Kalpataru Projects International (KPIL)₹1,371+0.21%Civil Construction
In the Jun 2026 quarter (consolidated), Kalpataru Projects International reported sales of ₹6,415 Cr, up 3.7% from Jun 2025, and net profit of ₹312 Cr, up 45.7% year on year. For the year to Mar 2026, sales were ₹27,186 Cr and net profit ₹1,030 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,528 | 4,907 | 5,985 | 4,596 | 4,942 | 5,740 | 7,081 | 6,187 | 6,538 | 6,676 | 7,790 | 6,415 |
| Expenses | 4,142 | 4,465 | 5,510 | 4,204 | 4,487 | 5,247 | 6,523 | 5,637 | 5,953 | 6,140 | 7,122 | 5,837 |
| Operating Profit | 372 | 426 | 454 | 381 | 439 | 481 | 540 | 527 | 563 | 515 | 643 | 565 |
| OPM % | 7.9% | 8.9% | 7.9% | 8.0% | 8.9% | 7.9% | 8.0% | 9.0% | 8.9% | 8.0% | 8.0% | 9.0% |
| Other Income | 11.98 | 13.98 | 19.98 | 21.98 | 16.98 | 9.98 | 12.97 | 15.97 | 22.97 | −0.99 | 103 | 76.92 |
| Interest | 137 | 124 | 141 | 143 | 150 | 163 | 117 | 122 | 136 | 137 | 105 | 81.68 |
| Depreciation | 113 | 121 | 119 | 119 | 117 | 123 | 138 | 129 | 126 | 128 | 127 | 137 |
| Profit before tax | 131 | 192 | 210 | 136 | 187 | 201 | 295 | 289 | 321 | 246 | 509 | 418 |
| Tax % | 32.0% | 25.0% | 19.9% | 39.0% | 33.0% | 31.0% | 26.0% | 26.0% | 26.0% | 40.0% | 15.9% | 26.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −17.95 | 42.92 | 0.00 |
| Net Profit | 90.01 | 144 | 169 | 83.93 | 126 | 140 | 218 | 214 | 237 | 149 | 431 | 312 |
| EPS (Rs) | 5.49 | 8.71 | 10.16 | 5.73 | 7.76 | 8.34 | 13.25 | 12.56 | 14.11 | 8.94 | 25.53 | 18.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,153 | 7,460 | 8,731 | 10,855 | 12,696 | 12,970 | 14,799 | 16,401 | 19,671 | 22,359 | 27,186 | 27,419 |
| Expenses | 6,296 | 6,519 | 7,600 | 9,413 | 11,107 | 11,359 | 13,456 | 14,842 | 17,782 | 20,267 | 24,655 | 25,052 |
| Operating Profit | 841 | 925 | 1,104 | 1,420 | 1,549 | 1,580 | 1,300 | 1,495 | 1,821 | 2,040 | 2,442 | 2,285 |
| OPM % | 11.9% | 11.9% | 12.9% | 12.9% | 11.9% | 11.9% | 8.9% | 9.0% | 8.9% | 9.0% | 9.0% | 8.3% |
| Other Income | −17.97 | 23.95 | 24.94 | 43.89 | 47.93 | 276 | 274 | 165 | 63.94 | 61.84 | 141 | 202 |
| Interest | 460 | 467 | 471 | 484 | 600 | 530 | 520 | 619 | 701 | 770 | 691 | 459 |
| Depreciation | 187 | 182 | 193 | 212 | 341 | 374 | 352 | 393 | 475 | 498 | 512 | 519 |
| Profit before tax | 171 | 294 | 460 | 758 | 646 | 942 | 694 | 640 | 698 | 820 | 1,367 | 1,495 |
| Tax % | 56.0% | 46.9% | 40.0% | 36.0% | 39.9% | 30.0% | 23.0% | 32.0% | 25.9% | 31.0% | 24.9% | — |
| Exceptional items | 0.00 | 0.99 | 1.99 | −1.99 | 2.99 | 148 | 148 | 48.85 | −0.99 | 11.98 | 60.89 | 24.97 |
| Net Profit | 75.99 | 157 | 278 | 487 | 390 | 662 | 535 | 435 | 516 | 567 | 1,030 | 1,128 |
| EPS (Rs) | 7.20 | 12.20 | 18.36 | 30.54 | 25.25 | 45.19 | 36.44 | 27.23 | 31.49 | 34.43 | 61.14 | 66.81 |
| Dividend payout % | 21.0% | 16.0% | 14.0% | 10.1% | 14.0% | 22.0% | 18.0% | 26.0% | 26.1% | 26.0% | 18.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30.98 | 30.96 | 30.96 | 30.98 | 30.98 | 30.99 | 29.96 | 29.98 | 31.97 | 31.99 | 33.95 | 33.95 |
| Reserves | 2,184 | 2,216 | 2,391 | 2,643 | 3,090 | 3,324 | 3,710 | 4,247 | 4,682 | 5,104 | 6,480 | 7,736 |
| Borrowings | 3,673 | 2,915 | 2,843 | 3,308 | 2,603 | 3,287 | 3,252 | 3,826 | 3,774 | 3,997 | 4,303 | 3,534 |
| Other Liabilities | 3,060 | 4,324 | 4,950 | 6,407 | 8,412 | 9,110 | 8,341 | 9,022 | 11,035 | 12,896 | 14,767 | 16,398 |
| Total Liabilities | 8,948 | 9,486 | 10,214 | 12,388 | 14,135 | 15,752 | 15,332 | 17,125 | 19,524 | 22,029 | 25,585 | 27,701 |
| Fixed Assets | 3,195 | 3,077 | 3,054 | 3,057 | 3,135 | 3,438 | 3,464 | 3,551 | 3,120 | 3,069 | 3,244 | 3,140 |
| CWIP | 398 | 26.99 | 117 | 725 | 15.99 | 54.03 | 34.03 | 25.02 | 52.01 | 33.03 | 28.99 | 64.05 |
| Investments | 10.96 | 62.80 | 44.79 | 50.84 | 0.99 | 0.99 | 0.99 | 4.98 | 4.98 | 0.00 | 149 | 1.99 |
| Other Assets | 5,344 | 6,318 | 6,999 | 8,556 | 10,983 | 12,258 | 11,833 | 13,546 | 16,346 | 18,927 | 22,162 | 24,495 |
| Inventories | 1,222 | 884 | 936 | 995 | 1,120 | 1,213 | 1,074 | 1,099 | 1,232 | 1,358 | 1,434 | 1,782 |
| Trade receivables | 2,222 | 2,912 | 3,379 | 3,941 | 4,199 | 4,595 | 5,000 | 4,560 | 5,232 | 5,783 | 7,782 | 8,378 |
| Cash & equivalents | 138 | 166 | 259 | 284 | 246 | 547 | 594 | 1,197 | 1,063 | 1,036 | 1,764 | 1,849 |
| Total Assets | 8,948 | 9,486 | 10,214 | 12,388 | 14,135 | 15,752 | 15,332 | 17,125 | 19,524 | 22,029 | 25,585 | 27,701 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 72.10 | 1,105 | 768 | 651 | 1,037 | 938 | 932 | 715 | 657 | 844 | 916 | 1,537 |
| Cash from investing activity | −603 | −385 | −234 | −697 | −832 | −711 | −5.97 | −213 | −322 | −265 | −715 | 7.97 |
| Cash from financing activity | 549 | −725 | −438 | 65.90 | −219 | 39.92 | −895 | 24.96 | −437 | −524 | 399 | −1,634 |
| Net cash flow | 17.96 | −8.98 | 92.76 | 16.97 | −18.94 | 264 | 28.93 | 523 | −104 | 52.88 | 593 | −93.74 |
| Capex | 582 | 369 | 237 | 681 | 710 | 469 | 260 | 307 | 769 | 351 | 574 | 807 |
| Free cash flow | −503 | 740 | 541 | −2.99 | 329 | 473 | 694 | 451 | −62.82 | 522 | 401 | 837 |
| CFO / OP % | 21.9% | 149.0% | 97.0% | 75.0% | 94.0% | 78.0% | 75.0% | 75.0% | 59.0% | 62.0% | 58.0% | 79.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 115 | 150 | 167 | 167 | 143 | 134 | 142 | 114 | 118 | 109 | 129 | 114 |
| Inventory days | 153 | 114 | 117 | 98 | 92 | 85 | 83 | 63 | 65 | 61 | 62 | 70 |
| Days payable | 245 | 277 | 289 | 267 | 265 | 239 | 287 | 241 | 257 | 260 | 280 | 276 |
| Cash conversion cycle | 21 | −15 | −7 | −5 | −32 | −22 | −63 | −66 | −75 | −92 | −92 | −94 |
| Working capital days | 59 | 57 | 67 | 68 | 76 | 84 | 67 | 54 | 47 | 46 | 43 | 38 |
| ROCE % | 11.1% | 11.0% | 14.1% | 16.1% | 21.1% | 20.1% | 18.1% | 13.1% | 14.1% | 16.1% | 16.1% | 18.1% |
For the Jun 2026 quarter, Kalpataru Projects International reported sales of ₹6,415 Cr, up 3.7% year on year and net profit of ₹312 Cr, up 45.7% year on year. The operating margin was 9.0%.
Kalpataru Projects International's sales for the year to Mar 2026 were ₹27,186 Cr; over the last twelve months they were ₹27,419 Cr.
Net profit for the year to Mar 2026 was ₹1,030 Cr, and ₹1,128 Cr over the last twelve months. Earnings per share over the same trailing period were ₹66.81.
Kalpataru Projects International reported borrowings of ₹3,534 Cr at Mar 2026, against cash and equivalents of ₹1,849 Cr.
Cash from operations was ₹1,537 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹837 Cr.