MAS Financial Services (MASFIN)₹263.93−2.05%Non Banking Financial Company (NBFC)
In the Sep 2026 quarter (consolidated), MAS Financial Services reported revenue of ₹591 Cr, up 22.7% from Sep 2025, and net profit of ₹115 Cr, up 26.5% year on year. For the year to Mar 2026, revenue were ₹2,004 Cr and net profit ₹376 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 348 | 365 | 385 | 412 | 441 | 467 | 482 | 509 | 544 | 564 | 591 |
| Interest | 172 | 171 | 181 | 185 | 195 | 202 | 217 | 225 | 230 | 234 | 236 | 252 |
| Net interest income | 164 | 178 | 185 | 201 | 217 | 239 | 251 | 257 | 278 | 309 | 329 | 339 |
| Expenses | 76.08 | 83.07 | 86.02 | 95.04 | 106 | 124 | 132 | 134 | 143 | 170 | 176 | 183 |
| Financing Profit | 85.68 | 92.65 | 96.69 | 104 | 109 | 114 | 117 | 122 | 133 | 138 | 150 | 153 |
| Financing Margin % | 26.1% | 27.1% | 27.1% | 27.1% | 27.1% | 26.1% | 25.0% | 25.1% | 26.0% | 25.1% | 27.1% | 26.1% |
| Other Income | 1.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.00 | 0.99 | 2.99 | −3.99 | 2.99 | −0.99 | 1.99 |
| Depreciation | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 |
| Profit before tax | 86.95 | 94.02 | 97.02 | 104 | 108 | 112 | 116 | 123 | 127 | 139 | 148 | 154 |
| Tax % | 26.0% | 25.0% | 25.0% | 25.0% | 26.0% | 26.0% | 25.0% | 26.0% | 27.0% | 25.0% | 25.0% | 25.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.99 | 0.00 | 0.00 | 0.00 |
| Net Profit | 63.90 | 69.92 | 72.90 | 77.92 | 79.98 | 82.94 | 86.96 | 90.87 | 92.89 | 104 | 110 | 115 |
| EPS (Rs) | 3.89 | 4.24 | 3.96 | 4.25 | 4.40 | 4.56 | 4.73 | 5.00 | 5.10 | 5.70 | 6.00 | 6.26 |
| Gross NPA % | 2.2% | 2.3% | 2.3% | — | 2.4% | 2.4% | 2.5% | 2.5% | 2.6% | 2.6% | 2.6% | — |
| Net NPA % | 1.5% | 1.5% | 1.5% | — | 1.6% | 1.6% | 1.6% | 1.7% | 1.7% | 1.7% | 1.7% | — |
| Provision coverage (approx., excl. write-offs) % | 33.6% | 32.9% | 33.6% | — | 32.8% | 33.6% | 34.5% | 33.2% | 32.8% | 33.9% | 34.1% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 310 | 366 | 478 | 607 | 712 | 629 | 692 | 993 | 1,293 | 1,605 | 2,004 | 2,207 |
| Interest | 142 | 165 | 187 | 225 | 298 | 285 | 340 | 497 | 649 | 768 | 911 | 952 |
| Net interest income | 168 | 202 | 292 | 383 | 413 | 344 | 352 | 496 | 645 | 837 | 1,093 | 1,255 |
| Expenses | 82.05 | 92.09 | 118 | 138 | 175 | 143 | 132 | 218 | 297 | 403 | 572 | 672 |
| Financing Profit | 84.74 | 107 | 170 | 241 | 235 | 197 | 217 | 272 | 341 | 424 | 512 | 573 |
| Financing Margin % | 27.1% | 29.1% | 36.1% | 40.0% | 33.0% | 32.0% | 32.1% | 28.1% | 27.1% | 27.1% | 26.1% | 26.0% |
| Other Income | 0.00 | 0.00 | −1.99 | −1.99 | −2.99 | 0.00 | 0.99 | 0.99 | 1.99 | 0.99 | −0.99 | 0.00 |
| Depreciation | 0.99 | 0.99 | 1.99 | 1.99 | 2.99 | 2.99 | 2.01 | 2.99 | 3.99 | 5.99 | 6.99 | 7.96 |
| Profit before tax | 84.05 | 106 | 168 | 238 | 230 | 196 | 217 | 272 | 340 | 421 | 505 | 568 |
| Tax % | 35.0% | 35.0% | 37.0% | 35.0% | 27.0% | 26.0% | 26.0% | 24.0% | 25.0% | 25.0% | 26.0% | — |
| Exceptional items | 0.00 | 0.00 | −0.99 | −0.99 | −2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −3.99 | −2.99 |
| Net Profit | 54.92 | 68.92 | 105 | 155 | 168 | 146 | 161 | 206 | 254 | 314 | 376 | 422 |
| EPS (Rs) | 4.53 | 5.33 | 6.43 | 9.39 | 10.25 | 8.83 | 9.74 | 12.43 | 15.36 | 17.18 | 20.53 | 23.06 |
| Dividend payout % | 20.1% | 20.0% | 19.1% | 18.0% | 26.1% | 6.0% | 10.1% | 10.0% | 23.0% | 10.1% | 10.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.01 | 16.02 | 42.96 | 55.02 | 55.07 | 55.07 | 55.09 | 55.08 | 55.10 | 164 | 181 | 181 |
| Reserves | 88.36 | 122 | 242 | 728 | 864 | 936 | 1,130 | 1,301 | 1,470 | 1,626 | 2,436 | 2,804 |
| Borrowings | 1,124 | 1,404 | 1,310 | 1,455 | 2,276 | 2,799 | 3,517 | 4,444 | 6,138 | 7,430 | 9,191 | 10,324 |
| Other Liabilities | 345 | 407 | 608 | 668 | 805 | 1,042 | 741 | 521 | 358 | 341 | 411 | 457 |
| Total Liabilities | 1,574 | 1,950 | 2,203 | 2,904 | 4,000 | 4,832 | 5,443 | 6,322 | 8,020 | 9,559 | 12,219 | 13,767 |
| Fixed Assets | 4.01 | 8.03 | 9.03 | 58.24 | 13.04 | 15.05 | 12.04 | 14.05 | 17.06 | 25.10 | 27.11 | 74.22 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 46.07 | 48.05 | 50.10 | 52.05 | 58.08 | 70.03 | 92.13 | 127 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.01 | 202 | 493 | 791 | 726 | 1,527 | 972 |
| Other Assets | 1,569 | 1,941 | 2,194 | 2,846 | 3,942 | 4,764 | 5,179 | 5,763 | 7,153 | 8,738 | 10,574 | 12,592 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 1.01 | 4.01 | 7.01 | 5.01 | 6.01 |
| Cash & equivalents | 217 | 181 | 46.85 | 59.80 | 409 | 1,044 | 1,016 | 868 | 802 | 875 | 1,138 | 1,001 |
| Total Assets | 1,574 | 1,950 | 2,203 | 2,904 | 4,000 | 4,832 | 5,443 | 6,322 | 8,020 | 9,559 | 12,219 | 13,767 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −267 | −281 | −164 | −386 | −467 | 196 | −578 | −805 | −1,486 | −1,366 | −1,122 | −1,787 |
| Cash from investing activity | −2.01 | −3.01 | −4.01 | −49.09 | 14.01 | 4.01 | −199 | −822 | −242 | 50.05 | −830 | 467 |
| Cash from financing activity | 302 | 250 | 33.84 | 437 | 799 | 446 | 716 | 919 | 1,679 | 1,285 | 2,178 | 1,091 |
| Net cash flow | 34.10 | −32.08 | −134 | 3.01 | 349 | 650 | −59.17 | −704 | −46.13 | −26.06 | 237 | −226 |
| Capex | 0.99 | 4.99 | 3.99 | 48.89 | 1.99 | 4.99 | 1.99 | 4.99 | 10.98 | 21.96 | 29.96 | 91.75 |
| Free cash flow | −268 | −285 | −168 | −435 | −470 | 192 | −580 | −810 | −1,499 | −1,388 | −1,154 | −1,879 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 44.0% | 44.9% | 32.0% | 20.0% | 17.9% | 17.9% | 12.9% | 13.0% | 13.9% | 15.0% | 14.0% | 13.0% |
For the Sep 2026 quarter, MAS Financial Services reported revenue of ₹591 Cr, up 22.7% year on year and net profit of ₹115 Cr, up 26.5% year on year.
MAS Financial Services' revenue for the year to Mar 2026 were ₹2,004 Cr; over the last twelve months they were ₹2,207 Cr.
Net profit for the year to Mar 2026 was ₹376 Cr, and ₹422 Cr over the last twelve months. Earnings per share over the same trailing period were ₹23.06.
Cash from operations was −₹1,787 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1,879 Cr.