In the Sep 2026 quarter (consolidated), LMW reported sales of ₹1,127 Cr, up 37.7% from Sep 2025, and net profit of ₹71.13 Cr, up 73.1% year on year. For the year to Mar 2026, sales were ₹3,198 Cr and net profit ₹131 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,209 | 967 | 671 | 766 | 763 | 802 | 691 | 819 | 755 | 930 | 858 | 1,127 |
| Expenses | 1,099 | 899 | 662 | 739 | 732 | 747 | 681 | 780 | 719 | 864 | 798 | 1,031 |
| Operating Profit | 117 | 74.22 | 13.03 | 32.07 | 36.09 | 58.17 | 14.03 | 44.15 | 42.13 | 70.27 | 64.20 | 102 |
| OPM % | 9.9% | 8.0% | 2.0% | 4.2% | 4.7% | 7.0% | 2.0% | 5.0% | 5.0% | 7.0% | 7.0% | 9.0% |
| Other Income | 31.91 | 39.86 | 28.89 | 29.92 | 32.89 | 32.90 | 34.90 | 40.87 | 17.95 | 37.87 | 38.90 | 30.90 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 23.09 | 27.12 | 26.08 | 28.12 | 29.12 | 29.13 | 30.11 | 30.11 | 30.11 | 30.10 | 30.13 | 30.09 |
| Profit before tax | 125 | 87.03 | 15.99 | 33.99 | 39.98 | 60.96 | 20.01 | 54.95 | 30.01 | 77.93 | 71.99 | 103 |
| Tax % | 20.9% | 23.9% | 31.9% | 27.9% | 51.9% | 21.9% | 40.9% | 25.0% | 49.9% | 17.9% | 22.9% | 30.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 | 0.00 | −5.98 | 0.00 | −1.99 | 0.00 |
| Net Profit | 99.23 | 66.20 | 11.03 | 24.08 | 19.03 | 48.11 | 11.03 | 41.09 | 15.04 | 64.18 | 56.11 | 71.13 |
| EPS (Rs) | 92.81 | 62.02 | 10.35 | 22.97 | 18.12 | 44.89 | 10.78 | 38.45 | 13.77 | 59.88 | 52.12 | 66.94 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,852 | 2,492 | 2,634 | 2,704 | 1,568 | 1,722 | 3,159 | 4,703 | 4,678 | 3,004 | 3,198 | 3,671 |
| Expenses | 2,529 | 2,244 | 2,373 | 2,443 | 1,565 | 1,660 | 2,933 | 4,281 | 4,269 | 2,875 | 3,042 | 3,413 |
| Operating Profit | 339 | 260 | 277 | 275 | 11.03 | 71.27 | 248 | 452 | 436 | 142 | 171 | 279 |
| OPM % | 12.0% | 9.9% | 10.0% | 10.0% | 0.7% | 4.1% | 8.0% | 10.0% | 9.0% | 4.7% | 5.0% | 7.6% |
| Other Income | 87.69 | 83.70 | 103 | 64.82 | 91.69 | 55.85 | 50.84 | 147 | 142 | 122 | 132 | 126 |
| Interest | 1.01 | 0.00 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 88.29 | 80.36 | 76.30 | 55.18 | 55.23 | 56.22 | 60.20 | 78.32 | 96.41 | 113 | 120 | 120 |
| Profit before tax | 337 | 262 | 302 | 283 | 46.99 | 71.01 | 238 | 519 | 482 | 151 | 182 | 283 |
| Tax % | 32.9% | 28.9% | 28.9% | 33.9% | 40.9% | 37.0% | 23.9% | 25.9% | 21.9% | 31.9% | 27.9% | — |
| Exceptional items | −2.99 | 5.98 | 3.99 | −16.95 | 1.99 | −9.96 | −11.96 | 27.91 | 19.93 | 2.99 | 16.94 | −7.97 |
| Net Profit | 228 | 186 | 215 | 185 | 28.08 | 45.08 | 182 | 385 | 375 | 103 | 131 | 206 |
| EPS (Rs) | 202.42 | 170.69 | 196.67 | 174.24 | 26.09 | 41.87 | 170.00 | 361.00 | 351.24 | 96.32 | 122.90 | 192.71 |
| Dividend payout % | 20.0% | 21.0% | 20.0% | 20.0% | 38.0% | 23.9% | 24.0% | 26.9% | 20.9% | 31.0% | 28.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.97 | 10.96 | 10.96 | 10.96 | 10.97 | 10.97 | 10.97 | 10.97 | 10.96 | 10.96 | 10.97 | 10.97 |
| Reserves | 1,271 | 1,523 | 1,547 | 1,736 | 1,698 | 1,650 | 1,770 | 1,979 | 2,326 | 2,692 | 2,764 | 2,856 |
| Borrowings | 0.00 | 0.00 | 0.00 | 2.99 | 2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 953 | 860 | 806 | 884 | 742 | 685 | 975 | 1,652 | 1,750 | 1,327 | 1,233 | 1,395 |
| Total Liabilities | 2,234 | 2,394 | 2,365 | 2,634 | 2,455 | 2,345 | 2,756 | 3,641 | 4,086 | 4,030 | 4,008 | 4,261 |
| Fixed Assets | 440 | 465 | 521 | 571 | 700 | 712 | 702 | 722 | 904 | 974 | 992 | 947 |
| CWIP | 6.01 | 8.01 | 6.02 | 21.05 | 12.02 | 30.05 | 11.02 | 6.01 | 24.07 | 9.01 | 4.01 | 1.01 |
| Investments | 63.97 | 87.93 | 61.03 | 82.98 | 124 | 136 | 286 | 448 | 508 | 641 | 702 | 706 |
| Other Assets | 1,726 | 1,834 | 1,777 | 1,959 | 1,618 | 1,468 | 1,757 | 2,466 | 2,649 | 2,406 | 2,310 | 2,607 |
| Inventories | 325 | 339 | 364 | 346 | 326 | 288 | 345 | 515 | 702 | 621 | 571 | 575 |
| Trade receivables | 206 | 235 | 190 | 246 | 192 | 107 | 177 | 321 | 232 | 130 | 176 | 279 |
| Cash & equivalents | 972 | 965 | 920 | 1,028 | 556 | 636 | 780 | 493 | 758 | 952 | 1,349 | 1,260 |
| Total Assets | 2,234 | 2,394 | 2,365 | 2,634 | 2,455 | 2,345 | 2,756 | 3,641 | 4,086 | 4,030 | 4,008 | 4,261 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 131 | 80.80 | 137 | 211 | 98.82 | 73.88 | 157 | 484 | 363 | 141 | 28.95 | 177 |
| Cash from investing activity | −54.11 | −64.15 | 68.16 | −23.05 | 29.06 | −70.08 | −144 | −449 | −243 | −74.17 | 73.15 | 110 |
| Cash from financing activity | −40.13 | −52.21 | −196 | −44.17 | −216 | −49.17 | −11.05 | −11.04 | −43.20 | −105 | −80.32 | −32.12 |
| Net cash flow | 36.10 | −35.14 | 9.03 | 145 | −88.26 | −45.13 | 2.01 | 26.07 | 79.31 | −39.11 | 22.08 | 256 |
| Capex | 119 | 120 | 136 | 130 | 184 | 84.68 | 28.89 | 75.75 | 277 | 150 | 130 | 73.76 |
| Free cash flow | 15.01 | −32.01 | 18.01 | 80.03 | −72.99 | −1.99 | 136 | 411 | 111 | −9.01 | −95.95 | 120 |
| CFO / OP % | 71.1% | 57.0% | 88.0% | 107.0% | 64.1% | 926.0% | 278.0% | 222.1% | 94.0% | 60.0% | 33.0% | 143.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 29 | 29 | 27 | 33 | 25 | 24 | 37 | 36 | 17 | 9 | 20 | 31 |
| Inventory days | 79 | 70 | 86 | 79 | 75 | 113 | 121 | 95 | 86 | 77 | 114 | 107 |
| Days payable | 81 | 68 | 80 | 97 | 85 | 129 | 150 | 100 | 81 | 65 | 103 | 114 |
| Cash conversion cycle | 29 | 32 | 33 | 16 | 16 | 9 | 8 | 32 | 23 | 22 | 32 | 24 |
| Working capital days | −15 | −8 | −3 | −10 | −5 | −10 | −23 | −16 | −16 | −7 | −9 | −11 |
| ROCE % | 26.0% | 23.9% | 16.0% | 18.0% | 18.0% | 2.0% | 5.0% | 14.0% | 22.0% | 18.0% | 5.0% | 6.0% |
For the Sep 2026 quarter, LMW reported sales of ₹1,127 Cr, up 37.7% year on year and net profit of ₹71.13 Cr, up 73.1% year on year. The operating margin was 9.0%.
LMW's sales for the year to Mar 2026 were ₹3,198 Cr; over the last twelve months they were ₹3,671 Cr.
Net profit for the year to Mar 2026 was ₹131 Cr, and ₹206 Cr over the last twelve months. Earnings per share over the same trailing period were ₹192.71.
LMW reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹1,260 Cr.
Cash from operations was ₹177 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹120 Cr.