Mawana Sugars (MAWANASUG)₹146.41−0.33%Sugar
In the Jun 2026 quarter (consolidated), Mawana Sugars reported sales of ₹415 Cr, up 3.8% from Jun 2025, and net profit of −₹22.97 Cr. For the year to Mar 2026, sales were ₹1,568 Cr and net profit ₹36.95 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 380 | 325 | 321 | 386 | 381 | 333 | 342 | 400 | 428 | 366 | 373 | 415 |
| Expenses | 409 | 285 | 241 | 372 | 393 | 305 | 254 | 401 | 439 | 339 | 287 | 432 |
| Operating Profit | −29.08 | 41.10 | 81.17 | 15.04 | −10.03 | 29.07 | 89.19 | −1.01 | −10.02 | 28.05 | 88.25 | −17.04 |
| OPM % | −7.9% | 13.1% | 25.1% | 3.8% | −2.7% | 9.0% | 26.1% | −0.1% | −2.4% | 8.0% | 23.1% | −4.0% |
| Other Income | 25.97 | 0.00 | 0.99 | 0.99 | 0.00 | 63.87 | 4.99 | 0.99 | 0.00 | −13.97 | 10.99 | 0.99 |
| Interest | 6.98 | 2.99 | 9.98 | 12.97 | 7.99 | 0.99 | 6.98 | 10.97 | 3.99 | 0.99 | 5.98 | 7.98 |
| Depreciation | 8.02 | 9.02 | 10.02 | 8.01 | 8.02 | 9.01 | 9.02 | 7.01 | 7.01 | 8.01 | 8.01 | 7.01 |
| Profit before tax | −18.08 | 29.13 | 63.22 | −6.03 | −27.12 | 83.35 | 78.31 | −18.08 | −22.10 | 5.02 | 84.28 | −31.12 |
| Tax % | −38.0% | 39.0% | 25.0% | −21.1% | −24.0% | 13.0% | 21.0% | −25.1% | −25.0% | 28.0% | 25.0% | −25.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53.05 | 0.00 | 0.00 | 0.00 | −13.02 | 7.01 | 0.00 |
| Net Profit | −10.99 | 17.99 | 46.93 | −4.99 | −19.97 | 72.96 | 61.95 | −13.99 | −15.98 | 3.99 | 62.91 | −22.97 |
| EPS (Rs) | −2.93 | 4.49 | 12.05 | −1.18 | −5.17 | 18.55 | 15.79 | −3.47 | −4.13 | 1.01 | 16.08 | −5.91 |
| Mar 2016 15m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,481 | 1,188 | 1,341 | 1,163 | 1,157 | 1,464 | 1,475 | 1,479 | 1,352 | 1,443 | 1,568 | 1,582 |
| Expenses | 1,380 | 1,022 | 1,301 | 1,050 | 1,109 | 1,373 | 1,374 | 1,406 | 1,265 | 1,325 | 1,466 | 1,497 |
| Operating Profit | 106 | 169 | 43.09 | 115 | 52.13 | 96.18 | 105 | 77.15 | 90.19 | 122 | 105 | 89.24 |
| OPM % | 7.1% | 14.1% | 3.2% | 10.1% | 4.5% | 7.0% | 7.0% | 5.0% | 7.1% | 8.0% | 7.1% | 5.6% |
| Other Income | 9.98 | 355 | 26.97 | 10.98 | 16.96 | 91.90 | −1.99 | 1.99 | 27.95 | 69.83 | −1.99 | −1.99 |
| Interest | 76.84 | 50.89 | 37.91 | 23.95 | 26.95 | 34.91 | 25.94 | 27.95 | 29.94 | 29.93 | 21.94 | 18.94 |
| Depreciation | 38.10 | 30.08 | 24.06 | 33.04 | 56.08 | 48.12 | 40.09 | 36.05 | 35.08 | 34.09 | 31.06 | 30.04 |
| Profit before tax | 1.01 | 445 | 7.03 | 69.31 | −13.05 | 105 | 38.17 | 15.05 | 53.18 | 130 | 50.16 | 36.08 |
| Tax % | 0.0% | 19.0% | −33.1% | 40.9% | 521.0% | 31.0% | 31.0% | 14.0% | 29.0% | 15.0% | 26.0% | — |
| Exceptional items | −0.10 | 281 | 5.56 | 0.82 | −4.00 | 78.39 | −4.38 | −0.56 | 16.31 | 70.72 | −4.04 | −6.01 |
| Net Profit | 0.99 | 358 | 9.99 | 39.98 | −82.91 | 72.88 | 25.97 | 12.98 | 37.94 | 109 | 36.95 | 27.95 |
| EPS (Rs) | 0.21 | 91.86 | 2.50 | 10.34 | −21.20 | 18.75 | 6.70 | 3.37 | 9.63 | 28.01 | 9.49 | 7.05 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 16.0% | 45.0% | 89.0% | 42.0% | 14.0% | 42.0% | — |
| Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 38.93 | 38.94 | 38.85 | 38.88 | 38.92 | 38.86 | 38.87 | 38.87 | 38.87 | 38.86 | 38.87 | 38.87 |
| Reserves | −429 | −427 | 292 | 302 | 343 | 257 | 331 | 345 | 345 | 370 | 453 | 485 |
| Borrowings | 505 | 484 | 244 | 143 | 239 | 487 | 276 | 417 | 383 | 567 | 418 | 419 |
| Other Liabilities | 816 | 955 | 585 | 619 | 784 | 686 | 731 | 249 | 265 | 199 | 184 | 176 |
| Total Liabilities | 931 | 1,050 | 1,160 | 1,102 | 1,405 | 1,469 | 1,376 | 1,049 | 1,031 | 1,176 | 1,094 | 1,121 |
| Fixed Assets | 473 | 439 | 320 | 312 | 295 | 297 | 231 | 211 | 196 | 203 | 197 | 187 |
| CWIP | 0.99 | 2.99 | 3.99 | 7.99 | 7.99 | 0.99 | 12.99 | 2.99 | 15.99 | 0.99 | 0.00 | 0.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 15.05 | 13.05 | 10.03 | 4.01 | 3.01 | 3.01 | 0.00 | 0.00 |
| Other Assets | 459 | 608 | 836 | 782 | 1,087 | 1,158 | 1,123 | 831 | 816 | 970 | 896 | 932 |
| Inventories | 314 | 442 | 473 | 470 | 794 | 857 | 808 | 702 | 690 | 881 | 823 | 807 |
| Trade receivables | 50.81 | 71.80 | 40.89 | 50.83 | 36.89 | 48.82 | 38.89 | 38.86 | 32.91 | 38.85 | 33.91 | 52.80 |
| Cash & equivalents | 43.90 | 45.93 | 60.89 | 69.87 | 47.87 | 62.89 | 98.70 | 45.88 | 38.92 | 24.93 | 22.95 | 39.89 |
| Total Assets | 931 | 1,050 | 1,160 | 1,102 | 1,405 | 1,469 | 1,376 | 1,049 | 1,031 | 1,176 | 1,094 | 1,121 |
| Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 234 | 37.88 | 48.88 | 62.86 | −99.70 | −139 | 160 | −151 | 108 | −163 | 114 | 72.82 |
| Cash from investing activity | −15.05 | −4.01 | 121 | 83.36 | −17.05 | −42.16 | 130 | −13.05 | −39.11 | 5.02 | 92.30 | −31.10 |
| Cash from financing activity | −206 | −29.95 | −157 | −127 | 93.87 | 195 | −245 | 107 | −75.86 | 143 | −206 | −24.96 |
| Net cash flow | 15.05 | 4.01 | 13.04 | 19.06 | −23.06 | 14.04 | 43.13 | −57.12 | −6.01 | −16.04 | −1.01 | 17.03 |
| Capex | 5.40 | 10.95 | 19.20 | 21.16 | 25.85 | 43.54 | 24.71 | 11.14 | 35.47 | 30.25 | 27.29 | 32.68 |
| Free cash flow | 231 | 27.12 | 30.09 | 42.19 | −126 | −183 | 136 | −163 | 74.33 | −167 | 87.30 | 41.16 |
| CFO / OP % | −448.0% | 36.0% | 30.0% | 169.0% | −79.0% | −238.1% | 166.0% | −144.0% | 143.0% | −180.0% | 101.0% | 82.0% |
| Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 13 | 18 | 13 | 14 | 12 | 15 | 10 | 10 | 8 | 11 | 8 | 12 |
| Inventory days | 109 | 166 | 239 | 177 | 418 | 334 | 247 | 215 | 209 | 301 | 267 | 236 |
| Days payable | 225 | 268 | 217 | 204 | 355 | 231 | 201 | 57 | 61 | 52 | 44 | 34 |
| Cash conversion cycle | −105 | −86 | 33 | −15 | 73 | 116 | 54 | 166 | 154 | 258 | 230 | 213 |
| Working capital days | −211 | −142 | −18 | −30 | 9 | 14 | 14 | 34 | 26 | 46 | 69 | 69 |
| ROCE % | −34.1% | 72.9% | 43.9% | 6.0% | 16.9% | 2.0% | 7.0% | 10.0% | 6.0% | 7.0% | 10.0% | 7.9% |
For the Jun 2026 quarter, Mawana Sugars reported sales of ₹415 Cr, up 3.8% year on year and net profit of −₹22.97 Cr. The operating margin was −4.0%.
Mawana Sugars' sales for the year to Mar 2026 were ₹1,568 Cr; over the last twelve months they were ₹1,582 Cr.
Net profit for the year to Mar 2026 was ₹36.95 Cr, and ₹27.95 Cr over the last twelve months. Earnings per share over the same trailing period were ₹7.05.
Mawana Sugars reported borrowings of ₹419 Cr at Mar 2026, against cash and equivalents of ₹39.89 Cr.
Cash from operations was ₹72.82 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹41.16 Cr.