Manav Infra Projects (MANAV)₹36.85−4.90%Civil Construction
In the Mar 2026 quarter (standalone), Manav Infra Projects reported sales of ₹32.21 Cr, up 77.2% from Mar 2025, and net profit of ₹3.60 Cr, up 20.0% year on year. For the year to Mar 2026, sales were ₹41.66 Cr and net profit ₹4.02 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 8.58 | 5.53 | 8.82 | 6.36 | 18.18 | 9.45 | 32.21 |
| Expenses | 4.84 | 4.54 | 6.53 | 4.88 | 14.32 | 8.29 | 26.68 |
| Operating Profit | 3.75 | 1.00 | 2.29 | 1.47 | 3.85 | 1.17 | 5.51 |
| OPM % | 43.6% | 17.9% | 25.9% | 23.3% | 21.1% | 12.3% | 17.1% |
| Other Income | 0.13 | 0.00 | 0.00 | 0.00 | 0.16 | 0.23 | 0.07 |
| Interest | 0.76 | 0.64 | 0.57 | 0.72 | 0.83 | 0.46 | 0.46 |
| Depreciation | 0.70 | 0.23 | 0.25 | 0.53 | 0.28 | 0.53 | 0.88 |
| Profit before tax | 2.41 | 0.13 | 1.47 | 0.24 | 2.89 | 0.40 | 4.23 |
| Tax % | 24.1% | 25.0% | 26.0% | 8.7% | −4.5% | −5.2% | 14.4% |
| Net Profit | 1.81 | 0.08 | 1.06 | 0.20 | 3.00 | 0.40 | 3.60 |
| EPS (Rs) | 1.32 | 0.06 | 0.77 | 0.14 | 2.28 | 0.30 | 2.73 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.86 | 16.47 | 18.12 | 20.90 | 15.55 | 8.63 | 5.06 | 5.40 | 11.96 | 14.34 | 24.55 | 41.66 |
| Expenses | 14.42 | 14.51 | 15.91 | 17.65 | 12.00 | 11.36 | 7.95 | 7.24 | 9.14 | 11.03 | 19.17 | 34.97 |
| Operating Profit | 0.46 | 1.95 | 2.20 | 3.24 | 3.55 | −2.73 | −2.89 | −1.85 | 2.83 | 3.31 | 5.37 | 6.67 |
| OPM % | 3.0% | 11.7% | 12.0% | 15.5% | 22.7% | −31.6% | −57.1% | −34.2% | 23.6% | 23.0% | 21.8% | 16.0% |
| Other Income | 1.40 | −0.04 | 0.23 | 0.27 | 0.03 | 0.15 | −0.96 | −0.08 | 0.11 | −0.04 | 0.11 | 0.30 |
| Interest | 0.66 | 0.90 | 1.06 | 1.21 | 1.39 | 1.42 | 1.35 | 1.25 | 1.47 | 1.20 | 1.54 | 0.91 |
| Depreciation | 0.81 | 0.59 | 0.56 | 1.02 | 1.79 | 2.14 | 1.58 | 1.06 | 0.70 | 0.49 | 0.82 | 1.42 |
| Profit before tax | 0.38 | 0.43 | 0.80 | 1.27 | 0.39 | −6.15 | −6.77 | −4.23 | 0.76 | 1.59 | 3.11 | 4.63 |
| Tax % | 100.0% | −45.3% | −30.5% | −0.8% | −15.9% | −3.9% | −2.5% | −2.1% | 21.3% | 26.5% | −3.6% | 12.9% |
| Exceptional items | 0.99 | 0.00 | 0.00 | 0.23 | −0.02 | −0.15 | −0.95 | −0.07 | 0.08 | −0.01 | 0.11 | 0.00 |
| Net Profit | 0.00 | 0.60 | 1.02 | 1.26 | 0.43 | −5.89 | −6.58 | −4.12 | 0.59 | 1.15 | 3.21 | 4.02 |
| EPS (Rs) | 0.00 | 1.51 | 2.57 | 0.92 | 0.31 | −4.30 | −4.80 | −3.00 | 0.43 | 0.84 | 2.44 | 3.05 |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.99 | 1.99 | 1.99 | 6.83 | 6.84 | 6.82 | 6.82 | 6.82 | 6.82 | 6.82 | 13.13 | 13.13 |
| Reserves | 2.24 | 2.81 | 3.84 | 5.80 | 6.22 | 0.05 | −6.52 | −10.65 | −10.05 | −8.90 | −5.05 | −1.02 |
| Borrowings | 2.59 | 3.32 | 3.64 | 6.63 | 11.29 | 11.61 | 11.38 | 11.99 | 9.84 | 9.40 | 7.30 | 5.72 |
| Other Liabilities | 4.30 | 5.73 | 3.57 | 2.99 | 3.15 | 2.72 | 2.54 | 2.07 | 3.00 | 3.92 | 6.27 | 6.18 |
| Total Liabilities | 11.12 | 13.85 | 13.04 | 22.25 | 27.50 | 21.20 | 14.22 | 10.23 | 9.61 | 11.24 | 21.65 | 24.01 |
| Fixed Assets | 1.88 | 1.38 | 2.31 | 3.75 | 7.04 | 5.56 | 3.80 | 2.49 | 1.68 | 1.67 | 3.34 | 6.61 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 | 0.16 | 0.00 | 0.98 |
| Other Assets | 9.24 | 12.47 | 10.65 | 18.43 | 20.39 | 15.57 | 10.35 | 7.67 | 7.93 | 9.41 | 18.31 | 16.42 |
| Inventories | 0.00 | 0.00 | 1.92 | 4.09 | 4.54 | 4.35 | 2.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 2.91 | 5.25 | 5.31 | 9.13 | 10.77 | 6.35 | 3.54 | 3.57 | 3.40 | 4.57 | 6.03 | 10.89 |
| Cash & equivalents | 3.82 | 4.26 | 0.35 | 0.07 | 0.04 | 0.00 | 0.27 | 0.07 | 0.03 | 0.11 | 6.99 | 0.12 |
| Total Assets | 11.12 | 13.85 | 13.04 | 22.25 | 27.50 | 21.20 | 14.22 | 10.23 | 9.61 | 11.24 | 21.65 | 24.01 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.91 | 0.22 | −0.48 | −3.42 | 3.89 | 1.74 | 1.02 | 1.11 | 3.36 | 0.35 | 2.64 | 1.17 |
| Cash from investing activity | 3.47 | −0.14 | −1.97 | −2.97 | −5.86 | −0.67 | 1.60 | 0.60 | 0.05 | −0.62 | −2.46 | −5.70 |
| Cash from financing activity | −5.78 | 0.33 | −1.46 | 6.11 | 1.94 | −1.10 | −2.36 | −1.92 | −3.46 | 0.32 | 6.67 | −2.31 |
| Net cash flow | 0.62 | 0.46 | −3.93 | −0.27 | −0.03 | −0.05 | 0.28 | −0.23 | −0.05 | 0.09 | 6.90 | −6.88 |
| Capex | 0.00 | 0.14 | 1.78 | 2.75 | 5.11 | 1.20 | 0.00 | 0.02 | 0.00 | 0.61 | 2.82 | 5.01 |
| Free cash flow | 6.39 | 0.11 | −1.74 | −5.66 | −1.18 | 1.06 | 1.02 | 1.35 | 3.46 | −0.14 | 0.14 | −3.81 |
| CFO / OP % | 702.0% | 38.0% | −22.0% | −106.0% | 113.0% | −64.0% | −36.0% | −61.0% | 125.0% | 24.0% | 49.0% | 18.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 71 | 116 | 106 | 159 | 252 | 268 | 256 | 241 | 103 | 116 | 89 | 95 |
| Inventory days | 0 | 0 | 157 | 243 | — | 642 | 387 | 0 | 0 | 0 | 0 | — |
| Days payable | — | — | 253 | 106 | — | 252 | 255 | — | — | — | — | — |
| Cash conversion cycle | 71 | 116 | 8 | 294 | 252 | 657 | 385 | 241 | 103 | 116 | 89 | 95 |
| Working capital days | −28 | 5 | 63 | 180 | 230 | 212 | −60 | −267 | −145 | −59 | 0 | 53 |
| ROCE % | −3.9% | 17.8% | 20.8% | 15.4% | 8.1% | −21.4% | −29.6% | −29.3% | 28.7% | 40.1% | 39.9% | 33.1% |
For the Mar 2026 quarter, Manav Infra Projects reported sales of ₹32.21 Cr, up 77.2% year on year and net profit of ₹3.60 Cr, up 20.0% year on year. The operating margin was 17.1%.
Manav Infra Projects' sales for the year to Mar 2026 were ₹41.66 Cr.
Net profit for the year to Mar 2026 was ₹4.02 Cr. Earnings per share over the same trailing period were ₹3.05.
Manav Infra Projects reported borrowings of ₹5.72 Cr at Mar 2026, against cash and equivalents of ₹0.12 Cr.
Cash from operations was ₹1.17 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹3.81 Cr.