Manugraph India (MANUGRAPH)₹14.89+3.33%Industrial Products
In the Mar 2026 quarter (standalone), Manugraph India reported sales of ₹24.99 Cr, down 10.2% from Mar 2025, and net profit of −₹1.24 Cr. For the year to Mar 2026, sales were ₹88.27 Cr and net profit ₹4.96 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.72 | 18.14 | 23.06 | 14.55 | 12.56 | 12.35 | 6.38 | 27.82 | 31.53 | 14.16 | 17.61 | 24.99 |
| Expenses | 14.61 | 24.54 | 25.84 | 18.08 | 15.01 | 18.22 | 10.43 | 28.24 | 25.93 | 14.72 | 16.70 | 24.46 |
| Operating Profit | −4.79 | −6.28 | −2.63 | −3.40 | −2.34 | −5.76 | −3.98 | −0.24 | 5.79 | −0.46 | 1.02 | 0.69 |
| OPM % | −49.2% | −34.4% | −11.4% | −23.3% | −18.7% | −46.5% | −62.3% | −0.8% | 18.3% | −3.3% | 5.8% | 2.8% |
| Other Income | 0.20 | 0.10 | 0.19 | 0.25 | 0.15 | −11.37 | 0.21 | −0.08 | 1.99 | −0.35 | −0.10 | −0.23 |
| Interest | 0.46 | 0.57 | 0.49 | 0.60 | 0.57 | 0.65 | 0.67 | 0.58 | 0.19 | 0.18 | 0.22 | 0.20 |
| Depreciation | 0.31 | 0.30 | 0.30 | 0.26 | 0.21 | 0.21 | 0.21 | 0.20 | 0.18 | 0.18 | 0.26 | 0.26 |
| Profit before tax | −5.35 | −7.01 | −3.20 | −4.00 | −2.96 | −17.92 | −4.64 | −1.05 | 7.41 | −1.14 | 0.47 | 0.03 |
| Tax % | −2.4% | 0.4% | 2.8% | 6.5% | −6.7% | 1.5% | −1.9% | 8.5% | 8.1% | −6.1% | 8.4% | 3,175.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −10.97 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.99 |
| Net Profit | −5.25 | −7.08 | −3.31 | −4.28 | −2.78 | −18.26 | −4.56 | −1.16 | 6.85 | −1.09 | 0.45 | −1.24 |
| EPS (Rs) | −1.71 | −2.31 | −1.07 | −1.39 | −0.90 | −5.98 | −1.49 | −0.37 | 2.24 | −0.35 | 0.13 | −0.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 270 | 257 | 184 | 250 | 121 | 29.57 | 45.86 | 79.21 | 65.50 | 59.11 | 88.27 | 88.29 |
| Expenses | 263 | 265 | 192 | 261 | 151 | 45.42 | 58.96 | 94.76 | 82.82 | 71.74 | 81.65 | 81.81 |
| Operating Profit | 9.05 | −6.00 | −6.69 | −8.78 | −29.66 | −15.64 | −12.73 | −14.89 | −16.79 | −12.20 | 7.21 | 7.04 |
| OPM % | 3.3% | −2.3% | −3.6% | −3.5% | −24.5% | −52.6% | −27.7% | −18.7% | −25.5% | −20.6% | 8.1% | 8.0% |
| Other Income | 2.97 | −29.23 | −5.23 | −0.94 | −0.67 | −8.38 | 0.98 | 8.15 | 0.70 | −11.11 | 1.29 | 1.31 |
| Interest | 1.95 | 0.95 | 1.34 | 1.71 | 1.71 | 2.54 | 2.48 | 2.85 | 2.39 | 2.56 | 0.87 | 0.79 |
| Depreciation | 6.54 | 6.14 | 5.31 | 4.46 | 2.43 | 1.71 | 1.36 | 1.40 | 1.13 | 0.80 | 0.85 | 0.88 |
| Profit before tax | 3.53 | −42.14 | −18.49 | −15.81 | −34.35 | −28.18 | −15.53 | −10.97 | −19.56 | −26.57 | 6.78 | 6.77 |
| Tax % | −69.2% | 4.1% | 11.4% | −3.4% | 2.6% | 1.7% | −1.3% | 2.8% | 1.3% | 0.3% | 27.1% | — |
| Exceptional items | −0.99 | −36.86 | −12.97 | −5.99 | −3.99 | −9.96 | −0.99 | 6.98 | 0.00 | −11.97 | 0.99 | 2.98 |
| Net Profit | 5.99 | −44.06 | −20.67 | −15.35 | −35.45 | −28.79 | −15.39 | −11.34 | −19.92 | −26.76 | 4.96 | 4.97 |
| EPS (Rs) | 1.96 | −14.41 | −6.76 | −5.02 | −11.60 | −9.42 | −5.04 | −3.71 | −6.52 | −8.76 | 1.62 | 1.63 |
| Dividend payout % | 50.9% | −3.5% | −8.8% | −8.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.11 | 6.10 | 6.10 | 6.10 | 5.13 | 6.10 | 6.11 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 |
| Reserves | 208 | 210 | 225 | 203 | 185 | 147 | 118 | 104 | 93.01 | 73.59 | 47.13 | 51.90 |
| Borrowings | 6.10 | 0.00 | 0.00 | 2.51 | 0.00 | 9.10 | 18.81 | 17.75 | 10.50 | 17.60 | 6.98 | 2.99 |
| Other Liabilities | 83.41 | 82.15 | 78.48 | 93.06 | 64.45 | 64.36 | 40.22 | 42.68 | 62.44 | 53.76 | 82.08 | 75.61 |
| Total Liabilities | 303 | 298 | 309 | 304 | 255 | 227 | 183 | 170 | 172 | 151 | 142 | 137 |
| Fixed Assets | 41.15 | 36.22 | 105 | 101 | 97.29 | 95.16 | 93.10 | 91.76 | 89.47 | 88.39 | 85.13 | 77.64 |
| CWIP | 0.00 | 0.00 | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 96.86 | 100 | 87.20 | 57.98 | 17.46 | 1.42 | 0.69 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 165 | 162 | 116 | 146 | 140 | 130 | 89.35 | 77.99 | 82.58 | 62.66 | 57.16 | 58.96 |
| Inventories | 73.41 | 61.99 | 48.06 | 77.98 | 80.60 | 62.39 | 53.13 | 50.90 | 60.30 | 43.67 | 30.68 | 33.40 |
| Trade receivables | 26.11 | 26.23 | 6.34 | 17.96 | 5.80 | 18.04 | 3.40 | 1.12 | 2.45 | 1.33 | 5.99 | 1.25 |
| Cash & equivalents | 14.09 | 21.93 | 19.52 | 4.36 | 25.71 | 22.11 | 10.66 | 8.37 | 1.59 | 0.45 | 3.00 | 2.64 |
| Total Assets | 303 | 298 | 309 | 304 | 255 | 227 | 183 | 170 | 172 | 151 | 142 | 137 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −23.16 | 17.34 | 26.56 | −32.84 | −13.74 | −27.45 | −22.32 | −0.84 | −5.86 | −6.52 | 0.34 | 1.20 |
| Cash from investing activity | 12.89 | −1.02 | −25.09 | 26.88 | 20.16 | 17.99 | 13.87 | 4.06 | 16.75 | 0.40 | 14.75 | 3.38 |
| Cash from financing activity | 1.44 | −9.25 | −3.83 | −0.05 | −5.41 | 6.26 | 7.54 | −3.61 | −10.03 | 5.01 | −13.12 | −4.79 |
| Net cash flow | −8.81 | 7.04 | −2.39 | −5.98 | 1.06 | −3.16 | −0.88 | −0.39 | 0.88 | −1.13 | 1.96 | −0.23 |
| Capex | 3.49 | 2.06 | 2.37 | 1.24 | 1.07 | 0.48 | 0.03 | 0.00 | 0.54 | 0.10 | 0.13 | 0.30 |
| Free cash flow | −26.44 | 15.68 | 27.27 | −33.33 | −14.02 | −27.60 | −20.91 | −0.27 | 2.28 | −6.35 | 0.28 | 0.94 |
| CFO / OP % | 246.0% | 211.9% | −444.1% | 483.9% | 156.9% | 95.9% | 146.9% | 38.9% | 37.9% | 38.9% | −2.0% | 18.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 44 | 35 | 9 | 36 | 8 | 54 | 42 | 9 | 11 | 7 | 37 | 5 |
| Inventory days | 203 | 139 | 116 | 257 | 186 | 273 | 1,034 | 676 | 385 | 330 | 278 | 250 |
| Days payable | 94 | 48 | 55 | 124 | 40 | 106 | 172 | 100 | 144 | 123 | 116 | 102 |
| Cash conversion cycle | 152 | 126 | 69 | 168 | 154 | 221 | 903 | 585 | 251 | 214 | 198 | 152 |
| Working capital days | 30 | 20 | −7 | 58 | 63 | 91 | 316 | 168 | 92 | 14 | −134 | −34 |
| ROCE % | −5.4% | 3.0% | −1.1% | −1.0% | −4.1% | −16.4% | −9.8% | −9.2% | −13.0% | −16.8% | −15.6% | 10.8% |
For the Mar 2026 quarter, Manugraph India reported sales of ₹24.99 Cr, down 10.2% year on year and net profit of −₹1.24 Cr. The operating margin was 2.8%.
Manugraph India's sales for the year to Mar 2026 were ₹88.27 Cr; over the last twelve months they were ₹88.29 Cr.
Net profit for the year to Mar 2026 was ₹4.96 Cr, and ₹4.97 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.63.
Manugraph India reported borrowings of ₹2.99 Cr at Mar 2026, against cash and equivalents of ₹2.64 Cr.
Cash from operations was ₹1.20 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.94 Cr.