Liberty Shoes (LIBERTSHOE)₹197.23+0.04%Footwear
In the Jun 2026 quarter (standalone), Liberty Shoes reported sales of ₹169 Cr, down 1.6% from Jun 2025, and net profit of ₹0.67 Cr, down 79.8% year on year. For the year to Mar 2026, sales were ₹737 Cr and net profit ₹10.99 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 171 | 151 | 169 | 155 | 171 | 159 | 187 | 172 | 173 | 180 | 211 | 169 |
| Expenses | 156 | 141 | 144 | 140 | 157 | 147 | 163 | 157 | 159 | 168 | 192 | 156 |
| Operating Profit | 15.52 | 10.68 | 25.40 | 16.12 | 14.62 | 13.43 | 25.19 | 15.99 | 15.18 | 13.26 | 20.02 | 13.53 |
| OPM % | 9.0% | 7.0% | 15.0% | 10.3% | 8.5% | 8.4% | 13.4% | 9.3% | 8.7% | 7.3% | 9.4% | 8.0% |
| Other Income | −0.03 | 0.06 | −4.58 | 0.12 | −2.54 | 0.17 | −0.14 | 0.21 | 0.05 | 0.00 | 0.37 | −0.12 |
| Interest | 4.01 | 2.75 | 3.16 | 3.01 | 3.32 | 2.92 | 3.87 | 3.81 | 3.98 | 3.81 | 4.33 | 4.24 |
| Depreciation | 7.68 | 7.76 | 10.89 | 6.57 | 6.86 | 6.91 | 12.54 | 7.87 | 8.18 | 8.31 | 9.76 | 8.01 |
| Profit before tax | 3.77 | 0.23 | 6.72 | 6.63 | 1.86 | 3.76 | 8.59 | 4.51 | 3.08 | 1.11 | 6.27 | 1.13 |
| Tax % | 30.4% | 25.0% | 25.9% | 29.7% | 50.8% | 37.1% | 34.8% | 26.4% | 35.5% | 47.3% | 15.6% | 40.4% |
| Exceptional items | 0.00 | 0.00 | −4.01 | 0.00 | −2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 2.65 | 0.19 | 4.97 | 4.65 | 0.91 | 2.36 | 5.62 | 3.32 | 1.96 | 0.58 | 5.29 | 0.67 |
| EPS (Rs) | 1.54 | 0.10 | 2.91 | 2.72 | 0.53 | 1.38 | 3.28 | 1.94 | 1.15 | 0.34 | 3.10 | 0.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 452 | 495 | 544 | 600 | 649 | 456 | 486 | 651 | 635 | 672 | 737 | 734 |
| Expenses | 411 | 457 | 505 | 561 | 592 | 407 | 443 | 593 | 570 | 606 | 676 | 675 |
| Operating Profit | 43.09 | 40.10 | 40.09 | 41.10 | 60.16 | 51.12 | 45.08 | 62.13 | 67.17 | 69.15 | 64.15 | 61.99 |
| OPM % | 9.0% | 8.0% | 7.0% | 7.0% | 9.0% | 11.0% | 9.0% | 9.0% | 11.0% | 10.0% | 9.0% | 8.4% |
| Other Income | −0.99 | 0.00 | 0.00 | 0.00 | 4.98 | 0.00 | 0.00 | 0.00 | −4.99 | −1.99 | 0.99 | 0.30 |
| Interest | 15.98 | 15.98 | 15.98 | 14.99 | 13.98 | 13.99 | 11.98 | 11.99 | 13.99 | 12.98 | 15.98 | 16.36 |
| Depreciation | 14.03 | 14.03 | 13.04 | 13.03 | 33.11 | 34.07 | 29.10 | 32.07 | 34.12 | 33.10 | 34.09 | 34.26 |
| Profit before tax | 11.99 | 9.99 | 10.99 | 12.99 | 16.99 | 1.99 | 3.99 | 18.01 | 14.99 | 20.99 | 14.99 | 11.59 |
| Tax % | 18.0% | 36.0% | 39.0% | 49.0% | 39.0% | 89.1% | 44.0% | 28.0% | 27.0% | 35.0% | 25.0% | — |
| Exceptional items | −0.94 | −0.35 | −0.52 | −0.13 | 3.23 | −0.07 | −0.17 | −0.23 | −3.53 | −1.99 | 0.12 | 0.00 |
| Net Profit | 9.99 | 6.99 | 6.99 | 6.99 | 10.99 | 0.00 | 1.99 | 12.99 | 10.99 | 14.01 | 10.99 | 8.50 |
| EPS (Rs) | 5.97 | 3.83 | 3.86 | 3.99 | 6.19 | 0.14 | 1.30 | 7.55 | 6.52 | 7.94 | 6.55 | 4.98 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 190.0% | 33.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.06 | 17.05 | 17.05 | 17.06 | 17.05 | 17.04 | 17.06 | 17.06 | 17.07 | 17.05 | 17.06 | 17.06 |
| Reserves | 128 | 138 | 145 | 151 | 158 | 168 | 169 | 172 | 181 | 192 | 206 | 217 |
| Borrowings | 139 | 135 | 136 | 116 | 109 | 124 | 96.81 | 125 | 160 | 147 | 156 | 166 |
| Other Liabilities | 122 | 99.48 | 128 | 130 | 137 | 333 | 235 | 119 | 113 | 108 | 119 | 124 |
| Total Liabilities | 405 | 389 | 426 | 415 | 421 | 642 | 517 | 433 | 471 | 465 | 498 | 523 |
| Fixed Assets | 96.97 | 98.01 | 93.08 | 91.10 | 87.99 | 178 | 153 | 136 | 160 | 165 | 173 | 184 |
| CWIP | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 4.01 | 4.01 |
| Investments | 0.99 | 1.01 | 1.01 | 1.01 | 1.01 | 0.99 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 307 | 289 | 331 | 322 | 331 | 463 | 363 | 296 | 310 | 300 | 320 | 335 |
| Inventories | 143 | 141 | 164 | 169 | 174 | 199 | 205 | 168 | 194 | 158 | 174 | 181 |
| Trade receivables | 115 | 94.71 | 120 | 101 | 104 | 202 | 109 | 95.58 | 86.70 | 97.61 | 116 | 109 |
| Cash & equivalents | 6.01 | 8.02 | 8.01 | 9.01 | 8.01 | 7.01 | 7.01 | 3.01 | 4.01 | 7.01 | 5.01 | 6.01 |
| Total Assets | 405 | 389 | 426 | 415 | 421 | 642 | 517 | 433 | 471 | 465 | 498 | 523 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 35.07 | 39.08 | 22.08 | 32.08 | 29.10 | 154 | 33.11 | 38.08 | 94.34 | 88.23 | 74.27 | 80.25 |
| Cash from investing activity | −16.96 | −15.96 | −7.99 | −10.99 | −9.98 | −117 | −8.99 | −7.98 | −54.90 | −43.95 | −43.93 | −44.96 |
| Cash from financing activity | −18.92 | −21.91 | −13.96 | −20.92 | −18.92 | −36.86 | −23.91 | −29.90 | −38.86 | −42.84 | −29.89 | −34.88 |
| Net cash flow | −1.01 | 0.00 | 0.00 | 1.01 | −1.01 | −1.01 | 0.00 | −1.01 | 0.00 | 1.01 | 1.01 | 0.00 |
| Capex | 19.74 | 17.22 | 9.22 | 12.21 | 12.82 | 128 | 18.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 17.01 | 23.01 | 14.01 | 21.01 | 17.01 | 34.02 | 22.98 | 38.01 | 94.06 | 88.04 | 73.98 | 80.01 |
| CFO / OP % | 88.0% | 98.0% | 62.9% | 85.0% | 75.9% | 261.9% | 68.0% | 88.9% | 162.0% | 136.0% | 115.0% | 129.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 81 | 78 | 89 | 69 | 64 | 114 | 88 | 73 | 50 | 57 | 64 | 55 |
| Inventory days | 190 | 242 | 248 | 215 | 206 | 212 | 346 | 256 | 236 | 205 | 222 | 188 |
| Days payable | 121 | 127 | 142 | 130 | 114 | 215 | 214 | 122 | 92 | 87 | 85 | 72 |
| Cash conversion cycle | 150 | 193 | 195 | 153 | 156 | 111 | 220 | 208 | 193 | 175 | 200 | 171 |
| Working capital days | 28 | 35 | 41 | 47 | 55 | 59 | 97 | 99 | 71 | 73 | 77 | 72 |
| ROCE % | 12.0% | 10.0% | 9.0% | 9.0% | 10.0% | 9.0% | 6.0% | 6.0% | 9.0% | 9.0% | 10.0% | 8.0% |
For the Jun 2026 quarter, Liberty Shoes reported sales of ₹169 Cr, down 1.6% year on year and net profit of ₹0.67 Cr, down 79.8% year on year. The operating margin was 8.0%.
Liberty Shoes' sales for the year to Mar 2026 were ₹737 Cr; over the last twelve months they were ₹734 Cr.
Net profit for the year to Mar 2026 was ₹10.99 Cr, and ₹8.50 Cr over the last twelve months. Earnings per share over the same trailing period were ₹4.98.
Liberty Shoes reported borrowings of ₹166 Cr at Mar 2026, against cash and equivalents of ₹6.01 Cr.
Cash from operations was ₹80.25 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹80.01 Cr.