Manaksia (MANAKSIA)₹60.69+1.88%Iron & Steel Products
In the Jun 2026 quarter (consolidated), Manaksia reported sales of ₹222 Cr, up 28.7% from Jun 2025, and net profit of ₹26.96 Cr, up 80.1% year on year. For the year to Mar 2026, sales were ₹782 Cr and net profit ₹52.93 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 198 | 152 | 115 | 105 | 169 | 188 | 268 | 173 | 190 | 184 | 236 | 222 |
| Expenses | 173 | 131 | 95.12 | 91.09 | 161 | 171 | 254 | 163 | 183 | 177 | 219 | 206 |
| Operating Profit | 25.04 | 21.06 | 19.04 | 14.04 | 9.03 | 17.04 | 15.04 | 10.03 | 7.02 | 7.01 | 17.03 | 16.04 |
| OPM % | 13.0% | 14.1% | 17.1% | 13.0% | 5.0% | 9.0% | 5.0% | 6.0% | 3.7% | 3.7% | 7.0% | 7.0% |
| Other Income | 15.02 | 10.01 | −2.01 | 17.02 | 17.01 | 8.01 | 6.01 | 14.02 | 11.02 | 17.01 | −3.01 | 23.04 |
| Interest | 3.98 | 3.99 | 2.99 | 1.99 | 2.99 | 4.99 | 0.99 | 0.99 | 0.99 | 1.99 | 0.99 | 0.99 |
| Depreciation | 3.01 | 2.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 1.01 | 1.01 |
| Profit before tax | 34.03 | 25.03 | 13.01 | 28.01 | 21.02 | 18.01 | 17.01 | 22.03 | 15.02 | 21.01 | 13.01 | 37.04 |
| Tax % | 30.1% | 31.1% | −19.0% | 33.1% | 29.0% | 29.0% | 34.1% | 29.1% | 32.0% | 30.0% | 3.0% | 28.0% |
| Exceptional items | 0.00 | −6.02 | −16.06 | −3.01 | 11.03 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 23.94 | 16.96 | 14.98 | 18.95 | 14.97 | 12.97 | 10.97 | 14.97 | 9.99 | 14.97 | 11.98 | 26.96 |
| EPS (Rs) | 3.52 | 2.48 | 2.15 | 2.59 | 2.22 | 1.94 | 1.75 | 2.28 | 1.67 | 2.21 | 1.79 | 3.88 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,096 | 1,039 | 983 | 988 | 854 | 859 | 1,171 | 1,163 | 701 | 729 | 782 | 832 |
| Expenses | 919 | 865 | 895 | 907 | 784 | 761 | 946 | 1,019 | 607 | 678 | 743 | 785 |
| Operating Profit | 182 | 176 | 91.23 | 85.22 | 72.20 | 101 | 229 | 146 | 96.20 | 54.16 | 41.07 | 47.10 |
| OPM % | 16.1% | 17.0% | 9.0% | 9.0% | 8.0% | 12.1% | 19.1% | 13.1% | 14.1% | 7.0% | 5.0% | 5.7% |
| Other Income | 4.01 | 5.01 | 96.08 | 66.08 | 63.11 | 33.02 | 60.07 | 77.10 | 30.05 | 48.06 | 39.06 | 48.06 |
| Interest | 20.95 | 16.94 | 17.95 | 9.97 | 5.98 | 5.98 | 9.97 | 14.95 | 11.96 | 11.95 | 3.99 | 4.96 |
| Depreciation | 60.08 | 48.07 | 44.06 | 44.09 | 42.08 | 32.07 | 25.04 | 21.03 | 9.01 | 6.01 | 6.01 | 5.04 |
| Profit before tax | 104 | 116 | 126 | 97.01 | 88.02 | 95.98 | 254 | 187 | 104 | 85.02 | 71.05 | 86.08 |
| Tax % | 10.0% | 13.1% | 24.0% | 22.0% | 30.0% | 33.0% | 27.1% | 42.0% | 24.0% | 31.1% | 25.1% | — |
| Exceptional items | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 7.02 | 4.01 | 35.11 | −12.04 | 15.03 | 0.00 | 0.00 |
| Net Profit | 93.76 | 101 | 95.81 | 74.86 | 60.89 | 64.84 | 186 | 108 | 78.87 | 57.85 | 52.93 | 63.90 |
| EPS (Rs) | 14.22 | 15.34 | 14.46 | 11.15 | 8.94 | 9.09 | 27.89 | 16.30 | 11.51 | 8.53 | 7.98 | 9.55 |
| Dividend payout % | 14.1% | 0.0% | 21.0% | 27.1% | 117.1% | 33.1% | 11.0% | 18.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.98 | 12.96 | 12.99 | 12.96 | 12.97 | 12.96 | 12.97 | 12.97 | 12.97 | 12.96 | 12.96 | 12.98 |
| Reserves | 1,078 | 1,191 | 804 | 975 | 1,039 | 946 | 943 | 1,049 | 1,111 | 537 | 559 | 710 |
| Borrowings | 220 | 141 | 206 | 51.91 | 44.94 | 13.98 | 51.92 | 114 | 57.91 | 73.89 | 25.95 | 29.96 |
| Other Liabilities | 98.52 | 93.55 | 242 | 151 | 170 | 154 | 163 | 197 | 210 | 96.53 | 115 | 108 |
| Total Liabilities | 1,410 | 1,439 | 1,265 | 1,192 | 1,268 | 1,127 | 1,171 | 1,373 | 1,392 | 721 | 713 | 861 |
| Fixed Assets | 362 | 345 | 248 | 309 | 264 | 208 | 173 | 141 | 129 | 47.89 | 47.88 | 53.85 |
| CWIP | 111 | 161 | 18.95 | 9.97 | 3.99 | 3.99 | 2.99 | 3.99 | 2.99 | 0.00 | 5.99 | 50.87 |
| Investments | 2.99 | 4.99 | 23.97 | 345 | 414 | 238 | 583 | 630 | 670 | 425 | 111 | 175 |
| Other Assets | 934 | 928 | 973 | 528 | 585 | 676 | 412 | 598 | 591 | 248 | 548 | 582 |
| Inventories | 356 | 195 | 133 | 140 | 179 | 159 | 129 | 152 | 70.19 | 67.17 | 95.27 | 66.18 |
| Trade receivables | 90.72 | 78.86 | 183 | 67.78 | 97.81 | 70.77 | 58.84 | 85.80 | 143 | 49.88 | 65.80 | 69.86 |
| Cash & equivalents | 22.97 | 105 | 354 | 144 | 120 | 167 | 120 | 258 | 280 | 84.92 | 249 | 263 |
| Total Assets | 1,410 | 1,439 | 1,265 | 1,192 | 1,268 | 1,127 | 1,171 | 1,373 | 1,392 | 721 | 713 | 861 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 113 | 261 | 480 | 278 | −4.99 | −36.88 | 278 | 140 | 52.88 | 135 | −274 | −10.97 |
| Cash from investing activity | −161 | −59.17 | −286 | −304 | 13.02 | 178 | −360 | −45.13 | −5.01 | −250 | 323 | −85.17 |
| Cash from financing activity | 35.95 | −121 | 52.90 | −188 | −32.94 | −96.84 | 32.97 | 31.94 | −90.92 | −15.99 | −67.96 | 0.99 |
| Net cash flow | −11.99 | 81.88 | 249 | −212 | −24.99 | 42.98 | −47.99 | 127 | −42.96 | −131 | −20.99 | −94.92 |
| Capex | 0.00 | 0.00 | 18.96 | 21.96 | 13.98 | 2.99 | 5.99 | 2.99 | 10.98 | 0.99 | 11.97 | 48.87 |
| Free cash flow | 39.89 | 169 | 462 | 257 | −17.94 | −39.90 | 272 | 137 | 41.86 | 136 | −286 | −53.86 |
| CFO / OP % | 58.0% | 147.0% | 279.0% | 327.0% | 16.0% | −10.0% | 293.0% | 75.0% | 89.0% | 230.0% | −457.0% | 18.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 29 | 26 | 64 | 25 | 36 | 30 | 25 | 27 | 45 | 26 | 33 | 33 |
| Inventory days | 181 | 106 | 75 | 70 | 90 | 93 | 80 | 74 | 30 | 49 | 60 | 38 |
| Days payable | 28 | 30 | 103 | 33 | 45 | 45 | 38 | 18 | 17 | 17 | 34 | 24 |
| Cash conversion cycle | 183 | 103 | 38 | 63 | 83 | 79 | 68 | 84 | 59 | 59 | 60 | 47 |
| Working capital days | 210 | 214 | 79 | 88 | 88 | 144 | 40 | 18 | 24 | 6 | 98 | 173 |
| ROCE % | 10.9% | 9.0% | 10.9% | 14.0% | 9.9% | 8.9% | 8.9% | 23.0% | 11.9% | 13.9% | 11.9% | 11.0% |
For the Jun 2026 quarter, Manaksia reported sales of ₹222 Cr, up 28.7% year on year and net profit of ₹26.96 Cr, up 80.1% year on year. The operating margin was 7.0%.
Manaksia's sales for the year to Mar 2026 were ₹782 Cr; over the last twelve months they were ₹832 Cr.
Net profit for the year to Mar 2026 was ₹52.93 Cr, and ₹63.90 Cr over the last twelve months. Earnings per share over the same trailing period were ₹9.55.
Manaksia reported borrowings of ₹29.96 Cr at Mar 2026, against cash and equivalents of ₹263 Cr.
Cash from operations was −₹10.97 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹53.86 Cr.