Loading…
La Opala RG (LAOPALA)₹152.49+1.61%Glass - Consumer
In the Mar 2026 quarter (standalone), La Opala RG reported sales of ₹67.97 Cr, down 11.6% from Mar 2025, and net profit of ₹16.07 Cr, down 38.5% year on year. For the year to Mar 2026, sales were ₹309 Cr and net profit ₹92.38 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 85.91 | 88.82 | 107 | 82.95 | 72.86 | 90.91 | 90.86 | 76.90 | 64.88 | 90.89 | 83.94 | 67.97 |
| Expenses | 50.83 | 54.84 | 66.77 | 56.84 | 45.87 | 60.84 | 65.84 | 49.86 | 40.90 | 55.84 | 52.84 | 43.90 |
| Operating Profit | 34.92 | 33.88 | 40.89 | 25.91 | 26.92 | 28.91 | 25.92 | 26.93 | 23.93 | 34.90 | 31.92 | 24.93 |
| OPM % | 41.0% | 39.0% | 38.0% | 31.1% | 37.0% | 32.1% | 28.0% | 35.0% | 37.0% | 39.0% | 37.0% | 36.0% |
| Other Income | 11.01 | 9.99 | 11.99 | 10.99 | 10.99 | 14.99 | 10.01 | 11.99 | 14.01 | 5.99 | 6.01 | 2.99 |
| Interest | 1.99 | 0.99 | 1.99 | 0.99 | 0.99 | 0.99 | 1.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Depreciation | 6.01 | 6.01 | 5.01 | 5.01 | 5.01 | 4.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 |
| Profit before tax | 39.02 | 37.99 | 45.01 | 30.98 | 31.99 | 38.97 | 29.02 | 32.99 | 31.97 | 34.99 | 31.01 | 21.99 |
| Tax % | 26.0% | 17.0% | 2.0% | 23.0% | 24.9% | 39.0% | 20.0% | 21.0% | 21.0% | 24.0% | 23.0% | 25.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.39 | 0.00 |
| Net Profit | 29.13 | 31.14 | 44.16 | 24.08 | 24.09 | 24.10 | 23.10 | 26.11 | 25.11 | 27.09 | 24.08 | 16.07 |
| EPS (Rs) | 2.58 | 2.80 | 3.96 | 2.12 | 2.12 | 2.16 | 2.08 | 2.30 | 2.27 | 2.40 | 2.15 | 1.45 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 248 | 235 | 259 | 278 | 270 | 211 | 323 | 452 | 365 | 332 | 309 | 308 |
| Expenses | 161 | 146 | 150 | 165 | 166 | 143 | 200 | 279 | 228 | 223 | 193 | 193 |
| Operating Profit | 85.75 | 88.71 | 109 | 113 | 104 | 68.75 | 122 | 172 | 136 | 108 | 116 | 116 |
| OPM % | 35.0% | 38.0% | 42.0% | 40.1% | 39.0% | 32.0% | 38.0% | 38.0% | 37.1% | 33.0% | 37.0% | 37.6% |
| Other Income | 0.99 | 11.01 | 10.99 | 17.01 | 17.01 | 7.99 | 11.99 | 22.01 | 43.98 | 47.99 | 29.98 | 29.00 |
| Interest | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.00 | 3.99 | 6.98 | 5.99 | 4.99 | 4.99 | 3.96 |
| Depreciation | 9.01 | 12.01 | 14.01 | 16.02 | 16.02 | 12.02 | 14.01 | 22.03 | 22.03 | 18.03 | 21.01 | 20.04 |
| Profit before tax | 77.94 | 85.93 | 105 | 113 | 105 | 64.01 | 117 | 165 | 152 | 132 | 120 | 120 |
| Tax % | 25.0% | 28.0% | 30.0% | 34.0% | 19.0% | 23.0% | 25.0% | 24.9% | 16.0% | 27.0% | 22.9% | — |
| Exceptional items | 0.00 | −1.01 | −2.01 | 3.01 | 2.01 | 1.01 | −2.01 | 1.01 | 3.01 | 9.02 | 8.02 | −1.39 |
| Net Profit | 59.20 | 62.24 | 73.28 | 74.28 | 84.35 | 50.18 | 87.37 | 123 | 128 | 97.42 | 92.38 | 92.35 |
| EPS (Rs) | 5.27 | 5.58 | 6.59 | 6.65 | 7.56 | 4.45 | 7.84 | 11.04 | 11.46 | 8.67 | 8.29 | 8.27 |
| Dividend payout % | 16.9% | 17.9% | 17.0% | 18.0% | 16.0% | 33.9% | 28.9% | 44.9% | 86.9% | 85.9% | 59.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.00 | 11.00 | 11.00 | 22.00 | 22.01 | 22.00 | 22.01 | 21.99 | 22.03 | 22.00 | 22.02 | 22.02 |
| Reserves | 174 | 221 | 424 | 481 | 508 | 523 | 644 | 718 | 754 | 829 | 803 | 799 |
| Borrowings | 8.03 | 6.02 | 0.00 | 4.01 | 1.01 | 5.02 | 2.01 | 15.05 | 13.05 | 9.04 | 11.04 | 9.03 |
| Other Liabilities | 36.17 | 46.22 | 60.29 | 69.33 | 71.34 | 61.29 | 74.35 | 91.43 | 110 | 66.32 | 66.31 | 65.31 |
| Total Liabilities | 229 | 284 | 496 | 578 | 602 | 612 | 743 | 847 | 898 | 928 | 902 | 896 |
| Fixed Assets | 65.09 | 107 | 108 | 131 | 121 | 122 | 114 | 119 | 217 | 198 | 187 | 169 |
| CWIP | 5.98 | 0.99 | 0.99 | 0.00 | 1.99 | 24.91 | 80.64 | 108 | 0.00 | 5.97 | 5.97 | 1.99 |
| Investments | 90.13 | 95.12 | 305 | 361 | 357 | 341 | 462 | 536 | 555 | 589 | 600 | 594 |
| Other Assets | 67.93 | 79.91 | 81.94 | 83.97 | 122 | 124 | 85.90 | 83.95 | 126 | 137 | 110 | 131 |
| Inventories | 28.99 | 40.01 | 33.99 | 32.03 | 48.04 | 55.05 | 30.01 | 37.02 | 76.07 | 100 | 70.99 | 90.06 |
| Trade receivables | 23.01 | 26.03 | 33.03 | 41.06 | 48.07 | 44.01 | 38.03 | 32.03 | 36.01 | 25.03 | 29.01 | 30.04 |
| Cash & equivalents | 0.00 | 0.99 | 1.99 | 2.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 0.99 | 0.99 | 0.99 |
| Total Assets | 229 | 284 | 496 | 578 | 602 | 612 | 743 | 847 | 898 | 928 | 902 | 896 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 47.07 | 61.16 | 72.19 | 80.21 | 51.09 | 73.20 | 83.18 | 99.15 | 109 | 68.13 | 112 | 68.17 |
| Cash from investing activity | −96.95 | −48.94 | −51.98 | −68.96 | −31.96 | −44.96 | −78.99 | −74.99 | −68.98 | −24.99 | 2.99 | 22.99 |
| Cash from financing activity | 42.10 | −11.02 | −19.02 | −10.03 | −18.04 | −29.06 | −4.01 | −24.03 | −40.08 | −43.11 | −115 | −90.18 |
| Net cash flow | −9.02 | 0.00 | 1.01 | 1.01 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 8.01 | 45.02 | 16.01 | 36.04 | 16.02 | 36.05 | 46.02 | 43.03 | 22.03 | 8.01 | 15.02 | 1.01 |
| Free cash flow | 38.95 | 15.97 | 56.87 | 44.92 | 33.93 | 39.95 | 38.95 | 57.87 | 86.84 | 59.89 | 103 | 68.90 |
| CFO / OP % | 92.1% | 92.0% | 102.0% | 103.0% | 76.0% | 96.0% | 149.0% | 104.0% | 83.0% | 74.0% | 124.0% | 80.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 37 | 37 | 50 | 57 | 62 | 58 | 64 | 36 | 28 | 24 | 31 | 34 |
| Inventory days | 386 | 371 | 337 | 363 | 808 | 758 | 256 | 354 | 597 | 1,281 | 417 | 1,236 |
| Days payable | 59 | 41 | 64 | 113 | 214 | 166 | 110 | 184 | 205 | 110 | 44 | 119 |
| Cash conversion cycle | 363 | 367 | 322 | 305 | 655 | 650 | 209 | 205 | 419 | 1,193 | 402 | 1,150 |
| Working capital days | 38 | 44 | 72 | 55 | 81 | 83 | 43 | 13 | 40 | 98 | 75 | 107 |
| ROCE % | 37.0% | 36.9% | 26.0% | 23.0% | 20.9% | 18.9% | 10.0% | 16.9% | 21.9% | 19.0% | 14.9% | 14.0% |
For the Mar 2026 quarter, La Opala RG reported sales of ₹67.97 Cr, down 11.6% year on year and net profit of ₹16.07 Cr, down 38.5% year on year. The operating margin was 36.0%.
La Opala RG's sales for the year to Mar 2026 were ₹309 Cr; over the last twelve months they were ₹308 Cr.
Net profit for the year to Mar 2026 was ₹92.38 Cr, and ₹92.35 Cr over the last twelve months. Earnings per share over the same trailing period were ₹8.27.
La Opala RG reported borrowings of ₹9.03 Cr at Mar 2026, against cash and equivalents of ₹0.99 Cr.
Cash from operations was ₹68.17 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹68.90 Cr.