Mallcom (India) (MALLCOM)₹916.05+1.09%Other Industrial Products
In the Jun 2026 quarter (consolidated), Mallcom (India) reported sales of ₹109 Cr, down 10.6% from Jun 2025, and net profit of ₹6.56 Cr, down 33.3% year on year. For the year to Mar 2026, sales were ₹540 Cr and net profit ₹29.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 108 | 95.48 | 122 | 102 | 129 | 118 | 138 | 122 | 139 | 131 | 147 | 109 |
| Expenses | 93.19 | 84.10 | 106 | 88.31 | 113 | 103 | 122 | 105 | 130 | 112 | 133 | 96.06 |
| Operating Profit | 15.39 | 11.63 | 16.49 | 14.31 | 15.86 | 15.29 | 15.41 | 17.66 | 9.85 | 19.30 | 13.66 | 13.65 |
| OPM % | 14.3% | 12.3% | 13.6% | 14.1% | 12.3% | 13.0% | 11.3% | 14.5% | 7.1% | 14.8% | 9.4% | 12.6% |
| Other Income | 0.97 | 1.25 | 0.98 | 0.65 | 2.12 | 0.57 | 25.45 | 0.16 | 0.29 | −0.08 | 0.29 | 0.18 |
| Interest | 0.96 | 0.84 | 1.29 | 1.37 | 1.11 | 1.13 | 2.40 | 1.99 | 2.13 | 2.04 | 2.00 | 1.55 |
| Depreciation | 2.99 | 3.29 | −0.80 | 2.11 | 2.33 | 2.51 | 2.69 | 2.40 | 2.98 | 3.34 | 3.68 | 3.57 |
| Profit before tax | 12.41 | 8.76 | 16.94 | 11.49 | 14.52 | 12.22 | 35.83 | 13.42 | 5.04 | 13.81 | 8.26 | 8.71 |
| Tax % | 26.4% | 22.2% | 30.5% | 25.8% | 30.5% | 26.4% | 17.0% | 26.7% | 26.2% | 26.6% | 23.7% | 24.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 9.13 | 6.82 | 11.79 | 8.52 | 10.09 | 9.02 | 29.74 | 9.83 | 3.73 | 10.14 | 6.29 | 6.56 |
| EPS (Rs) | 14.67 | 10.94 | 18.95 | 13.69 | 16.20 | 14.48 | 47.72 | 15.81 | 5.98 | 16.29 | 10.11 | 10.54 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 275 | 253 | 247 | 301 | 288 | 317 | 357 | 411 | 421 | 487 | 540 | 527 |
| Expenses | 254 | 232 | 226 | 270 | 257 | 276 | 309 | 353 | 364 | 427 | 480 | 471 |
| Operating Profit | 22.01 | 20.99 | 22.01 | 31.98 | 31.98 | 42.03 | 49.97 | 58.04 | 58.05 | 61.01 | 60.01 | 56.46 |
| OPM % | 8.0% | 8.1% | 9.1% | 11.1% | 11.1% | 13.1% | 14.1% | 14.1% | 14.1% | 12.1% | 11.1% | 10.7% |
| Other Income | 0.99 | 2.99 | 0.99 | 0.00 | 1.99 | 2.99 | 2.99 | 2.99 | 3.98 | 28.90 | 0.99 | 0.68 |
| Interest | 2.99 | 2.99 | 3.98 | 3.99 | 2.99 | 1.99 | 1.99 | 1.99 | 3.98 | 5.97 | 7.97 | 7.72 |
| Depreciation | 6.01 | 5.01 | 5.01 | 6.01 | 6.01 | 6.01 | 8.01 | 8.01 | 8.01 | 10.01 | 12.01 | 13.57 |
| Profit before tax | 13.98 | 14.99 | 13.99 | 22.97 | 24.96 | 36.94 | 41.93 | 50.96 | 49.94 | 73.97 | 40.94 | 35.82 |
| Tax % | 33.0% | 34.0% | 38.0% | 34.0% | 25.0% | 24.0% | 26.1% | 27.0% | 27.1% | 23.1% | 26.0% | — |
| Exceptional items | 0.07 | 0.59 | 0.12 | 0.00 | 1.37 | 0.23 | 0.66 | 0.05 | 1.18 | 20.60 | 0.00 | 0.00 |
| Net Profit | 8.99 | 9.99 | 7.99 | 14.99 | 18.99 | 27.97 | 31.94 | 36.98 | 35.94 | 56.93 | 29.99 | 26.72 |
| EPS (Rs) | 15.04 | 16.17 | 13.56 | 24.05 | 30.30 | 45.34 | 52.29 | 59.25 | 58.26 | 92.06 | 48.16 | 42.92 |
| Dividend payout % | 13.0% | 12.0% | 15.0% | 8.0% | 7.0% | 7.0% | 6.0% | 5.0% | 5.0% | 3.0% | 6.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.02 | 6.02 | 6.01 | 6.01 | 6.02 | 6.02 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.02 |
| Reserves | 48.13 | 56.17 | 64.15 | 73.19 | 87.27 | 104 | 135 | 162 | 197 | 231 | 292 | 313 |
| Borrowings | 60.11 | 65.18 | 53.11 | 51.06 | 49.07 | 36.03 | 57.03 | 53.11 | 91.15 | 93.14 | 116 | 120 |
| Other Liabilities | 42.20 | 36.17 | 41.19 | 43.16 | 57.27 | 51.16 | 54.11 | 54.26 | 60.27 | 58.28 | 78.09 | 74.35 |
| Total Liabilities | 156 | 164 | 165 | 173 | 200 | 197 | 254 | 276 | 355 | 389 | 494 | 514 |
| Fixed Assets | 33.13 | 42.15 | 43.14 | 44.18 | 46.22 | 43.18 | 52.24 | 63.22 | 107 | 124 | 129 | 225 |
| CWIP | 7.97 | 2.99 | 1.99 | 0.00 | 0.00 | 2.99 | 14.94 | 14.96 | 7.97 | 9.96 | 73.74 | 0.00 |
| Investments | 0.99 | 0.00 | 5.99 | 0.00 | 4.99 | 20.95 | 18.95 | 0.00 | 26.96 | 14.97 | 12.98 | 5.99 |
| Other Assets | 114 | 119 | 114 | 129 | 147 | 130 | 167 | 198 | 213 | 240 | 278 | 283 |
| Inventories | 50.85 | 56.84 | 52.80 | 64.79 | 67.71 | 75.70 | 56.79 | 71.76 | 85.75 | 107 | 143 | 138 |
| Trade receivables | 28.01 | 34.04 | 32.01 | 34.01 | 36.01 | 22.01 | 48.01 | 69.04 | 59.04 | 67.03 | 84.04 | 86.06 |
| Cash & equivalents | 1.01 | 2.01 | 2.01 | 2.01 | 3.01 | 5.02 | 31.10 | 29.11 | 40.12 | 32.09 | 6.02 | 4.02 |
| Total Assets | 156 | 164 | 165 | 173 | 200 | 197 | 254 | 276 | 355 | 389 | 494 | 514 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 20.99 | 6.99 | 27.98 | 6.01 | 20.99 | 37.96 | 18.98 | 1.01 | 52.94 | 5.99 | 2.01 | 34.99 |
| Cash from investing activity | −9.99 | −9.01 | −10.01 | 2.01 | −14.01 | −21.01 | −12.01 | −2.01 | −75.04 | −9.99 | −43.02 | −32.03 |
| Cash from financing activity | −10.01 | 2.01 | −17.01 | −6.99 | −7.01 | −14.01 | 17.99 | −1.01 | 33.01 | −4.01 | 15.01 | −6.01 |
| Net cash flow | 0.99 | 0.00 | 0.00 | 0.00 | 0.99 | 1.99 | 24.97 | −1.99 | 11.01 | −7.99 | −25.98 | −1.99 |
| Capex | 3.14 | 14.45 | 4.98 | 5.13 | 8.57 | 5.60 | 26.78 | 23.88 | 46.02 | 26.44 | 78.90 | 34.65 |
| Free cash flow | 14.96 | −6.98 | 23.94 | 0.99 | 12.96 | 31.93 | −4.99 | −21.92 | 7.98 | −17.94 | −49.86 | 0.00 |
| CFO / OP % | 138.0% | 52.0% | 160.0% | 46.0% | 87.0% | 140.0% | 25.0% | 27.0% | 113.0% | 34.0% | 30.0% | 75.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 39 | 47 | 47 | 52 | 45 | 29 | 57 | 72 | 53 | 59 | 64 | 59 |
| Inventory days | 97 | 91 | 94 | 142 | 135 | 163 | 119 | 139 | 146 | 180 | 211 | 147 |
| Days payable | 51 | 33 | 45 | 53 | 78 | 75 | 77 | 70 | 72 | 68 | 86 | 48 |
| Cash conversion cycle | 84 | 105 | 97 | 141 | 101 | 117 | 98 | 141 | 127 | 171 | 189 | 158 |
| Working capital days | 32 | 35 | 29 | 51 | 48 | 50 | 37 | 76 | 26 | 56 | 58 | 65 |
| ROCE % | 11.9% | 14.0% | 13.9% | 13.9% | 19.9% | 18.0% | 21.9% | 19.9% | 20.9% | 17.0% | 13.9% | 11.0% |
For the Jun 2026 quarter, Mallcom (India) reported sales of ₹109 Cr, down 10.6% year on year and net profit of ₹6.56 Cr, down 33.3% year on year. The operating margin was 12.6%.
Mallcom (India)'s sales for the year to Mar 2026 were ₹540 Cr; over the last twelve months they were ₹527 Cr.
Net profit for the year to Mar 2026 was ₹29.99 Cr, and ₹26.72 Cr over the last twelve months. Earnings per share over the same trailing period were ₹42.92.
Mallcom (India) reported borrowings of ₹120 Cr at Mar 2026, against cash and equivalents of ₹4.02 Cr.
Cash from operations was ₹34.99 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0 Cr.