K.P.R. Mill (KPRMILL)₹1,155−1.62%Other Textile Products
In the Sep 2026 quarter (consolidated), K.P.R. Mill reported sales of ₹1,941 Cr, up 18.9% from Sep 2025, and net profit of ₹345 Cr, up 58.4% year on year. For the year to Mar 2026, sales were ₹6,654 Cr and net profit ₹865 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,241 | 1,697 | 1,612 | 1,481 | 1,529 | 1,770 | 1,766 | 1,632 | 1,469 | 1,786 | 1,936 | 1,941 |
| Expenses | 972 | 1,365 | 1,300 | 1,188 | 1,231 | 1,440 | 1,462 | 1,322 | 1,176 | 1,440 | 1,565 | 1,448 |
| Operating Profit | 271 | 334 | 314 | 295 | 301 | 332 | 309 | 313 | 294 | 347 | 374 | 496 |
| OPM % | 22.1% | 20.1% | 20.1% | 20.1% | 20.1% | 19.0% | 18.1% | 19.0% | 20.1% | 20.1% | 19.0% | 26.0% |
| Other Income | 27.97 | 12.01 | 7.99 | 38.95 | 15.99 | 10.99 | 35.98 | 23.97 | 33.96 | 41.01 | 34.99 | 48.99 |
| Interest | 15.01 | 20.02 | 16.02 | 13.02 | 9.01 | 11.01 | 14.01 | 12.01 | 11.02 | 15.01 | 15.03 | 12.01 |
| Depreciation | 48.95 | 48.93 | 50.90 | 51.91 | 52.90 | 51.93 | 52.90 | 53.92 | 53.88 | 53.93 | 55.87 | 55.93 |
| Profit before tax | 235 | 277 | 254 | 270 | 255 | 280 | 278 | 271 | 262 | 319 | 338 | 478 |
| Tax % | 21.0% | 22.9% | 20.0% | 24.0% | 20.9% | 27.0% | 24.0% | 20.0% | 21.0% | 29.0% | 24.0% | 28.0% |
| Net Profit | 187 | 214 | 203 | 205 | 202 | 205 | 213 | 218 | 209 | 227 | 259 | 345 |
| EPS (Rs) | 5.45 | 6.23 | 5.94 | 5.98 | 5.91 | 5.96 | 6.21 | 6.36 | 6.08 | 6.63 | 7.54 | 10.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,603 | 2,819 | 3,025 | 3,386 | 3,357 | 3,530 | 4,822 | 6,188 | 6,061 | 6,392 | 6,654 | 7,132 |
| Expenses | 2,137 | 2,261 | 2,456 | 2,782 | 2,738 | 2,708 | 3,613 | 4,928 | 4,835 | 5,156 | 5,396 | 5,629 |
| Operating Profit | 468 | 561 | 572 | 610 | 620 | 827 | 1,214 | 1,269 | 1,233 | 1,242 | 1,262 | 1,510 |
| OPM % | 18.1% | 20.1% | 19.1% | 18.1% | 19.0% | 24.0% | 25.1% | 21.1% | 20.1% | 20.0% | 19.1% | 21.2% |
| Other Income | 23.97 | 26.98 | 14.98 | 36.97 | 35.95 | 38.98 | 86.92 | 61.95 | 67.01 | 73.95 | 134 | 159 |
| Interest | 58.09 | 64.12 | 52.10 | 49.04 | 50.04 | 33.05 | 23.03 | 79.04 | 74.08 | 50.05 | 52.04 | 53.07 |
| Depreciation | 152 | 149 | 140 | 131 | 137 | 147 | 141 | 174 | 189 | 208 | 216 | 220 |
| Profit before tax | 283 | 376 | 397 | 468 | 471 | 687 | 1,140 | 1,082 | 1,037 | 1,060 | 1,130 | 1,398 |
| Tax % | 26.0% | 24.0% | 27.0% | 29.0% | 19.9% | 24.9% | 25.9% | 25.0% | 22.9% | 23.0% | 24.0% | — |
| Exceptional items | 0.00 | 0.00 | 1.01 | 3.01 | 6.02 | 3.01 | 26.06 | 26.07 | 19.07 | 18.06 | 26.07 | — |
| Net Profit | 211 | 287 | 290 | 335 | 377 | 515 | 842 | 814 | 805 | 815 | 865 | 1,040 |
| EPS (Rs) | 5.58 | 7.74 | 7.84 | 9.20 | 10.92 | 14.93 | 24.41 | 23.75 | 23.49 | 23.77 | 25.29 | 30.31 |
| Dividend payout % | 18.0% | 2.0% | 2.0% | 2.0% | 8.1% | 6.0% | 1.0% | 9.0% | 21.1% | 21.1% | 20.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 37.89 | 37.90 | 36.88 | 36.93 | 35.90 | 33.92 | 33.94 | 33.93 | 33.94 | 33.91 | 33.96 | 33.99 |
| Reserves | 890 | 1,059 | 1,245 | 1,529 | 1,750 | 1,826 | 2,309 | 3,144 | 3,662 | 4,313 | 4,955 | 5,653 |
| Borrowings | 838 | 882 | 778 | 648 | 856 | 787 | 657 | 1,185 | 1,348 | 1,157 | 466 | 597 |
| Other Liabilities | 460 | 396 | 324 | 332 | 325 | 228 | 243 | 484 | 540 | 345 | 492 | 536 |
| Total Liabilities | 2,226 | 2,376 | 2,384 | 2,546 | 2,967 | 2,875 | 3,243 | 4,847 | 5,584 | 5,851 | 5,947 | 6,821 |
| Fixed Assets | 1,201 | 1,150 | 1,302 | 1,219 | 1,132 | 1,317 | 1,251 | 1,932 | 2,296 | 2,421 | 2,452 | 2,394 |
| CWIP | 1.99 | 34.94 | 1.99 | 0.00 | 11.99 | 5.99 | 28.95 | 115 | 86.78 | 118 | 39.90 | 62.85 |
| Investments | 61.07 | 2.01 | 12.02 | 14.03 | 2.01 | 9.02 | 235 | 312 | 129 | 34.05 | 264 | 64.07 |
| Other Assets | 960 | 1,190 | 1,068 | 1,313 | 1,820 | 1,543 | 1,729 | 2,489 | 3,072 | 3,279 | 3,190 | 4,301 |
| Inventories | 514 | 504 | 531 | 637 | 1,002 | 713 | 910 | 1,284 | 1,889 | 1,899 | 1,863 | 1,839 |
| Trade receivables | 283 | 420 | 342 | 421 | 529 | 410 | 322 | 481 | 626 | 670 | 587 | 641 |
| Cash & equivalents | 39.96 | 45.95 | 47.98 | 31.98 | 74.98 | 154 | 76.97 | 128 | 113 | 179 | 318 | 1,367 |
| Total Assets | 2,226 | 2,376 | 2,384 | 2,546 | 2,967 | 2,875 | 3,243 | 4,847 | 5,584 | 5,851 | 5,947 | 6,821 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 310 | 205 | 477 | 226 | 66.01 | 788 | 659 | 494 | 299 | 679 | 1,402 | 1,108 |
| Cash from investing activity | −102 | −208 | −198 | −54.15 | −69.23 | −284 | −549 | −945 | −105 | −295 | −451 | −1,071 |
| Cash from financing activity | −252 | −65.15 | −270 | −190 | 47.11 | −419 | −195 | 502 | −207 | −418 | −914 | −90.16 |
| Net cash flow | −44.20 | −67.27 | 10.04 | −19.07 | 44.15 | 88.32 | −84.27 | 53.19 | −13.06 | −33.12 | 39.17 | −51.21 |
| Capex | 129 | 200 | 199 | 42.99 | 91.93 | 297 | 285 | 891 | 379 | 323 | 169 | 315 |
| Free cash flow | 184 | 7.03 | 280 | 185 | −19.06 | 498 | 377 | −393 | −52.19 | 364 | 1,244 | 860 |
| CFO / OP % | 84.9% | 61.9% | 101.9% | 57.9% | 32.9% | 144.9% | 98.0% | 63.9% | 44.0% | 70.9% | 131.9% | 106.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 40 | 59 | 44 | 51 | 57 | 45 | 33 | 36 | 37 | 40 | 33 | 35 |
| Inventory days | 112 | 116 | 114 | 127 | 181 | 131 | 170 | 175 | 185 | 193 | 175 | 167 |
| Days payable | 61 | 58 | 36 | 51 | 40 | 24 | 20 | 37 | 33 | 12 | 20 | 21 |
| Cash conversion cycle | 92 | 117 | 124 | 128 | 199 | 153 | 184 | 175 | 190 | 222 | 189 | 182 |
| Working capital days | 1 | 9 | 29 | 59 | 74 | 63 | 78 | 80 | 83 | 111 | 113 | 99 |
| ROCE % | 17.0% | 18.0% | 22.0% | 21.0% | 21.0% | 19.0% | 25.0% | 31.0% | 24.0% | 21.0% | 20.0% | 20.0% |
For the Sep 2026 quarter, K.P.R. Mill reported sales of ₹1,941 Cr, up 18.9% year on year and net profit of ₹345 Cr, up 58.4% year on year. The operating margin was 26.0%.
K.P.R. Mill's sales for the year to Mar 2026 were ₹6,654 Cr; over the last twelve months they were ₹7,132 Cr.
Net profit for the year to Mar 2026 was ₹865 Cr, and ₹1,040 Cr over the last twelve months. Earnings per share over the same trailing period were ₹30.31.
K.P.R. Mill reported borrowings of ₹597 Cr at Mar 2026, against cash and equivalents of ₹1,367 Cr.
Cash from operations was ₹1,108 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹860 Cr.