Lemon Tree Hotels (LEMONTREE)₹115.92−2.10%Hotels & Resorts
In the Jun 2026 quarter (consolidated), Lemon Tree Hotels reported sales of ₹344 Cr, up 9.1% from Jun 2025, and net profit of ₹57.03 Cr, up 18.6% year on year. For the year to Mar 2026, sales were ₹1,438 Cr and net profit ₹288 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 226 | 289 | 326 | 267 | 283 | 354 | 378 | 315 | 305 | 405 | 414 | 344 |
| Expenses | 125 | 149 | 156 | 153 | 154 | 171 | 175 | 176 | 176 | 201 | 202 | 195 |
| Operating Profit | 102 | 140 | 170 | 114 | 130 | 183 | 202 | 139 | 131 | 204 | 214 | 148 |
| OPM % | 45.0% | 49.0% | 52.0% | 43.0% | 46.0% | 52.0% | 54.0% | 44.0% | 43.0% | 50.0% | 52.0% | 43.0% |
| Other Income | 3.01 | 1.01 | 4.02 | 0.00 | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 | −30.09 | 1.01 | 2.01 |
| Interest | 46.97 | 52.95 | 52.99 | 51.97 | 50.99 | 49.97 | 46.96 | 44.95 | 41.95 | 40.95 | 38.98 | 35.96 |
| Depreciation | 23.09 | 33.09 | 33.08 | 35.11 | 35.10 | 35.09 | 35.11 | 34.12 | 34.10 | 35.11 | 35.13 | 36.10 |
| Profit before tax | 35.02 | 55.95 | 88.98 | 29.01 | 44.98 | 99.92 | 122 | 62.95 | 55.95 | 99.06 | 142 | 78.98 |
| Tax % | 25.1% | 21.1% | 6.0% | 31.1% | 23.1% | 20.1% | 12.0% | 23.1% | 25.0% | 17.1% | 18.0% | 28.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −25.98 | −1.99 | 0.00 |
| Net Profit | 26.02 | 44.03 | 84.04 | 20.01 | 35.03 | 80.11 | 108 | 48.08 | 42.06 | 82.07 | 116 | 57.03 |
| EPS (Rs) | 0.28 | 0.44 | 0.84 | 0.24 | 0.36 | 0.78 | 1.06 | 0.47 | 0.43 | 0.78 | 1.14 | 0.57 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 367 | 410 | 482 | 548 | 666 | 251 | 400 | 871 | 1,066 | 1,281 | 1,438 | 1,467 |
| Expenses | 268 | 295 | 348 | 381 | 429 | 194 | 283 | 427 | 548 | 652 | 754 | 773 |
| Operating Profit | 99.63 | 117 | 135 | 168 | 240 | 56.74 | 119 | 446 | 521 | 631 | 687 | 697 |
| OPM % | 27.0% | 28.0% | 28.0% | 31.0% | 36.0% | 23.0% | 30.0% | 51.0% | 49.0% | 49.0% | 48.0% | 47.5% |
| Other Income | 5.02 | 12.04 | 13.05 | 15.07 | 11.04 | 22.07 | 22.10 | 10.05 | 13.06 | 13.04 | −25.11 | −25.06 |
| Interest | 71.96 | 77.93 | 77.92 | 84.91 | 162 | 190 | 181 | 182 | 208 | 211 | 167 | 158 |
| Depreciation | 52.14 | 51.13 | 53.14 | 54.17 | 92.28 | 108 | 104 | 97.29 | 112 | 139 | 140 | 140 |
| Profit before tax | −18.99 | 0.00 | 17.99 | 44.96 | −2.01 | −219 | −145 | 178 | 216 | 296 | 359 | 376 |
| Tax % | 35.0% | 1,452.1% | 21.1% | −24.9% | 499.0% | −15.0% | −5.0% | 21.0% | 16.1% | 18.0% | 20.0% | — |
| Exceptional items | 0.99 | 0.00 | 0.00 | 0.00 | −14.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −26.99 | −27.97 |
| Net Profit | −26.02 | −5.01 | 15.01 | 56.09 | −13.01 | −187 | −137 | 141 | 182 | 243 | 288 | 297 |
| EPS (Rs) | −0.34 | −0.07 | 0.17 | 0.66 | −0.11 | −1.59 | −1.09 | 1.44 | 1.86 | 2.47 | 2.86 | 2.92 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 777 | 779 | 782 | 787 | 789 | 792 | 792 | 793 | 794 | 793 | 794 | 793 |
| Reserves | 33.96 | 29.96 | 26.96 | 27.96 | 85.95 | 199 | 127 | 40.06 | 61.96 | 175 | 372 | 600 |
| Borrowings | 570 | 623 | 797 | 1,009 | 1,193 | 2,017 | 2,156 | 2,128 | 2,173 | 2,334 | 2,147 | 2,002 |
| Other Liabilities | 517 | 573 | 606 | 634 | 704 | 760 | 742 | 677 | 701 | 728 | 767 | 893 |
| Total Liabilities | 1,897 | 2,004 | 2,213 | 2,459 | 2,773 | 3,769 | 3,817 | 3,638 | 3,730 | 4,031 | 4,080 | 4,289 |
| Fixed Assets | 1,239 | 1,232 | 1,420 | 1,463 | 1,607 | 3,314 | 3,198 | 3,057 | 2,959 | 3,645 | 3,562 | 3,568 |
| CWIP | 167 | 259 | 350 | 558 | 663 | 190 | 241 | 296 | 481 | 24.96 | 58.87 | 108 |
| Investments | 30.93 | 5.99 | 5.99 | 14.96 | 34.91 | 13.98 | 5.99 | 9.98 | 5.99 | 12.97 | 44.93 | 72.83 |
| Other Assets | 461 | 507 | 435 | 424 | 468 | 251 | 373 | 275 | 284 | 348 | 414 | 539 |
| Inventories | 4.99 | 4.99 | 4.99 | 4.99 | 5.99 | 7.99 | 6.99 | 7.99 | 10.99 | 13.98 | 13.98 | 13.98 |
| Trade receivables | 17.94 | 23.92 | 30.93 | 52.85 | 83.75 | 49.82 | 30.91 | 28.92 | 55.84 | 70.74 | 78.75 | 116 |
| Cash & equivalents | 29.90 | 13.95 | 17.92 | 20.92 | 30.89 | 40.82 | 140 | 53.81 | 26.88 | 53.76 | 80.72 | 97.61 |
| Total Assets | 1,897 | 2,004 | 2,213 | 2,459 | 2,773 | 3,769 | 3,817 | 3,638 | 3,730 | 4,031 | 4,080 | 4,289 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −51.02 | 67.96 | 122 | 115 | 187 | 151 | 40.98 | 135 | 385 | 465 | 542 | 542 |
| Cash from investing activity | −150 | −103 | −229 | −259 | −288 | −597 | −65.85 | −44.94 | −283 | −396 | −127 | −169 |
| Cash from financing activity | 159 | 17.95 | 111 | 148 | 113 | 456 | 111 | −163 | −132 | −58.86 | −391 | −369 |
| Net cash flow | −42.02 | −16.03 | 4.01 | 3.01 | 10.02 | 9.02 | 87.09 | −73.08 | −31.05 | 10.02 | 22.03 | 3.01 |
| Capex | 170 | 132 | 230 | 243 | 281 | 645 | 70.03 | 68.08 | 162 | 332 | 96.11 | 138 |
| Free cash flow | −213 | −64.21 | −108 | −128 | −93.17 | −483 | −23.05 | 69.13 | 224 | 134 | 449 | 407 |
| CFO / OP % | −74.0% | 79.9% | 108.0% | 86.0% | 119.0% | 62.9% | 54.9% | 114.9% | 90.9% | 96.0% | 92.9% | 84.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 24 | 25 | 29 | 41 | 57 | 28 | 46 | 27 | 24 | 25 | 23 | 30 |
| Inventory days | 63 | 63 | 58 | 50 | 49 | 58 | 155 | 113 | — | — | — | 60 |
| Days payable | 429 | 599 | 692 | 739 | 768 | 584 | 1,648 | 807 | — | — | — | 289 |
| Cash conversion cycle | −344 | −513 | −608 | −650 | −664 | −500 | −1,450 | −668 | 23 | 24 | 22 | −200 |
| Working capital days | −62 | −170 | −174 | −109 | −104 | −110 | −303 | −167 | −111 | −74 | −49 | −7 |
| ROCE % | — | 3.0% | 4.0% | 5.0% | 5.0% | 5.0% | −1.0% | 1.0% | 10.0% | 11.0% | 13.0% | 14.0% |
For the Jun 2026 quarter, Lemon Tree Hotels reported sales of ₹344 Cr, up 9.1% year on year and net profit of ₹57.03 Cr, up 18.6% year on year. The operating margin was 43.0%.
Lemon Tree Hotels' sales for the year to Mar 2026 were ₹1,438 Cr; over the last twelve months they were ₹1,467 Cr.
Net profit for the year to Mar 2026 was ₹288 Cr, and ₹297 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.92.
Lemon Tree Hotels reported borrowings of ₹2,002 Cr at Mar 2026, against cash and equivalents of ₹97.61 Cr.
Cash from operations was ₹542 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹407 Cr.