating Profit | 15.97 | 16.96 | 29.92 | 21.93 | 39.92 | 42.91 | 69.84 | 47.90 | 65.86 | 74.86 | 131 | 59.80 |
| OPM % | 23.1% | 21.1% | 15.0% | 18.0% | 20.0% | 20.0% | 18.0% | 22.0% | 22.0% | 22.1% | 21.1% | 12.0% |
| Other Income | 0.99 | 0.99 | 9.97 | 7.98 | 2.99 | 0.99 | 6.98 | 0.99 | 2.99 | 2.99 | 1.99 | 1.99 |
| Interest | 2.99 | 2.99 | 3.98 | 4.98 | 7.97 | 6.98 | 8.96 | 8.96 | 8.97 | 10.97 | 15.93 | 14.95 |
| Depreciation | 1.99 | 1.99 | 1.99 | 1.99 | 2.99 | 2.99 | 4.99 | 5.98 | 5.98 | 8.96 | 8.98 | 8.97 |
| Profit before tax | 12.06 | 12.04 | 34.15 | 23.08 | 33.13 | 34.15 | 65.22 | 35.12 | 54.24 | 57.21 | 108 | 37.15 |
| Tax % | 29.9% | 26.0% | 25.9% | 19.9% | 23.9% | 21.9% | 29.0% | 26.9% | 32.9% | 27.9% | 26.9% | 30.0% |
| Net Profit | 8.02 | 9.03 | 25.10 | 18.04 | 25.09 | 26.08 | 46.16 | 25.09 | 36.11 | 41.10 | 79.30 | 26.06 |
| EPS (Rs) | 1.24 | 1.40 | 3.74 | 2.74 | 3.75 | 3.97 | 6.89 | 3.81 | 5.39 | 6.20 | 11.66 | 3.86 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 41.07 | 111 | 60.06 | 158 | 75.10 | 72.08 | 250 | 438 | 472 | 937 | 1,499 | 1,799 |
| Expenses | 31.87 | 81.70 | 49.80 | 125 | 63.75 | 53.85 | 215 | 365 | 385 | 758 | 1,175 | 1,460 |
| Operating Profit | 9.98 | 28.92 | 9.98 | 32.89 | 10.97 | 17.94 | 33.89 | 69.86 | 84.79 | 176 | 319 | 331 |
| OPM % | 23.1% | 26.0% | 17.0% | 21.0% | 14.0% | 25.0% | 14.1% | 16.0% | 18.0% | 19.0% | 21.1% | 18.4% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 2.99 | 4.99 | 12.96 | 19.96 | 7.98 | 9.96 |
| Interest | 0.99 | 1.99 | 2.99 | 4.98 | 4.98 | 4.98 | 4.98 | 5.98 | 12.94 | 28.88 | 45.81 | 50.82 |
| Depreciation | 0.99 | 0.99 | 2.99 | 3.99 | 3.99 | 4.98 | 5.99 | 4.98 | 7.97 | 12.96 | 27.92 | 32.89 |
| Profit before tax | 8.04 | 26.10 | 4.02 | 25.11 | 3.01 | 9.03 | 27.12 | 64.22 | 76.34 | 155 | 255 | 257 |
| Tax % | 33.9% | 35.0% | 50.0% | 22.0% | 59.9% | 35.9% | 32.9% | 30.9% | 23.9% | 25.0% | 28.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.00 | 1.99 | 0.00 | — |
| Net Profit | 5.01 | 17.05 | 2.01 | 19.05 | 1.01 | 6.02 | 18.05 | 44.14 | 58.23 | 115 | 182 | 183 |
| EPS (Rs) | 0.79 | 2.54 | 0.29 | 2.93 | 0.18 | 0.92 | 2.75 | 6.59 | 8.76 | 17.34 | 26.88 | 27.11 |
| Dividend payout % | 0.0% | 6.0% | 9.0% | 6.0% | 0.0% | 0.0% | 6.0% | 2.0% | 6.0% | 3.0% | 3.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.99 | 2.99 | 8.99 | 8.99 | 10.98 | 10.99 | 10.98 | 10.98 | 10.98 | 32.98 | 32.96 | 33.97 |
| Reserves | 4.01 | 13.01 | 24.03 | 26.02 | 49.02 | 48.02 | 55.04 | 76.06 | 117 | 152 | 280 | 491 |
| Borrowings | 2.01 | 10.03 | 21.06 | 40.12 | 35.07 | 31.09 | 33.08 | 28.07 | 49.12 | 116 | 253 | 443 |
| Other Liabilities | 12.01 | 17.08 | 50.12 | 63.18 | 84.28 | 169 | 167 | 227 | 168 | 324 | 606 | 1,728 |
| Total Liabilities | 19.02 | 43.11 | 104 | 138 | 179 | 260 | 266 | 343 | 347 | 627 | 1,172 | 2,694 |
| Fixed Assets | 10.03 | 25.09 | 50.19 | 85.29 | 83.28 | 81.28 | 133 | 135 | 144 | 175 | 422 | 544 |
| CWIP | 0.00 | 0.00 | 17.97 | 7.98 | 9.97 | 49.91 | 10.97 | 10.99 | 0.99 | 0.99 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 4.99 | 22.96 | 21.95 | 9.98 | 9.97 |
| Other Assets | 8.99 | 18.02 | 36.04 | 45.04 | 86.10 | 130 | 121 | 191 | 177 | 429 | 739 | 2,140 |
| Inventories | 5.02 | 5.01 | 5.01 | 12.04 | 34.10 | 80.28 | 80.25 | 127 | 86.27 | 120 | 229 | 1,337 |
| Trade receivables | 2.01 | 8.01 | 26.02 | 15.01 | 28.01 | 10.99 | 3.99 | 16.01 | 57.98 | 253 | 323 | 168 |
| Cash & equivalents | 1.01 | 2.01 | 2.01 | 9.01 | 7.01 | 8.01 | 17.01 | 21.01 | 13.02 | 24.03 | 45.06 | 76.03 |
| Total Assets | 19.02 | 43.11 | 104 | 138 | 179 | 260 | 266 | 343 | 347 | 627 | 1,172 | 2,694 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 7.01 | 4.01 | 36.02 | 12.02 | 2.01 | −28.03 | −6.01 | 26.02 | 28.05 | 33.06 | 162 | 123 |
| Cash from investing activity | −8.97 | −15.97 | −43.87 | −26.92 | −3.99 | −39.93 | −17.96 | −9.98 | −20.94 | −69.84 | −240 | −211 |
| Cash from financing activity | 3.01 | 13.01 | 8.01 | 22.01 | 1.01 | 69.08 | 33.05 | −11.01 | −15.02 | 47.04 | 101 | 120 |
| Net cash flow | 1.01 | 1.01 | 0.00 | 7.01 | −1.01 | 0.00 | 9.01 | 5.01 | −8.01 | 10.01 | 22.05 | 31.06 |
| Capex | 9.01 | 17.01 | 44.03 | 28.03 | 4.01 | 41.03 | 18.01 | 9.01 | 5.01 | 38.05 | 258 | 218 |
| Free cash flow | −1.99 | −11.97 | −7.98 | −14.97 | −1.99 | −68.79 | −23.92 | 16.96 | 23.93 | −4.99 | −95.75 | −94.79 |
| CFO / OP % | 172.0% | 49.1% | 137.1% | 140.0% | 18.0% | −229.0% | −24.9% | 82.1% | 69.1% | 50.1% | 103.0% | 49.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 25 | 67 | 83 | 92 | 63 | 52 | 20 | 22 | 47 | 195 | 125 | 40 |
| Inventory days | — | — | — | — | — | — | — | — | 97 | — | — | 472 |
| Days payable | — | — | — | — | — | — | — | — | 105 | — | — | 232 |
| Cash conversion cycle | 27 | 69 | 85 | 94 | 65 | 54 | 22 | 24 | 41 | 197 | 127 | 281 |
| Working capital days | −15 | 16 | 7 | −134 | 10 | 202 | 205 | 14 | 12 | 72 | 63 | 67 |
| ROCE % | — | 52.1% | 70.0% | 11.1% | 35.0% | 7.0% | 13.1% | 24.0% | 44.0% | 38.0% | 42.0% | 39.1% |
For the Jun 2026 quarter, K.P. Energy reported sales of ₹520 Cr, up 136.2% year on year and net profit of ₹26.06 Cr, up 3.9% year on year. The operating margin was 12.0%.
K.P. Energy's sales for the year to Mar 2026 were ₹1,499 Cr; over the last twelve months they were ₹1,799 Cr.
Net profit for the year to Mar 2026 was ₹182 Cr, and ₹183 Cr over the last twelve months. Earnings per share over the same trailing period were ₹27.11.
K.P. Energy reported borrowings of ₹443 Cr at Mar 2026, against cash and equivalents of ₹76.03 Cr.
Cash from operations was ₹123 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹94.79 Cr.