Maruti Suzuki India (MARUTI)₹12,928+0.88%Passenger Cars & Utility Vehicles
In the Sep 2026 quarter (consolidated), Maruti Suzuki India reported sales of ₹53,329 Cr, up 26.0% from Sep 2025, and net profit of ₹2,461 Cr, down 26.5% year on year. For the year to Mar 2026, sales were ₹1.83 L Cr and net profit ₹14,668 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33,472 | 38,427 | 35,757 | 37,406 | 38,722 | 40,911 | 38,564 | 42,316 | 49,870 | 52,391 | 52,436 | 53,329 |
| Expenses | 29,057 | 33,217 | 30,648 | 32,430 | 33,666 | 36,005 | 33,939 | 37,192 | 44,259 | 46,227 | 48,115 | 48,509 |
| Operating Profit | 4,426 | 5,202 | 5,086 | 4,984 | 5,061 | 4,830 | 4,605 | 5,069 | 5,554 | 6,134 | 4,297 | 4,750 |
| OPM % | 13.0% | 14.0% | 14.0% | 13.0% | 13.0% | 12.0% | 12.0% | 12.0% | 11.0% | 12.0% | 8.0% | 9.0% |
| Other Income | 1,051 | 1,258 | 1,116 | 1,568 | 1,122 | 1,581 | 1,921 | 1,012 | 1,138 | 580 | 1,970 | 482 |
| Interest | 35.96 | 75.84 | 56.92 | 42.91 | 45.94 | 47.92 | 46.90 | 56.93 | 61.95 | 72.94 | 63.92 | 67.86 |
| Depreciation | 1,299 | 1,296 | 1,329 | 1,382 | 1,427 | 1,458 | 1,553 | 1,700 | 1,732 | 1,745 | 1,777 | 1,956 |
| Profit before tax | 4,142 | 5,093 | 4,819 | 5,127 | 4,708 | 4,904 | 4,932 | 4,325 | 4,905 | 4,906 | 4,425 | 3,208 |
| Tax % | 23.0% | 23.0% | 22.0% | 40.0% | 21.0% | 20.0% | 23.0% | 23.0% | 21.0% | 26.0% | 22.0% | 23.0% |
| Net Profit | 3,203 | 3,944 | 3,754 | 3,096 | 3,723 | 3,904 | 3,784 | 3,347 | 3,875 | 3,656 | 3,441 | 2,461 |
| EPS (Rs) | 101.87 | 125.54 | 119.35 | 98.48 | 118.36 | 124.25 | 120.44 | 106.32 | 123.21 | 116.15 | 109.40 | 78.31 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 57,520 | 68,067 | 79,748 | 86,018 | 75,532 | 70,329 | 88,216 | 1,18,289 | 1,41,695 | 1,52,881 | 1,83,067 | 2,08,026 |
| Expenses | 48,521 | 57,622 | 67,595 | 74,897 | 68,261 | 64,855 | 82,521 | 1,05,169 | 1,23,108 | 1,32,428 | 1,61,518 | 1,87,111 |
| Operating Profit | 8,986 | 10,383 | 12,083 | 11,022 | 7,333 | 5,396 | 5,737 | 13,073 | 18,558 | 20,165 | 21,446 | 20,735 |
| OPM % | 16.0% | 15.0% | 15.0% | 13.0% | 10.0% | 8.0% | 7.0% | 11.0% | 13.0% | 13.0% | 12.0% | 10.0% |
| Other Income | 1,462 | 2,395 | 2,151 | 2,658 | 3,406 | 3,039 | 1,858 | 2,411 | 4,239 | 5,194 | 4,559 | 4,170 |
| Interest | 81.92 | 88.84 | 345 | 75.89 | 134 | 102 | 127 | 252 | 194 | 194 | 239 | 267 |
| Depreciation | 2,817 | 2,600 | 2,755 | 3,016 | 3,521 | 3,030 | 2,784 | 4,834 | 5,247 | 5,593 | 6,729 | 7,210 |
| Profit before tax | 7,557 | 10,102 | 11,141 | 10,594 | 7,078 | 5,308 | 4,681 | 10,403 | 17,373 | 19,563 | 19,072 | 17,444 |
| Tax % | 28.0% | 26.0% | 29.0% | 28.0% | 20.0% | 18.0% | 17.0% | 21.0% | 23.0% | 26.0% | 23.0% | — |
| Exceptional items | 859 | 1,599 | 1,333 | 1,682 | 2,421 | −46.12 | 1,058 | 119 | −8.02 | 79.22 | 183 | — |
| Net Profit | 5,488 | 7,503 | 7,868 | 7,643 | 5,674 | 4,383 | 3,875 | 8,253 | 13,461 | 14,473 | 14,668 | 13,432 |
| EPS (Rs) | 181.63 | 248.33 | 260.31 | 252.91 | 187.49 | 145.06 | 128.14 | 272.87 | 428.44 | 460.66 | 466.00 | 427.07 |
| Dividend payout % | 19.0% | 30.0% | 31.0% | 32.0% | 32.0% | 31.0% | 47.0% | 34.0% | 29.0% | 29.0% | 30.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 157 | 157 | 157 | 157 |
| Reserves | 24,155 | 30,445 | 36,893 | 42,357 | 46,836 | 49,198 | 52,252 | 55,082 | 74,312 | 85,421 | 95,982 | 1,06,846 |
| Borrowings | 664 | 231 | 483 | 121 | 159 | 184 | 539 | 425 | 1,245 | 119 | 86.82 | 102 |
| Other Liabilities | 9,446 | 11,822 | 14,333 | 17,484 | 16,637 | 13,964 | 18,247 | 18,805 | 24,142 | 29,408 | 34,522 | 41,422 |
| Total Liabilities | 34,419 | 42,648 | 51,859 | 60,113 | 63,783 | 63,496 | 71,188 | 74,463 | 99,856 | 1,15,104 | 1,30,748 | 1,48,527 |
| Fixed Assets | 12,476 | 12,511 | 13,289 | 13,364 | 15,402 | 15,713 | 14,965 | 13,715 | 27,894 | 27,827 | 32,934 | 34,461 |
| CWIP | 1,897 | 1,010 | 1,256 | 2,138 | 1,611 | 1,421 | 1,503 | 2,946 | 4,153 | 7,754 | 7,958 | 9,869 |
| Investments | 13,237 | 20,611 | 29,059 | 36,003 | 37,341 | 37,369 | 42,766 | 41,839 | 48,957 | 57,087 | 66,005 | 76,508 |
| Other Assets | 6,810 | 8,517 | 8,256 | 8,608 | 9,428 | 8,993 | 11,955 | 15,963 | 18,851 | 22,436 | 23,852 | 27,689 |
| Inventories | 2,758 | 3,143 | 3,278 | 3,172 | 3,338 | 3,226 | 3,060 | 3,545 | 5,463 | 5,338 | 6,943 | 11,369 |
| Trade receivables | 1,141 | 1,319 | 1,199 | 1,460 | 2,304 | 1,971 | 1,275 | 2,027 | 3,273 | 4,580 | 6,513 | 5,323 |
| Cash & equivalents | 42.99 | 50.97 | 23.99 | 73.89 | 188 | 28.98 | 3,046 | 3,039 | 2,744 | 2,826 | 552 | 1,578 |
| Total Assets | 34,419 | 42,648 | 51,859 | 60,113 | 63,783 | 63,496 | 71,188 | 74,463 | 99,856 | 1,15,104 | 1,30,748 | 1,48,527 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 6,460 | 8,498 | 10,299 | 11,796 | 6,606 | 3,503 | 8,870 | 1,842 | 10,837 | 16,819 | 16,196 | 19,128 |
| Cash from investing activity | −4,507 | −7,252 | −9,201 | −8,336 | −3,553 | −559 | −7,311 | −240 | −8,856 | −11,900 | −14,545 | −14,774 |
| Cash from financing activity | −2,000 | −1,235 | −1,126 | −3,427 | −2,941 | −3,096 | −1,540 | −1,602 | −1,211 | −4,054 | −4,146 | −4,474 |
| Net cash flow | −44.84 | 15.96 | −19.96 | 49.88 | 113 | −165 | 19.96 | −5.98 | 778 | 871 | −2,468 | −118 |
| Capex | 3,057 | 2,467 | 3,388 | 3,912 | 4,871 | 3,437 | 2,368 | 3,457 | 8,056 | 9,200 | 10,623 | 10,402 |
| Free cash flow | 3,422 | 6,046 | 6,934 | 7,937 | 1,907 | 96.34 | 6,548 | −1,489 | 2,871 | 7,673 | 5,622 | 8,788 |
| CFO / OP % | 109.0% | 115.0% | 121.0% | 122.0% | 88.0% | 67.0% | 182.0% | 52.0% | 100.0% | 110.0% | 99.1% | 109.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 7 | 7 | 5 | 6 | 9 | 9 | 6 | 7 | 9 | 11 | 15 | 10 |
| Inventory days | 29 | 31 | 26 | 22 | 21 | 23 | 23 | 21 | 24 | 20 | 24 | 32 |
| Days payable | 57 | 70 | 65 | 70 | 59 | 51 | 73 | 54 | 58 | 62 | 57 | 61 |
| Cash conversion cycle | −20 | −32 | −33 | −42 | −29 | −20 | −44 | −26 | −25 | −31 | −18 | −19 |
| Working capital days | −25 | −26 | −35 | −39 | −29 | −19 | −49 | −29 | −29 | −25 | −23 | −28 |
| ROCE % | 18.9% | 22.9% | 23.9% | 23.9% | 18.9% | 8.9% | 10.9% | 6.0% | 15.9% | 21.9% | 21.9% | 18.9% |
For the Sep 2026 quarter, Maruti Suzuki India reported sales of ₹53,329 Cr, up 26.0% year on year and net profit of ₹2,461 Cr, down 26.5% year on year. The operating margin was 9.0%.
Maruti Suzuki India's sales for the year to Mar 2026 were ₹1.83 L Cr; over the last twelve months they were ₹2.08 L Cr.
Net profit for the year to Mar 2026 was ₹14,668 Cr, and ₹13,432 Cr over the last twelve months. Earnings per share over the same trailing period were ₹427.07.
Maruti Suzuki India reported borrowings of ₹102 Cr at Mar 2026, against cash and equivalents of ₹1,578 Cr.
Cash from operations was ₹19,128 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹8,788 Cr.