Lakshmi Mills Company (LAKSHMIMIL)₹8,035+0.82%Other Textile Products
In the Jun 2026 quarter (standalone), Lakshmi Mills Company reported sales of ₹59.63 Cr, up 8.5% from Jun 2025, and net profit of ₹3.12 Cr. For the year to Mar 2026, sales were ₹241 Cr and net profit −₹16.06 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 53.10 | 69.74 | 67.44 | 64.54 | 72.36 | 55.35 | 70.40 | 54.98 | 58.51 | 61.82 | 66.07 | 59.63 |
| Expenses | 57.24 | 66.27 | 64.34 | 58.87 | 67.73 | 53.69 | 64.44 | 50.04 | 51.79 | 53.72 | 58.91 | 51.30 |
| Operating Profit | −3.88 | 3.77 | 3.38 | 5.90 | 4.97 | 1.88 | 6.32 | 5.15 | 6.97 | 8.28 | 7.47 | 8.52 |
| OPM % | −7.4% | 5.4% | 5.0% | 9.1% | 6.8% | 3.4% | 8.9% | 9.3% | 11.9% | 13.3% | 11.3% | 14.2% |
| Other Income | 6.20 | 0.61 | 2.35 | 0.43 | 4.71 | 0.60 | 0.87 | 0.37 | 1.86 | 0.11 | 0.98 | 0.44 |
| Interest | 2.17 | 2.85 | 4.02 | 4.04 | 3.81 | 3.92 | 3.67 | 3.24 | 2.45 | 2.39 | 2.22 | 2.15 |
| Depreciation | 4.71 | 5.21 | 5.43 | 4.20 | 4.32 | 4.42 | 4.52 | 3.31 | 3.41 | 3.45 | 3.54 | 2.71 |
| Profit before tax | −4.59 | −3.67 | −3.74 | −1.91 | 1.58 | −5.88 | −1.01 | −1.01 | 3.02 | 2.58 | 2.74 | 4.13 |
| Tax % | −25.8% | −25.5% | −51.8% | −32.2% | 27.3% | −34.3% | −33.1% | 2,103.0% | 16.2% | 20.9% | 29.2% | 24.4% |
| Exceptional items | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −3.41 | −2.73 | −1.81 | −1.30 | 1.15 | −3.88 | −0.67 | −22.10 | 2.53 | 2.05 | 1.93 | 3.12 |
| EPS (Rs) | −49.04 | −39.23 | −25.96 | −18.64 | 16.45 | −55.85 | −9.53 | −317.87 | 36.38 | 29.43 | 27.70 | 44.87 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 199 | 227 | 239 | 248 | 217 | 184 | 346 | 239 | 253 | 262 | 241 | 246 |
| Expenses | 186 | 215 | 221 | 234 | 212 | 161 | 298 | 237 | 254 | 244 | 214 | 216 |
| Operating Profit | 14.95 | 12.96 | 19.92 | 14.93 | 7.98 | 23.92 | 49.80 | 4.98 | 0.00 | 19.93 | 28.87 | 31.24 |
| OPM % | 7.0% | 6.0% | 8.0% | 6.0% | 3.5% | 12.9% | 13.9% | 1.9% | 0.2% | 8.0% | 11.9% | 12.7% |
| Other Income | 4.01 | 7.99 | 1.99 | 4.01 | 11.99 | 1.01 | 1.99 | 5.01 | 10.01 | 7.01 | 2.99 | 3.39 |
| Interest | 10.01 | 10.01 | 10.01 | 11.02 | 11.02 | 12.01 | 12.01 | 8.01 | 12.01 | 16.01 | 11.02 | 9.21 |
| Depreciation | 6.97 | 6.97 | 8.97 | 10.96 | 7.97 | 5.98 | 6.98 | 7.97 | 17.94 | 17.93 | 13.95 | 13.11 |
| Profit before tax | 1.01 | 4.01 | 3.01 | −4.01 | 0.00 | 6.01 | 33.03 | −7.01 | −20.03 | −7.01 | 7.01 | 12.47 |
| Tax % | 27.9% | 76.0% | 48.0% | 90.9% | 452.9% | 42.9% | 26.9% | −26.0% | −32.1% | −35.1% | 312.9% | — |
| Exceptional items | 0.00 | 0.00 | −1.01 | 0.00 | 7.01 | 0.00 | 0.00 | 1.01 | 3.01 | 1.01 | 0.00 | 0.00 |
| Net Profit | 1.01 | 1.01 | 1.01 | −8.03 | −2.01 | 4.01 | 24.08 | −5.01 | −14.06 | −5.02 | −16.06 | 9.63 |
| EPS (Rs) | 15.15 | 15.44 | 20.50 | −114.37 | −21.93 | 53.00 | 347.20 | −72.31 | −198.89 | −67.59 | −224.34 | 138.38 |
| Dividend payout % | 60.0% | 59.0% | 44.0% | −4.0% | 0.0% | 0.0% | 7.0% | −12.1% | 0.0% | 0.0% | −45.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.01 | 7.01 | 7.00 | 6.99 | 7.00 | 7.00 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 |
| Reserves | 128 | 128 | 351 | 483 | 437 | 236 | 470 | 623 | 632 | 860 | 879 | 703 |
| Borrowings | 62.19 | 62.18 | 64.06 | 77.09 | 85.11 | 86.15 | 83.02 | 83.07 | 110 | 140 | 134 | 81.03 |
| Other Liabilities | 36.17 | 37.18 | 43.20 | 48.23 | 37.18 | 37.18 | 33.16 | 61.83 | 70.31 | 109 | 130 | 106 |
| Total Liabilities | 234 | 236 | 464 | 616 | 566 | 366 | 593 | 776 | 821 | 1,116 | 1,150 | 897 |
| Fixed Assets | 43.10 | 42.14 | 154 | 161 | 154 | 158 | 157 | 159 | 171 | 238 | 230 | 220 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 1.01 | 5.01 | 45.02 | 1.99 | 1.01 | 0.99 |
| Investments | 1.99 | 1.99 | 222 | 362 | 318 | 121 | 354 | 502 | 524 | 800 | 844 | 594 |
| Other Assets | 188 | 192 | 88.20 | 93.27 | 93.32 | 86.18 | 80.24 | 108 | 81.26 | 76.26 | 75.21 | 82.25 |
| Inventories | 129 | 136 | 36.52 | 31.46 | 32.62 | 33.69 | 27.94 | 55.44 | 47.96 | 32.91 | 30.34 | 38.24 |
| Trade receivables | 20.04 | 21.61 | 19.91 | 33.79 | 32.76 | 26.40 | 30.53 | 32.45 | 12.87 | 22.39 | 23.57 | 27.43 |
| Cash & equivalents | 3.53 | 1.24 | 2.43 | 4.00 | 2.86 | 2.28 | 1.92 | 1.90 | 1.05 | 3.81 | 3.94 | 3.02 |
| Total Assets | 234 | 236 | 464 | 616 | 566 | 366 | 593 | 776 | 821 | 1,116 | 1,150 | 897 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 18.95 | 10.98 | 15.98 | 12.97 | 2.99 | 28.94 | 7.99 | 27.92 | 37.94 | 15.98 | 27.93 | 7.98 |
| Cash from investing activity | −1.99 | −2.99 | −8.97 | −14.95 | 0.00 | −19.94 | −3.99 | −13.96 | −55.85 | −37.91 | −5.98 | 54.82 |
| Cash from financing activity | −15.05 | −10.04 | −7.02 | 4.01 | −2.01 | −10.04 | −4.02 | −14.04 | 19.05 | 23.08 | −22.07 | −62.19 |
| Net cash flow | 0.99 | −1.99 | 0.00 | 0.99 | 0.99 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 6.01 | 6.01 | 9.99 | 17.02 | 4.01 | 22.02 | 5.01 | 14.01 | 60.04 | 43.02 | 9.99 | 6.01 |
| Free cash flow | 13.03 | 6.01 | 6.01 | −4.01 | −1.01 | 7.01 | 3.01 | 14.03 | −20.06 | −24.07 | 19.04 | 2.01 |
| CFO / OP % | 124.0% | 79.0% | 126.0% | 68.0% | 22.0% | 382.0% | 37.0% | 63.0% | 952.0% | 4,041.0% | 131.0% | 22.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 34 | 41 | 33 | 52 | 49 | 45 | 62 | 35 | 21 | 33 | 34 | 42 |
| Inventory days | 399 | 507 | 105 | 85 | 85 | 102 | 106 | 107 | 119 | 79 | 78 | 125 |
| Days payable | 53 | 80 | 67 | 77 | 44 | 49 | 42 | 34 | 50 | 69 | 87 | 73 |
| Cash conversion cycle | 375 | 463 | 67 | 57 | 87 | 95 | 122 | 104 | 85 | 39 | 21 | 90 |
| Working capital days | 126 | 150 | −40 | −39 | −46 | −56 | −42 | −5 | −48 | −71 | −85 | 2 |
| ROCE % | 8.0% | 6.0% | 5.0% | 3.0% | 1.0% | 1.0% | 4.0% | 7.0% | 0.0% | −1.0% | 1.0% | 2.0% |
For the Jun 2026 quarter, Lakshmi Mills Company reported sales of ₹59.63 Cr, up 8.5% year on year and net profit of ₹3.12 Cr. The operating margin was 14.2%.
Lakshmi Mills Company's sales for the year to Mar 2026 were ₹241 Cr; over the last twelve months they were ₹246 Cr.
Net profit for the year to Mar 2026 was −₹16.06 Cr, and ₹9.63 Cr over the last twelve months. Earnings per share over the same trailing period were ₹138.38.
Lakshmi Mills Company reported borrowings of ₹81.03 Cr at Mar 2026, against cash and equivalents of ₹3.02 Cr.
Cash from operations was ₹7.98 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.01 Cr.