In the Sep 2026 quarter (consolidated), LTM reported sales of ₹11,831 Cr, up 13.7% from Sep 2025, and net profit of ₹1,380 Cr, down 0.0% year on year. For the year to Mar 2026, sales were ₹42,400 Cr and net profit ₹4,983 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,029 | 8,906 | 9,155 | 9,444 | 9,680 | 9,789 | 9,866 | 10,408 | 10,805 | 11,316 | 11,637 | 11,831 |
| Expenses | 7,429 | 7,356 | 7,536 | 7,735 | 8,062 | 8,176 | 8,188 | 8,463 | 8,769 | 9,321 | 9,544 | 9,715 |
| Operating Profit | 1,588 | 1,538 | 1,608 | 1,702 | 1,594 | 1,597 | 1,650 | 1,933 | 2,006 | 1,975 | 2,064 | 2,096 |
| OPM % | 18.1% | 17.1% | 18.1% | 18.0% | 16.0% | 16.0% | 17.0% | 19.0% | 19.1% | 17.0% | 18.0% | 18.1% |
| Other Income | 219 | 207 | 227 | 298 | 212 | 250 | 391 | 299 | −362 | 236 | 254 | 91.71 |
| Interest | 60.93 | 67.89 | 71.91 | 69.86 | 68.93 | 66.89 | 71.92 | 68.93 | 68.87 | 64.90 | 75.83 | 69.87 |
| Depreciation | 199 | 227 | 235 | 241 | 265 | 251 | 243 | 283 | 266 | 264 | 261 | 256 |
| Profit before tax | 1,547 | 1,451 | 1,529 | 1,691 | 1,475 | 1,531 | 1,729 | 1,881 | 1,306 | 1,883 | 1,982 | 1,862 |
| Tax % | 24.0% | 23.9% | 26.0% | 25.9% | 26.0% | 25.9% | 27.0% | 25.9% | 25.9% | 25.9% | 25.9% | 26.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −424 | 44.88 | 0.00 | 0.00 |
| Net Profit | 1,169 | 1,100 | 1,134 | 1,251 | 1,087 | 1,128 | 1,254 | 1,380 | 959 | 1,387 | 1,468 | 1,380 |
| EPS (Rs) | 39.45 | 37.09 | 38.24 | 42.15 | 36.58 | 38.04 | 42.30 | 47.19 | 32.70 | 46.87 | 49.33 | 47.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,861 | 6,512 | 7,319 | 9,458 | 10,905 | 12,385 | 26,151 | 33,254 | 35,569 | 38,076 | 42,400 | 45,590 |
| Expenses | 4,818 | 5,273 | 6,119 | 7,559 | 8,848 | 9,642 | 20,845 | 27,069 | 29,125 | 31,511 | 34,760 | 37,350 |
| Operating Profit | 1,030 | 1,231 | 1,189 | 1,886 | 2,032 | 2,730 | 5,256 | 6,119 | 6,393 | 6,500 | 7,563 | 8,141 |
| OPM % | 18.0% | 19.1% | 16.0% | 20.0% | 19.0% | 22.1% | 20.1% | 18.0% | 18.1% | 17.0% | 18.0% | 17.9% |
| Other Income | 187 | 186 | 425 | 301 | 328 | 273 | 764 | 555 | 700 | 987 | 565 | 220 |
| Interest | 5.99 | 2.99 | 15.98 | 10.98 | 82.80 | 78.86 | 123 | 150 | 222 | 279 | 276 | 279 |
| Depreciation | 174 | 178 | 156 | 147 | 274 | 332 | 598 | 724 | 820 | 994 | 1,056 | 1,048 |
| Profit before tax | 1,037 | 1,239 | 1,444 | 2,032 | 2,005 | 2,592 | 5,300 | 5,803 | 6,061 | 6,223 | 6,798 | 7,033 |
| Tax % | 18.9% | 20.9% | 22.9% | 24.9% | 23.9% | 25.0% | 25.0% | 23.9% | 23.9% | 25.9% | 26.9% | — |
| Exceptional items | −1.99 | 13.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −385 | −379 |
| Net Profit | 836 | 970 | 1,112 | 1,514 | 1,519 | 1,939 | 3,946 | 4,411 | 4,580 | 4,597 | 4,983 | 5,194 |
| EPS (Rs) | 49.16 | 56.83 | 64.53 | 87.21 | 87.21 | 110.65 | 225.12 | 148.88 | 154.51 | 155.01 | 168.91 | 175.94 |
| Dividend payout % | 72.0% | 29.0% | 33.0% | 32.0% | 32.0% | 36.0% | 41.0% | 40.0% | 42.0% | 42.0% | 44.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.96 | 16.96 | 16.95 | 16.96 | 16.95 | 16.97 | 17.97 | 29.94 | 29.94 | 29.95 | 29.93 | 29.92 |
| Reserves | 2,007 | 2,106 | 3,126 | 3,840 | 4,871 | 5,380 | 7,280 | 14,246 | 16,541 | 19,969 | 22,652 | 23,966 |
| Borrowings | 217 | 54.77 | 0.00 | 0.00 | 0.00 | 908 | 796 | 257 | 353 | 2,064 | 2,180 | 2,301 |
| Other Liabilities | 737 | 961 | 1,276 | 1,484 | 1,775 | 2,511 | 2,617 | 6,043 | 6,559 | 5,482 | 5,739 | 10,864 |
| Total Liabilities | 2,978 | 3,138 | 4,419 | 5,341 | 6,663 | 8,816 | 10,710 | 20,575 | 23,482 | 27,545 | 30,602 | 37,160 |
| Fixed Assets | 684 | 639 | 542 | 682 | 930 | 1,919 | 1,906 | 3,472 | 3,683 | 4,981 | 5,285 | 5,631 |
| CWIP | 24.92 | 19.95 | 0.99 | 6.98 | 11.97 | 58.89 | 65.80 | 502 | 900 | 550 | 679 | 920 |
| Investments | 104 | 43.05 | 941 | 1,265 | 1,740 | 2,221 | 3,732 | 6,052 | 5,462 | 8,752 | 9,852 | 12,567 |
| Other Assets | 2,165 | 2,437 | 2,936 | 3,387 | 3,981 | 4,617 | 5,006 | 10,549 | 13,437 | 13,263 | 14,785 | 18,043 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.99 | 2.99 | 2.99 | 2.99 | 2.99 |
| Trade receivables | 1,089 | 1,166 | 1,169 | 1,396 | 1,823 | 2,309 | 2,082 | 4,552 | 5,622 | 5,699 | 5,863 | 7,414 |
| Cash & equivalents | 201 | 204 | 380 | 363 | 415 | 525 | 759 | 1,836 | 2,930 | 2,814 | 3,583 | 2,808 |
| Total Assets | 2,978 | 3,138 | 4,419 | 5,341 | 6,663 | 8,816 | 10,710 | 20,575 | 23,482 | 27,545 | 30,602 | 37,160 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 644 | 861 | 1,174 | 847 | 1,401 | 1,649 | 2,407 | 3,261 | 3,105 | 5,692 | 4,560 | 4,815 |
| Cash from investing activity | −103 | −40.15 | −965 | −454 | −752 | −645 | −1,662 | −1,649 | −272 | −3,931 | −1,735 | −1,610 |
| Cash from financing activity | −498 | −818 | −33.07 | −409 | −595 | −892 | −510 | −1,684 | −1,935 | −2,272 | −2,580 | −2,934 |
| Net cash flow | 41.87 | 1.99 | 175 | −15.95 | 51.86 | 110 | 233 | −72.78 | 889 | −516 | 241 | 268 |
| Capex | 196 | 129 | 73.13 | 102 | 157 | 247 | 272 | 1,058 | 940 | 844 | 951 | 933 |
| Free cash flow | 449 | 746 | 1,103 | 749 | 1,245 | 1,405 | 2,138 | 2,204 | 2,167 | 4,848 | 3,622 | 3,904 |
| CFO / OP % | 91.1% | 109.1% | 115.1% | 101.1% | 99.1% | 101.1% | 112.1% | 88.1% | 76.1% | 113.1% | 95.1% | 88.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 80 | 73 | 66 | 70 | 71 | 78 | 61 | 64 | 62 | 59 | 56 | 64 |
| Cash conversion cycle | 79 | 72 | 65 | 69 | 70 | 77 | 60 | 63 | 61 | 58 | 55 | 63 |
| Working capital days | 58 | 49 | 43 | 60 | 53 | 42 | 33 | 37 | 44 | 36 | 39 | 26 |
| ROCE % | 48.1% | 47.1% | 46.1% | 42.0% | 47.0% | 37.0% | 37.0% | 48.0% | 38.0% | 32.0% | 28.0% | 30.1% |
For the Sep 2026 quarter, LTM reported sales of ₹11,831 Cr, up 13.7% year on year and net profit of ₹1,380 Cr, down 0.0% year on year. The operating margin was 18.1%.
LTM's sales for the year to Mar 2026 were ₹42,400 Cr; over the last twelve months they were ₹45,590 Cr.
Net profit for the year to Mar 2026 was ₹4,983 Cr, and ₹5,194 Cr over the last twelve months. Earnings per share over the same trailing period were ₹175.94.
LTM reported borrowings of ₹2,301 Cr at Mar 2026, against cash and equivalents of ₹2,808 Cr.
Cash from operations was ₹4,815 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹3,904 Cr.