Lokesh Machines (LOKESHMACH)₹409.30+5.98%Industrial Products
In the Mar 2026 quarter (standalone), Lokesh Machines reported sales of ₹59.39 Cr, up 53.5% from Mar 2025, and net profit of ₹2.14 Cr, up 1,683.3% year on year. For the year to Mar 2026, sales were ₹209 Cr and net profit ₹3.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 50.29 | 76.47 | 86.50 | 80.32 | 62.58 | 75.35 | 51.80 | 38.68 | 48.06 | 50.46 | 50.76 | 59.39 |
| Expenses | 44.54 | 66.56 | 73.46 | 68.48 | 54.45 | 63.14 | 50.80 | 31.34 | 39.41 | 40.81 | 41.17 | 48.80 |
| Operating Profit | 5.71 | 9.78 | 12.90 | 11.83 | 8.01 | 12.11 | 0.97 | 7.30 | 8.59 | 9.58 | 9.49 | 10.48 |
| OPM % | 11.4% | 12.8% | 14.9% | 14.7% | 12.8% | 16.1% | 1.9% | 18.9% | 17.9% | 19.1% | 18.7% | 17.6% |
| Other Income | 0.39 | 0.26 | 0.35 | 0.64 | 0.49 | 0.19 | 0.31 | 0.45 | 0.27 | 0.20 | 0.15 | 0.40 |
| Interest | 2.63 | 2.99 | 2.89 | 2.95 | 3.68 | 3.78 | 3.82 | 3.87 | 4.39 | 5.00 | 4.74 | 4.21 |
| Depreciation | 2.40 | 2.41 | 2.74 | 2.46 | 3.32 | 3.36 | 3.64 | 3.59 | 3.78 | 3.92 | 4.01 | 3.94 |
| Profit before tax | 1.08 | 4.68 | 7.64 | 7.06 | 1.53 | 5.18 | −6.14 | 0.31 | 0.71 | 0.89 | 0.92 | 2.75 |
| Tax % | 30.3% | 30.0% | 33.5% | 33.9% | 33.1% | 33.7% | −33.4% | 59.4% | 36.1% | 30.0% | 33.4% | 22.1% |
| Net Profit | 0.77 | 3.28 | 5.12 | 4.70 | 1.02 | 3.46 | −4.11 | 0.12 | 0.47 | 0.64 | 0.64 | 2.14 |
| EPS (Rs) | 0.43 | 1.85 | 2.87 | 2.55 | 0.57 | 1.88 | −2.15 | 0.08 | 0.24 | 0.33 | 0.33 | 1.09 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 121 | 132 | 175 | 190 | 126 | 150 | 201 | 239 | 293 | 228 | 209 | 209 |
| Expenses | 107 | 104 | 146 | 159 | 113 | 125 | 171 | 211 | 253 | 200 | 170 | 170 |
| Operating Profit | 13.96 | 27.91 | 28.95 | 30.92 | 11.96 | 24.95 | 29.93 | 28.94 | 39.92 | 27.92 | 37.92 | 38.14 |
| OPM % | 11.9% | 21.0% | 15.9% | 16.0% | 10.0% | 16.9% | 15.0% | 12.0% | 13.9% | 12.0% | 18.0% | 18.3% |
| Other Income | 11.99 | 0.00 | 0.99 | 0.99 | 0.00 | 0.99 | 0.99 | 5.99 | 1.99 | 0.99 | 0.99 | 1.02 |
| Interest | 15.01 | 16.99 | 13.99 | 13.01 | 11.99 | 11.99 | 11.99 | 10.99 | 10.99 | 14.99 | 17.98 | 18.34 |
| Depreciation | 7.02 | 8.02 | 8.02 | 9.02 | 9.02 | 8.02 | 9.03 | 9.02 | 10.03 | 14.03 | 16.04 | 15.65 |
| Profit before tax | 3.99 | 2.99 | 6.97 | 9.97 | −7.97 | 4.98 | 8.97 | 14.93 | 20.91 | 0.99 | 4.98 | 5.27 |
| Tax % | 39.1% | 36.0% | 34.0% | 34.0% | −42.0% | 27.0% | 32.0% | 33.0% | 33.0% | 39.0% | 27.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 1.99 | 2.01 | 5.01 | 6.99 | −5.01 | 4.01 | 6.01 | 9.99 | 14.01 | 0.99 | 3.99 | 3.89 |
| EPS (Rs) | 1.46 | 1.25 | 2.64 | 3.80 | −2.62 | 2.22 | 3.56 | 5.42 | 7.52 | 0.29 | 1.94 | 1.99 |
| Dividend payout % | 34.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.97 | 14.97 | 16.97 | 17.96 | 17.97 | 17.95 | 17.94 | 17.96 | 17.95 | 17.95 | 18.94 | 19.94 |
| Reserves | 90.68 | 99.62 | 112 | 120 | 126 | 121 | 125 | 131 | 141 | 176 | 192 | 207 |
| Borrowings | 116 | 112 | 97.13 | 84.10 | 77.12 | 79.10 | 86.96 | 87.08 | 88.15 | 118 | 134 | 169 |
| Other Liabilities | 66.67 | 69.67 | 68.66 | 57.72 | 66.79 | 59.71 | 56.72 | 57.73 | 78.62 | 76.63 | 80.62 | 97.54 |
| Total Liabilities | 286 | 296 | 294 | 279 | 287 | 277 | 286 | 293 | 325 | 390 | 427 | 495 |
| Fixed Assets | 77.79 | 98.70 | 85.64 | 109 | 102 | 99.63 | 116 | 117 | 122 | 171 | 203 | 204 |
| CWIP | 41.10 | 29.06 | 41.12 | 19.06 | 25.08 | 26.08 | 4.01 | 7.02 | 16.05 | 16.05 | 7.02 | 9.02 |
| Investments | 8.01 | 6.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Other Assets | 159 | 164 | 167 | 151 | 160 | 151 | 164 | 169 | 187 | 201 | 215 | 280 |
| Inventories | 84.94 | 90.97 | 95.99 | 95.84 | 95.92 | 98.86 | 98.95 | 97.97 | 112 | 117 | 137 | 169 |
| Trade receivables | 21.04 | 30.07 | 27.06 | 25.03 | 38.08 | 29.07 | 40.08 | 44.10 | 41.06 | 48.07 | 40.07 | 69.11 |
| Cash & equivalents | 10.96 | 2.99 | 1.99 | 2.99 | 3.99 | 2.99 | 5.98 | 4.98 | 6.98 | 7.97 | 8.97 | 9.97 |
| Total Assets | 286 | 296 | 294 | 279 | 287 | 277 | 286 | 293 | 325 | 390 | 427 | 495 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 24.05 | 17.06 | 21.05 | 30.09 | 31.09 | 11.02 | 9.03 | 23.07 | 32.07 | 17.06 | 21.05 | −13.03 |
| Cash from investing activity | 6.99 | −12.01 | −6.99 | −5.01 | −10.01 | −2.01 | −4.01 | −11.01 | −22.02 | −60.06 | −37.01 | −16.02 |
| Cash from financing activity | −21.94 | −13.96 | −14.96 | −23.95 | −20.94 | −8.97 | −4.99 | −11.97 | −9.97 | 41.88 | 15.96 | 28.92 |
| Net cash flow | 8.02 | −9.03 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 6.48 | 14.10 | 9.79 | 7.45 | 9.59 | 3.46 | 2.97 | 12.25 | 23.67 | 59.37 | 37.50 | 15.96 |
| Free cash flow | 29.90 | 2.99 | 10.97 | 24.94 | 21.96 | 7.98 | 7.98 | 10.97 | 7.98 | −41.89 | −15.95 | −28.91 |
| CFO / OP % | 94.0% | 126.0% | 81.0% | 109.0% | 106.0% | 117.0% | 39.0% | 81.0% | 121.0% | 48.0% | 87.0% | −34.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 64 | 88 | 72 | 51 | 73 | 83 | 96 | 79 | 61 | 59 | 64 | 120 |
| Inventory days | 623 | 537 | 544 | 376 | 356 | 602 | 500 | 329 | 300 | 256 | 428 | 680 |
| Days payable | 191 | 175 | 165 | 107 | 137 | 168 | 134 | 92 | 78 | 79 | 112 | 216 |
| Cash conversion cycle | 497 | 451 | 452 | 320 | 292 | 519 | 463 | 317 | 284 | 238 | 380 | 585 |
| Working capital days | −32 | 11 | 31 | 23 | 32 | 59 | 93 | 77 | 51 | 57 | 68 | 129 |
| ROCE % | 9.0% | 9.0% | 9.0% | 9.0% | 10.0% | 2.0% | 8.1% | 9.0% | 10.1% | 11.0% | 5.0% | 6.0% |
For the Mar 2026 quarter, Lokesh Machines reported sales of ₹59.39 Cr, up 53.5% year on year and net profit of ₹2.14 Cr, up 1,683.3% year on year. The operating margin was 17.6%.
Lokesh Machines' sales for the year to Mar 2026 were ₹209 Cr; over the last twelve months they were ₹209 Cr.
Net profit for the year to Mar 2026 was ₹3.99 Cr, and ₹3.89 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.99.
Lokesh Machines reported borrowings of ₹169 Cr at Mar 2026, against cash and equivalents of ₹9.97 Cr.
Cash from operations was −₹13.03 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹28.91 Cr.