Mahindra Logistics (MAHLOG)₹431.70−1.56%Logistics Solution Provider
In the Sep 2026 quarter (consolidated), Mahindra Logistics reported sales of ₹2,090 Cr, up 24.4% from Sep 2025, and net profit of ₹29.09 Cr. For the year to Mar 2026, sales were ₹6,978 Cr and net profit ₹11.03 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,393 | 1,447 | 1,416 | 1,517 | 1,589 | 1,565 | 1,619 | 1,680 | 1,893 | 1,786 | 1,997 | 2,090 |
| Expenses | 1,344 | 1,394 | 1,352 | 1,454 | 1,520 | 1,491 | 1,546 | 1,600 | 1,794 | 1,677 | 1,887 | 1,972 |
| Operating Profit | 51.91 | 56.84 | 65.83 | 65.86 | 73.84 | 77.84 | 75.79 | 84.78 | 103 | 112 | 115 | 124 |
| OPM % | 3.7% | 3.9% | 4.7% | 4.4% | 4.6% | 5.0% | 4.7% | 5.0% | 5.0% | 6.0% | 6.0% | 6.0% |
| Other Income | 6.02 | 3.01 | 6.02 | 2.01 | 6.02 | 2.01 | 5.02 | 3.01 | −2.01 | 4.01 | 10.04 | 8.03 |
| Interest | 15.96 | 16.95 | 18.95 | 18.94 | 21.94 | 20.96 | 22.95 | 21.94 | 16.96 | 13.96 | 13.97 | 14.96 |
| Depreciation | 50.97 | 50.99 | 54.99 | 53.92 | 58.95 | 57.97 | 64.90 | 71.97 | 71.90 | 69.99 | 71.97 | 76.95 |
| Profit before tax | −10.01 | −9.01 | −2.01 | −4.99 | −1.01 | 1.01 | −6.01 | −4.99 | 11.99 | 31.99 | 39.02 | 40.02 |
| Tax % | 71.1% | 29.0% | 214.0% | 93.0% | 531.0% | 671.1% | 62.0% | 55.1% | 52.0% | 30.0% | 29.1% | 28.0% |
| Exceptional items | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | −17.05 | −12.04 | −8.02 | −10.02 | −7.02 | −5.01 | −9.03 | −8.02 | 6.02 | 22.07 | 28.05 | 29.09 |
| EPS (Rs) | −1.77 | −1.31 | −0.95 | −1.09 | −0.92 | −0.67 | −1.10 | −1.05 | 0.34 | 2.04 | 2.57 | 2.65 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,056 | 2,660 | 3,407 | 3,838 | 3,459 | 3,252 | 4,131 | 5,117 | 5,491 | 6,086 | 6,978 | 7,766 |
| Expenses | 2,012 | 2,590 | 3,295 | 3,699 | 3,309 | 3,128 | 3,956 | 4,864 | 5,275 | 5,814 | 6,611 | 7,330 |
| Operating Profit | 51.89 | 75.88 | 120 | 152 | 158 | 135 | 184 | 259 | 230 | 283 | 378 | 453 |
| OPM % | 2.5% | 2.9% | 3.5% | 3.9% | 4.6% | 4.1% | 4.5% | 5.0% | 4.2% | 4.7% | 5.0% | 5.8% |
| Other Income | 13.04 | 10.03 | 6.02 | 7.03 | 14.06 | 14.05 | 13.06 | 16.06 | 20.07 | 15.05 | 7.02 | 20.07 |
| Interest | 0.99 | 2.99 | 3.99 | 2.99 | 17.96 | 19.97 | 29.92 | 51.89 | 67.79 | 80.84 | 74.78 | 59.85 |
| Depreciation | 7.99 | 14.99 | 19.98 | 21.99 | 72.93 | 89.89 | 142 | 190 | 209 | 226 | 278 | 291 |
| Profit before tax | 55.99 | 68.06 | 102 | 133 | 81.05 | 39.04 | 26.03 | 35.04 | −26.02 | −8.01 | 32.99 | 123 |
| Tax % | 36.1% | 32.1% | 36.0% | 35.0% | 32.1% | 26.0% | 43.1% | 21.0% | 97.0% | 291.1% | 68.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.01 | 0.00 | 0.00 | 2.01 | 5.02 | −1.01 | −2.01 |
| Net Profit | 36.08 | 46.15 | 65.19 | 86.24 | 55.15 | 29.08 | 15.03 | 25.05 | −53.17 | −30.07 | 11.03 | 85.23 |
| EPS (Rs) | 4.41 | 4.89 | 6.55 | 8.73 | 5.61 | 3.06 | 1.77 | 2.64 | −5.54 | −3.60 | 0.24 | 7.60 |
| Dividend payout % | 0.0% | 0.0% | 17.0% | 15.0% | 18.9% | 60.0% | 81.9% | 68.0% | −33.0% | −50.1% | 1,083.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 60.02 | 60.07 | 68.05 | 71.10 | 71.12 | 72.08 | 72.12 | 72.09 | 72.10 | 72.03 | 72.07 | 99.04 |
| Reserves | 205 | 242 | 280 | 348 | 427 | 473 | 495 | 475 | 490 | 420 | 366 | 1,076 |
| Borrowings | 4.01 | 28.05 | 34.01 | 26.03 | 38.05 | 201 | 269 | 402 | 835 | 739 | 870 | 650 |
| Other Liabilities | 251 | 263 | 436 | 542 | 672 | 679 | 852 | 1,029 | 1,157 | 1,248 | 1,273 | 1,282 |
| Total Liabilities | 520 | 592 | 818 | 988 | 1,208 | 1,425 | 1,690 | 1,977 | 2,554 | 2,480 | 2,580 | 3,107 |
| Fixed Assets | 25.92 | 49.83 | 61.80 | 65.76 | 70.69 | 230 | 360 | 499 | 826 | 833 | 926 | 1,143 |
| CWIP | 0.00 | 2.99 | 0.99 | 0.99 | 2.99 | 14.97 | 2.99 | 13.97 | 3.99 | 15.96 | 45.93 | 23.97 |
| Investments | 110 | 67.93 | 57.98 | 49.93 | 80.91 | 2.99 | 54.91 | 118 | 99.84 | 5.99 | 22.98 | 125 |
| Other Assets | 384 | 473 | 698 | 873 | 1,053 | 1,177 | 1,272 | 1,347 | 1,625 | 1,625 | 1,587 | 1,814 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 199 | 245 | 411 | 519 | 516 | 535 | 485 | 488 | 651 | 701 | 624 | 688 |
| Cash & equivalents | 102 | 83.85 | 49.91 | 65.84 | 69.84 | 99.81 | 198 | 134 | 126 | 70.82 | 75.77 | 199 |
| Total Assets | 520 | 592 | 818 | 988 | 1,208 | 1,425 | 1,690 | 1,977 | 2,554 | 2,480 | 2,580 | 3,107 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 26.91 | −47.86 | −33.88 | 11.97 | 94.76 | 84.68 | 293 | 190 | 119 | 226 | 342 | 253 |
| Cash from investing activity | −164 | 0.99 | −2.99 | 0.00 | −94.60 | 35.86 | −108 | −139 | −309 | −52.78 | −154 | −315 |
| Cash from financing activity | 103 | 17.97 | 3.99 | 3.99 | −10.97 | −75.86 | −86.79 | −117 | 183 | −275 | −148 | 105 |
| Net cash flow | −35.01 | −28.03 | −33.03 | 16.02 | −11.02 | 45.03 | 98.04 | −66.11 | −8.01 | −102 | 41.02 | 42.03 |
| Capex | 10.99 | 34.95 | 22.97 | 37.92 | 33.95 | 61.88 | 70.95 | 106 | 70.92 | 70.92 | 181 | 139 |
| Free cash flow | 16.01 | −83.07 | −57.01 | −25.04 | 61.09 | 24.04 | 225 | 100 | 57.06 | 165 | 167 | 118 |
| CFO / OP % | 73.0% | −19.0% | 23.9% | 67.9% | 90.0% | 73.9% | 179.9% | 138.0% | 73.9% | 103.9% | 111.9% | 92.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 37 | 42 | 55 | 55 | 48 | 55 | 53 | 42 | 45 | 46 | 36 | 35 |
| Cash conversion cycle | 39 | 44 | 57 | 57 | 50 | 57 | 55 | 44 | 47 | 48 | 38 | 37 |
| Working capital days | 2 | 14 | 17 | 14 | 14 | 15 | 3 | −12 | −18 | −13 | −5 | −6 |
| ROCE % | 30.1% | 19.1% | 20.1% | 25.1% | 28.1% | 15.1% | 8.1% | 6.1% | 7.1% | 3.0% | 6.1% | 7.1% |
For the Sep 2026 quarter, Mahindra Logistics reported sales of ₹2,090 Cr, up 24.4% year on year and net profit of ₹29.09 Cr. The operating margin was 6.0%.
Mahindra Logistics' sales for the year to Mar 2026 were ₹6,978 Cr; over the last twelve months they were ₹7,766 Cr.
Net profit for the year to Mar 2026 was ₹11.03 Cr, and ₹85.23 Cr over the last twelve months. Earnings per share over the same trailing period were ₹7.60.
Mahindra Logistics reported borrowings of ₹650 Cr at Mar 2026, against cash and equivalents of ₹199 Cr.
Cash from operations was ₹253 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹118 Cr.