Maral Overseas (MARALOVER)₹59.99−1.62%Other Textile Products
In the Jun 2026 quarter (standalone), Maral Overseas reported sales of ₹264 Cr, up 16.8% from Jun 2025, and net profit of ₹5.97 Cr. For the year to Mar 2026, sales were ₹984 Cr and net profit ₹2.99 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 246 | 228 | 261 | 251 | 272 | 251 | 275 | 226 | 250 | 248 | 259 | 264 |
| Expenses | 233 | 214 | 247 | 248 | 264 | 250 | 265 | 224 | 241 | 229 | 241 | 247 |
| Operating Profit | 12.35 | 13.79 | 12.94 | 3.56 | 7.35 | 1.30 | 10.38 | 1.62 | 9.06 | 19.35 | 18.25 | 16.68 |
| OPM % | 5.0% | 6.0% | 5.0% | 1.4% | 2.7% | 0.5% | 3.8% | 0.7% | 3.6% | 7.8% | 7.1% | 6.3% |
| Other Income | 3.81 | 4.52 | 11.32 | 7.76 | 3.48 | 4.61 | 6.81 | 4.66 | 4.66 | 3.68 | 9.86 | 5.75 |
| Interest | 9.38 | 8.85 | 7.90 | 9.20 | 9.73 | 8.81 | 8.82 | 9.96 | 9.12 | 9.38 | 8.92 | 9.13 |
| Depreciation | 8.59 | 8.79 | 8.62 | 8.53 | 8.40 | 8.44 | 8.76 | 9.01 | 7.72 | 7.96 | 7.94 | 7.96 |
| Profit before tax | −1.86 | 0.64 | 7.68 | −6.45 | −7.33 | −11.38 | −0.42 | −12.74 | −3.13 | 5.67 | 11.22 | 5.33 |
| Tax % | 23.8% | −63.1% | 23.5% | −0.3% | −5.2% | −7.3% | −46.5% | −1.4% | −11.2% | 6.5% | −18.6% | −12.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 |
| Net Profit | −2.28 | 1.05 | 5.86 | −6.43 | −6.94 | −10.54 | −0.22 | −12.53 | −2.77 | 5.29 | 13.27 | 5.97 |
| EPS (Rs) | −0.56 | 0.27 | 1.43 | −1.56 | −1.68 | −2.55 | −0.07 | −3.04 | −0.68 | 1.29 | 3.22 | 1.45 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 620 | 668 | 642 | 759 | 678 | 634 | 1,084 | 1,028 | 963 | 1,049 | 984 | 1,021 |
| Expenses | 574 | 623 | 616 | 723 | 670 | 580 | 968 | 1,009 | 925 | 1,026 | 934 | 957 |
| Operating Profit | 46.92 | 45.93 | 24.94 | 35.93 | 7.98 | 53.91 | 117 | 19.96 | 36.96 | 22.94 | 48.88 | 63.34 |
| OPM % | 8.0% | 7.0% | 4.0% | 4.8% | 1.1% | 7.9% | 11.0% | 1.9% | 3.9% | 2.2% | 5.0% | 6.2% |
| Other Income | 12.03 | 15.04 | 12.04 | 15.06 | 17.05 | 8.03 | 22.07 | 15.05 | 23.09 | 22.09 | 22.09 | 23.95 |
| Interest | 18.95 | 17.94 | 18.96 | 16.96 | 15.97 | 16.96 | 20.94 | 22.93 | 33.90 | 36.87 | 37.91 | 36.55 |
| Depreciation | 24.99 | 22.99 | 17.98 | 19.98 | 23.98 | 23.96 | 25.99 | 29.99 | 33.98 | 33.96 | 32.97 | 31.58 |
| Profit before tax | 13.99 | 21.01 | 0.99 | 12.98 | −14.98 | 20.98 | 91.94 | −17.98 | −7.99 | −25.99 | 0.99 | 19.09 |
| Tax % | 25.0% | 33.0% | −65.1% | 38.9% | 0.0% | 40.0% | 28.0% | −13.0% | 14.9% | −6.0% | −224.0% | — |
| Exceptional items | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.01 | 0.00 | 0.00 | 0.00 | −1.01 | −1.01 |
| Net Profit | 9.98 | 13.97 | 0.99 | 7.98 | −14.97 | 12.97 | 66.87 | −15.97 | −9.97 | −23.95 | 2.99 | 21.76 |
| EPS (Rs) | 2.47 | 3.34 | 0.25 | 1.97 | −3.69 | 3.03 | 16.19 | −3.85 | −2.36 | −5.85 | 0.80 | 5.28 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 12.1% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42.13 | 42.14 | 42.13 | 42.10 | 42.14 | 42.17 | 42.12 | 42.17 | 42.14 | 42.15 | 42.17 | 42.16 |
| Reserves | 26.98 | 37.94 | 52.93 | 50.95 | 58.98 | 41.96 | 55.92 | 124 | 98.98 | 89.92 | 66.97 | 68.93 |
| Borrowings | 232 | 239 | 231 | 211 | 248 | 223 | 197 | 243 | 372 | 476 | 449 | 374 |
| Other Liabilities | 58.72 | 52.87 | 95.54 | 99.52 | 106 | 126 | 147 | 179 | 120 | 150 | 174 | 205 |
| Total Liabilities | 359 | 371 | 421 | 404 | 455 | 433 | 442 | 590 | 633 | 758 | 732 | 689 |
| Fixed Assets | 171 | 153 | 158 | 157 | 188 | 182 | 161 | 175 | 203 | 346 | 337 | 307 |
| CWIP | 2.99 | 10.97 | 2.99 | 12.97 | 2.99 | 0.00 | 1.99 | 2.99 | 40.92 | 8.98 | 0.99 | 0.00 |
| Investments | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Other Assets | 184 | 207 | 260 | 232 | 264 | 250 | 279 | 411 | 388 | 402 | 393 | 382 |
| Inventories | 97.27 | 123 | 151 | 108 | 109 | 98.26 | 100 | 201 | 180 | 164 | 136 | 133 |
| Trade receivables | 42.98 | 47.97 | 80.88 | 82.94 | 95.85 | 74.95 | 97.97 | 109 | 98.98 | 121 | 139 | 127 |
| Cash & equivalents | 6.99 | 3.99 | 1.99 | 2.99 | 5.99 | 9.99 | 2.99 | 4.99 | 6.99 | 4.99 | 4.99 | 5.99 |
| Total Assets | 359 | 371 | 421 | 404 | 455 | 433 | 442 | 590 | 633 | 758 | 732 | 689 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 85.36 | 25.09 | 44.19 | 68.30 | 31.13 | 56.19 | 38.12 | 34.11 | 16.07 | 61.22 | 76.29 | 90.37 |
| Cash from investing activity | −44.93 | −13.97 | −21.94 | −25.94 | −38.89 | −10.98 | −1.99 | −30.94 | −89.81 | −122 | −27.93 | −6.99 |
| Cash from financing activity | −35.98 | −14.99 | −24.01 | −40.98 | 10.99 | −41.98 | −43.02 | −2.01 | 76.03 | 59.03 | −47.99 | −82.05 |
| Net cash flow | 3.98 | −2.99 | −1.99 | 0.99 | 2.99 | 3.99 | −7.97 | 0.99 | 1.99 | −1.99 | 0.00 | 0.99 |
| Capex | 47.37 | 15.38 | 22.66 | 26.18 | 40.08 | 14.63 | 3.81 | 30.51 | 93.12 | 125 | 32.31 | 14.51 |
| Free cash flow | 38.94 | 10.98 | 20.98 | 40.93 | −8.99 | 41.94 | 33.98 | 3.99 | −76.89 | −63.96 | 43.94 | 76.87 |
| CFO / OP % | 152.0% | 62.0% | 107.0% | 268.0% | 93.0% | 739.0% | 73.1% | 53.1% | 93.0% | 166.0% | 326.0% | 183.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 24 | 28 | 45 | 47 | 46 | 41 | 56 | 37 | 35 | 46 | 48 | 47 |
| Inventory days | 91 | 124 | 138 | 101 | 83 | 83 | 99 | 164 | 127 | 124 | 96 | 101 |
| Days payable | 19 | 15 | 37 | 39 | 43 | 47 | 59 | 90 | 36 | 26 | 44 | 54 |
| Cash conversion cycle | 95 | 135 | 144 | 108 | 85 | 75 | 95 | 110 | 125 | 142 | 99 | 93 |
| Working capital days | 13 | 13 | 1 | −31 | −25 | −35 | −3 | 25 | 6 | −5 | −16 | −12 |
| ROCE % | 13.0% | 11.0% | 12.0% | 6.0% | 9.0% | 0.0% | 12.0% | 31.0% | 1.0% | 5.0% | 2.0% | 8.0% |
For the Jun 2026 quarter, Maral Overseas reported sales of ₹264 Cr, up 16.8% year on year and net profit of ₹5.97 Cr. The operating margin was 6.3%.
Maral Overseas' sales for the year to Mar 2026 were ₹984 Cr; over the last twelve months they were ₹1,021 Cr.
Net profit for the year to Mar 2026 was ₹2.99 Cr, and ₹21.76 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.28.
Maral Overseas reported borrowings of ₹374 Cr at Mar 2026, against cash and equivalents of ₹5.99 Cr.
Cash from operations was ₹90.37 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹76.87 Cr.