Lexus Granito (India) (LEXUS)₹10.96−5.27%Furniture, Home Furnishing
In the Mar 2026 quarter (standalone), Lexus Granito (India) reported sales of ₹11.53 Cr, down 45.0% from Mar 2025, and net profit of −₹0.66 Cr, down 224.5% year on year. For the year to Mar 2026, sales were ₹61.87 Cr and net profit ₹1.05 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31.56 | 31.88 | 26.56 | 27.80 | 17.80 | 17.39 | 19.14 | 20.98 | 18.03 | 18.61 | 13.72 | 11.53 |
| Expenses | 31.43 | 29.05 | 26.63 | 29.18 | 18.54 | 16.53 | 16.19 | 17.31 | 14.90 | 19.46 | 16.04 | 12.40 |
| Operating Profit | 0.09 | 2.75 | −0.09 | −1.43 | −0.76 | 0.81 | 2.91 | 3.63 | 3.12 | −0.87 | −2.35 | −0.87 |
| OPM % | 0.3% | 8.7% | −0.4% | −5.2% | −4.3% | 4.7% | 15.3% | 17.4% | 17.3% | −4.7% | −17.2% | −7.6% |
| Other Income | 0.09 | 0.39 | 0.22 | −1.94 | 0.01 | 0.15 | 0.08 | 0.01 | 0.00 | 3.69 | 5.43 | 3.35 |
| Interest | 0.96 | 1.45 | 1.11 | 1.40 | 1.12 | 0.94 | 0.99 | 1.18 | 0.86 | 0.86 | 0.77 | 1.51 |
| Depreciation | 2.54 | 2.59 | 2.54 | 3.33 | 1.98 | 2.01 | 2.01 | 2.07 | 1.67 | 1.64 | 1.64 | 1.59 |
| Profit before tax | −3.33 | −0.93 | −3.55 | −8.15 | −3.88 | −2.00 | −0.02 | 0.40 | 0.60 | 0.31 | 0.66 | −0.65 |
| Tax % | 4.6% | 16.4% | 9.9% | 0.3% | −2.8% | −5.5% | −799.9% | −35.8% | −5.1% | −23.3% | −7.6% | 3.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | −1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.99 | 0.00 | 0.00 |
| Net Profit | −3.46 | −1.08 | −3.90 | −8.16 | −3.77 | −1.88 | 0.07 | 0.53 | 0.61 | 0.36 | 0.70 | −0.66 |
| EPS (Rs) | −1.82 | −0.57 | −1.94 | −4.05 | −1.87 | −0.94 | 0.05 | 0.27 | 0.32 | 0.19 | 0.36 | −0.32 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 102 | 165 | 181 | 135 | 100 | 102 | 139 | 101 | 118 | 75.22 | 61.87 | 61.89 |
| Expenses | 87.87 | 145 | 150 | 118 | 85.81 | 135 | 124 | 95.79 | 115 | 68.51 | 62.76 | 62.80 |
| Operating Profit | 13.55 | 18.93 | 30.88 | 15.91 | 14.36 | −33.83 | 14.25 | 5.11 | 2.30 | 6.60 | −0.98 | −0.97 |
| OPM % | 13.4% | 11.5% | 17.0% | 11.9% | 14.4% | −33.3% | 10.3% | 5.1% | 2.0% | 8.8% | −1.6% | −1.6% |
| Other Income | 0.76 | 3.93 | 3.00 | 5.85 | 3.05 | 0.07 | 10.84 | 1.08 | −0.56 | 0.28 | 12.50 | 12.47 |
| Interest | 3.79 | 5.13 | 8.95 | 8.21 | 7.65 | 6.16 | 5.93 | 4.31 | 4.95 | 4.25 | 4.03 | 4.00 |
| Depreciation | 5.67 | 9.70 | 13.97 | 13.01 | 10.86 | 9.23 | 8.40 | 13.43 | 12.69 | 8.09 | 6.57 | 6.54 |
| Profit before tax | 4.87 | 8.04 | 10.91 | 0.54 | −1.12 | −49.23 | 10.75 | −11.58 | −15.94 | −5.48 | 0.91 | 0.92 |
| Tax % | 34.0% | 18.3% | 36.0% | 36.0% | 68.5% | −1.1% | −7.8% | 2.3% | 4.2% | −8.0% | −15.5% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.99 | 0.00 | −0.99 | 0.00 | 0.00 | 3.99 |
| Net Profit | 3.19 | 6.56 | 6.99 | 0.32 | −1.88 | −48.65 | 11.57 | −11.82 | −16.59 | −5.04 | 1.05 | 1.01 |
| EPS (Rs) | 3.22 | 4.90 | 3.66 | 0.18 | −0.98 | −25.45 | 6.04 | −6.18 | −8.23 | −2.50 | 0.51 | 0.55 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.97 | 9.97 | 13.40 | 19.17 | 19.14 | 19.17 | 19.17 | 19.16 | 19.15 | 20.14 | 20.17 | 20.74 |
| Reserves | 8.38 | 11.51 | 24.31 | 49.22 | 49.56 | 47.71 | −1.09 | 12.99 | 1.17 | −10.91 | −15.87 | −2.56 |
| Borrowings | 30.60 | 54.63 | 80.80 | 68.04 | 64.05 | 63.57 | 66.92 | 58.88 | 69.12 | 58.06 | 65.04 | 55.68 |
| Other Liabilities | 13.08 | 21.75 | 48.84 | 70.97 | 54.37 | 54.01 | 58.86 | 60.73 | 66.19 | 53.26 | 52.77 | 35.23 |
| Total Liabilities | 59.03 | 97.86 | 167 | 207 | 187 | 184 | 144 | 152 | 156 | 121 | 122 | 109 |
| Fixed Assets | 26.98 | 52.30 | 44.97 | 70.88 | 59.42 | 49.89 | 45.22 | 32.87 | 57.21 | 43.67 | 36.88 | 30.50 |
| CWIP | 0.00 | 0.00 | 32.01 | 0.00 | 0.00 | 0.00 | 0.00 | 24.31 | 0.27 | 0.24 | 0.02 | 0.00 |
| Investments | 0.00 | 0.02 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other Assets | 32.05 | 45.54 | 88.00 | 134 | 125 | 132 | 96.27 | 94.56 | 98.13 | 76.62 | 85.19 | 78.57 |
| Inventories | 8.02 | 16.05 | 35.08 | 62.14 | 75.19 | 83.23 | 57.16 | 63.17 | 72.26 | 54.14 | 64.17 | 63.15 |
| Trade receivables | 17.99 | 17.97 | 31.97 | 59.94 | 38.97 | 42.95 | 32.94 | 20.97 | 13.98 | 11.98 | 7.99 | 4.99 |
| Cash & equivalents | 0.00 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 59.03 | 97.86 | 167 | 207 | 187 | 184 | 144 | 152 | 156 | 121 | 122 | 109 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 6.11 | 11.86 | 10.41 | 10.28 | 8.68 | 10.79 | 3.57 | 35.95 | 5.80 | 11.28 | −3.14 | 3.16 |
| Cash from investing activity | −1.25 | −33.41 | −36.36 | −6.16 | −2.09 | 3.83 | −3.04 | −14.38 | −13.56 | 0.75 | −1.25 | 0.09 |
| Cash from financing activity | −4.90 | 22.04 | 25.98 | −3.80 | −7.42 | −14.61 | 1.34 | −21.46 | 7.85 | −12.20 | 4.42 | −3.35 |
| Net cash flow | −0.05 | 0.38 | −0.02 | 0.28 | −0.84 | 0.00 | 1.83 | 0.01 | 0.04 | −0.16 | 0.03 | −0.09 |
| Capex | 1.39 | 30.94 | 33.72 | 7.78 | 1.65 | 1.28 | 4.61 | 1.07 | 37.68 | 1.10 | 1.05 | 0.16 |
| Free cash flow | 4.68 | −19.17 | −23.42 | 2.43 | 6.98 | 9.44 | −1.01 | 16.38 | −7.94 | 11.36 | −4.21 | 3.00 |
| CFO / OP % | 53.0% | 86.9% | 62.9% | 41.9% | 62.9% | 79.0% | −11.0% | 246.9% | 112.9% | 488.9% | −47.1% | −320.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 83 | 66 | 72 | 122 | 106 | 156 | 119 | 56 | 53 | 39 | 42 | 32 |
| Inventory days | 53 | 74 | 165 | 393 | 1,324 | 1,707 | 335 | 915 | 1,225 | 471 | 2,573 | 2,502 |
| Days payable | 64 | 76 | 197 | 380 | 778 | 880 | 246 | 672 | 599 | 243 | 846 | 349 |
| Cash conversion cycle | 70 | 63 | 39 | 134 | 651 | 982 | 207 | 298 | 678 | 266 | 1,768 | 2,184 |
| Working capital days | 17 | 11 | −5 | 37 | 84 | 139 | 8 | −7 | 54 | 20 | 106 | 203 |
| ROCE % | 16.2% | 14.2% | 13.8% | 15.5% | 6.5% | 5.0% | −39.9% | 13.3% | −8.0% | −12.5% | −1.8% | 6.9% |
For the Mar 2026 quarter, Lexus Granito (India) reported sales of ₹11.53 Cr, down 45.0% year on year and net profit of −₹0.66 Cr, down 224.5% year on year. The operating margin was −7.6%.
Lexus Granito (India)'s sales for the year to Mar 2026 were ₹61.87 Cr; over the last twelve months they were ₹61.89 Cr.
Net profit for the year to Mar 2026 was ₹1.05 Cr, and ₹1.01 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.55.
Lexus Granito (India) reported borrowings of ₹55.68 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹3.16 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹3 Cr.