Mastek (MASTEK)₹1,501+0.77%Computers - Software & Consulting
In the Sep 2026 quarter (consolidated), Mastek reported sales of ₹1,019 Cr, up 8.4% from Sep 2025, and net profit of ₹106 Cr, up 9.3% year on year. For the year to Mar 2026, sales were ₹3,699 Cr and net profit ₹403 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 784 | 781 | 813 | 867 | 871 | 905 | 915 | 940 | 906 | 938 | 985 | 1,019 |
| Expenses | 653 | 656 | 690 | 726 | 731 | 769 | 779 | 796 | 755 | 789 | 835 | 874 |
| Operating Profit | 134 | 125 | 124 | 142 | 141 | 139 | 137 | 146 | 152 | 151 | 152 | 146 |
| OPM % | 17.0% | 16.0% | 15.0% | 16.0% | 16.0% | 15.0% | 15.0% | 16.0% | 17.0% | 16.0% | 14.9% | 13.9% |
| Other Income | 3.01 | 5.01 | 4.01 | 17.05 | 13.03 | −5.01 | 11.03 | 15.05 | 14.03 | 0.00 | 12.03 | 22.07 |
| Interest | 13.03 | 9.02 | 9.02 | 11.02 | 12.03 | 10.02 | 9.02 | 9.02 | 7.02 | 7.01 | 7.01 | 8.01 |
| Depreciation | 21.99 | 26.98 | 19.99 | 19.99 | 16.99 | 18.99 | 17.99 | 17.98 | 17.98 | 17.99 | 17.99 | 18.97 |
| Profit before tax | 102 | 93.76 | 98.82 | 129 | 126 | 106 | 121 | 134 | 141 | 125 | 138 | 141 |
| Tax % | 23.9% | −1.0% | 28.0% | 0.0% | 24.9% | 23.0% | 23.9% | 26.9% | 23.0% | 15.0% | 24.0% | 24.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 8.01 | 3.01 | −6.01 | 0.00 | 0.00 | −4.01 | −16.01 | 0.00 | 7.01 |
| Net Profit | 77.87 | 93.88 | 71.83 | 129 | 94.79 | 80.86 | 91.85 | 96.90 | 108 | 106 | 106 | 106 |
| EPS (Rs) | 24.55 | 29.84 | 23.17 | 41.66 | 30.65 | 26.19 | 29.76 | 31.42 | 34.95 | 34.22 | 34.16 | 34.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 527 | 560 | 817 | 1,033 | 1,071 | 1,722 | 2,186 | 2,564 | 3,057 | 3,455 | 3,699 | 3,848 |
| Expenses | 510 | 517 | 720 | 904 | 918 | 1,361 | 1,724 | 2,114 | 2,551 | 2,916 | 3,120 | 3,253 |
| Operating Profit | 17.93 | 44.86 | 99.66 | 132 | 155 | 363 | 462 | 454 | 507 | 544 | 584 | 599 |
| OPM % | 3.5% | 8.0% | 12.0% | 13.0% | 15.0% | 21.0% | 20.9% | 17.9% | 17.0% | 16.0% | 16.0% | 15.6% |
| Other Income | 15.04 | 12.02 | 21.05 | 25.07 | 17.05 | 28.08 | 36.08 | 64.21 | 12.03 | 30.09 | 40.08 | 48.13 |
| Interest | 0.00 | 4.01 | 6.01 | 6.01 | 4.01 | 8.02 | 8.02 | 25.03 | 44.10 | 42.08 | 32.05 | 29.05 |
| Depreciation | 15.99 | 14.99 | 18.99 | 16.99 | 24.97 | 44.93 | 42.94 | 66.97 | 89.95 | 74.96 | 72.97 | 72.93 |
| Profit before tax | 15.96 | 38.90 | 95.78 | 133 | 144 | 338 | 447 | 427 | 385 | 458 | 520 | 544 |
| Tax % | 16.9% | 16.9% | 26.9% | 24.0% | 20.9% | 26.0% | 26.0% | 27.0% | 19.0% | 18.0% | 22.0% | — |
| Exceptional items | 1.01 | 0.00 | 3.01 | 6.01 | −13.02 | 6.01 | 12.01 | 20.01 | 0.00 | 17.01 | −13.01 | −13.01 |
| Net Profit | 13.97 | 31.94 | 69.94 | 101 | 114 | 252 | 332 | 309 | 311 | 375 | 403 | 425 |
| EPS (Rs) | 5.96 | 13.85 | 29.54 | 42.34 | 44.80 | 82.99 | 98.20 | 95.89 | 97.32 | 121.46 | 130.26 | 137.38 |
| Dividend payout % | 41.9% | 24.9% | 19.9% | 19.9% | 17.9% | 16.9% | 18.9% | 19.9% | 19.9% | 18.9% | 17.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.04 | 12.01 | 12.04 | 12.04 | 12.05 | 12.04 | 13.05 | 15.06 | 15.06 | 15.05 | 15.03 | 16.06 |
| Reserves | 585 | 308 | 457 | 536 | 703 | 778 | 845 | 1,055 | 1,666 | 2,071 | 2,446 | 2,974 |
| Borrowings | 28.99 | 0.00 | 65.92 | 69.92 | 69.92 | 335 | 273 | 203 | 403 | 518 | 582 | 438 |
| Other Liabilities | 206 | 107 | 170 | 202 | 180 | 761 | 1,143 | 1,191 | 1,022 | 1,043 | 754 | 863 |
| Total Liabilities | 831 | 427 | 705 | 821 | 966 | 1,886 | 2,274 | 2,465 | 3,107 | 3,648 | 3,797 | 4,291 |
| Fixed Assets | 279 | 65.96 | 180 | 179 | 167 | 856 | 807 | 841 | 1,740 | 1,950 | 1,817 | 1,939 |
| CWIP | 0.99 | 0.00 | 0.00 | 1.99 | 0.99 | 1.99 | 1.99 | 3.99 | 6.99 | 0.99 | 1.99 | 1.99 |
| Investments | 54.11 | 50.12 | 275 | 285 | 397 | 277 | 234 | 66.16 | 69.19 | 94.19 | 179 | 235 |
| Other Assets | 496 | 311 | 250 | 355 | 400 | 752 | 1,231 | 1,553 | 1,292 | 1,603 | 1,800 | 2,115 |
| Trade receivables | 133 | 97.33 | 85.30 | 175 | 209 | 317 | 376 | 437 | 509 | 562 | 527 | 582 |
| Cash & equivalents | 163 | 88.90 | 47.92 | 87.82 | 92.88 | 220 | 607 | 725 | 208 | 383 | 460 | 703 |
| Total Assets | 831 | 427 | 705 | 821 | 966 | 1,886 | 2,274 | 2,465 | 3,107 | 3,648 | 3,797 | 4,291 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 59.11 | 32.05 | 43.07 | 65.14 | 75.10 | 184 | 288 | 274 | 108 | 420 | 397 | 543 |
| Cash from investing activity | −28.06 | −84.09 | −127 | −18.02 | −54.13 | −263 | 218 | −26.04 | −720 | −249 | −260 | 2.01 |
| Cash from financing activity | 22.08 | −4.01 | 65.21 | −7.02 | −16.03 | 205 | −118 | −128 | 93.29 | 2.01 | −57.19 | −301 |
| Net cash flow | 52.90 | −56.88 | −19.95 | 39.93 | 4.99 | 127 | 387 | 119 | −519 | 173 | 79.93 | 244 |
| Capex | 48.84 | 12.95 | 12.95 | 14.96 | 15.96 | 15.96 | 11.95 | 36.91 | 31.92 | 30.88 | 19.94 | 27.89 |
| Free cash flow | 10.03 | 20.07 | 31.12 | 50.17 | 60.19 | 170 | 277 | 238 | 126 | 392 | 379 | 516 |
| CFO / OP % | 121.1% | 199.1% | 102.1% | 74.1% | 80.1% | 149.1% | 92.1% | 83.1% | 53.1% | 104.1% | 95.1% | 121.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 48 | 67 | 55 | 78 | 74 | 108 | 79 | 73 | 72 | 67 | 55 | 57 |
| Cash conversion cycle | 49 | 68 | 56 | 79 | 75 | 109 | 80 | 74 | 73 | 68 | 56 | 58 |
| Working capital days | 25 | 38 | 29 | 15 | 38 | 4 | −35 | −20 | 34 | −1 | 28 | 19 |
| ROCE % | 5.0% | 3.0% | 10.1% | 17.1% | 19.1% | 16.0% | 26.1% | 32.1% | 23.0% | 18.0% | 17.1% | 18.0% |
For the Sep 2026 quarter, Mastek reported sales of ₹1,019 Cr, up 8.4% year on year and net profit of ₹106 Cr, up 9.3% year on year. The operating margin was 13.9%.
Mastek's sales for the year to Mar 2026 were ₹3,699 Cr; over the last twelve months they were ₹3,848 Cr.
Net profit for the year to Mar 2026 was ₹403 Cr, and ₹425 Cr over the last twelve months. Earnings per share over the same trailing period were ₹137.38.
Mastek reported borrowings of ₹438 Cr at Mar 2026, against cash and equivalents of ₹703 Cr.
Cash from operations was ₹543 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹516 Cr.