Loading…
Mayur Uniquoters (MAYURUNIQ)₹746.30−2.98%Leather And Leather Products
In the Jun 2026 quarter (consolidated), Mayur Uniquoters reported sales of ₹270 Cr, up 24.5% from Jun 2025, and net profit of ₹56.09 Cr, up 36.6% year on year. For the year to Mar 2026, sales were ₹970 Cr and net profit ₹192 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 204 | 178 | 222 | 214 | 209 | 209 | 252 | 217 | 241 | 238 | 274 | 270 |
| Expenses | 159 | 142 | 179 | 164 | 164 | 161 | 197 | 172 | 189 | 181 | 187 | 209 |
| Operating Profit | 42.93 | 34.96 | 40.95 | 47.95 | 42.90 | 46.94 | 52.95 | 42.93 | 49.89 | 55.88 | 85.84 | 58.89 |
| OPM % | 21.0% | 20.0% | 19.0% | 23.0% | 21.0% | 22.0% | 21.0% | 20.1% | 21.0% | 23.0% | 31.0% | 22.1% |
| Other Income | 7.99 | 8.99 | 6.99 | 10.99 | 14.98 | 2.99 | 11.98 | 19.98 | 12.98 | 18.97 | 2.99 | 22.99 |
| Interest | 0.99 | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 7.99 |
| Profit before tax | 42.98 | 35.98 | 40.01 | 50.97 | 51.03 | 42.01 | 57.01 | 55.04 | 56.03 | 67.01 | 81.03 | 74.02 |
| Tax % | 24.0% | 25.0% | 19.0% | 27.0% | 21.0% | 28.0% | 27.0% | 26.0% | 27.0% | 24.0% | 27.0% | 24.0% |
| Net Profit | 32.03 | 27.04 | 32.05 | 37.06 | 40.05 | 31.07 | 42.07 | 41.06 | 41.06 | 51.12 | 59.05 | 56.09 |
| EPS (Rs) | 7.40 | 6.22 | 7.34 | 8.52 | 9.18 | 7.05 | 9.57 | 9.38 | 9.41 | 11.68 | 13.71 | 12.94 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 493 | 476 | 572 | 592 | 529 | 515 | 658 | 779 | 806 | 883 | 970 | 1,022 |
| Expenses | 360 | 346 | 419 | 460 | 423 | 389 | 529 | 635 | 641 | 687 | 730 | 767 |
| Operating Profit | 131 | 126 | 150 | 129 | 104 | 122 | 126 | 139 | 159 | 191 | 235 | 251 |
| OPM % | 27.0% | 27.0% | 26.0% | 22.0% | 20.0% | 24.0% | 19.0% | 18.0% | 20.0% | 22.0% | 24.0% | 24.5% |
| Other Income | 5.99 | 10.98 | 12.98 | 21.98 | 19.96 | 19.99 | 19.97 | 17.98 | 31.97 | 40.93 | 54.94 | 57.93 |
| Interest | 2.99 | 0.99 | 0.99 | 0.99 | 1.99 | 3.99 | 1.99 | 1.99 | 2.99 | 1.99 | 0.99 | 0.00 |
| Depreciation | 15.98 | 16.98 | 16.97 | 17.98 | 17.97 | 17.97 | 19.99 | 21.96 | 28.97 | 28.95 | 28.99 | 28.96 |
| Profit before tax | 117 | 120 | 145 | 132 | 104 | 120 | 123 | 132 | 159 | 201 | 259 | 278 |
| Tax % | 34.0% | 32.0% | 32.9% | 32.0% | 23.0% | 25.0% | 23.0% | 21.0% | 23.0% | 26.0% | 26.0% | — |
| Exceptional items | 0.00 | 1.01 | 0.00 | 0.00 | 1.01 | 3.01 | 2.01 | 2.01 | 1.01 | 1.01 | 0.00 | — |
| Net Profit | 77.16 | 82.20 | 97.22 | 90.18 | 80.09 | 90.11 | 94.21 | 104 | 122 | 149 | 192 | 207 |
| EPS (Rs) | 16.71 | 17.85 | 21.44 | 19.80 | 17.63 | 20.16 | 21.19 | 23.74 | 27.90 | 34.43 | 44.23 | 47.74 |
| Dividend payout % | 21.1% | 6.0% | 7.1% | 16.1% | 23.1% | 10.1% | 9.1% | 8.1% | 11.1% | 15.1% | 14.1% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22.98 | 23.01 | 23.02 | 23.02 | 23.02 | 22.01 | 22.01 | 22.02 | 22.03 | 22.03 | 22.03 |
| Reserves | 312 | 364 | 427 | 495 | 555 | 601 | 685 | 731 | 845 | 934 | 1,111 |
| Borrowings | 25.97 | 12.01 | 6.00 | 22.00 | 34.03 | 40.99 | 31.02 | 25.01 | 15.02 | 9.01 | 8.00 |
| Other Liabilities | 74.36 | 75.36 | 77.37 | 80.38 | 84.40 | 93.45 | 84.40 | 92.45 | 80.38 | 90.43 | 123 |
| Total Liabilities | 435 | 474 | 532 | 620 | 696 | 757 | 822 | 871 | 964 | 1,056 | 1,262 |
| Fixed Assets | 135 | 128 | 132 | 128 | 165 | 194 | 219 | 242 | 232 | 222 | 213 |
| CWIP | 8.02 | 4.01 | 2.01 | 39.10 | 39.08 | 15.05 | 12.04 | 1.01 | 1.01 | 1.01 | 3.01 |
| Investments | 97.12 | 124 | 156 | 187 | 165 | 205 | 154 | 132 | 186 | 212 | 285 |
| Other Assets | 196 | 218 | 242 | 266 | 327 | 343 | 438 | 496 | 545 | 621 | 763 |
| Inventories | 64.93 | 82.90 | 95.87 | 123 | 135 | 160 | 222 | 231 | 205 | 198 | 246 |
| Trade receivables | 99.22 | 95.30 | 103 | 89.26 | 97.28 | 114 | 122 | 134 | 158 | 182 | 209 |
| Cash & equivalents | 18.99 | 21.99 | 27.98 | 20.01 | 24.98 | 20.99 | 30.02 | 69.97 | 68.99 | 87.95 | 81.06 |
| Total Assets | 435 | 474 | 532 | 620 | 696 | 757 | 822 | 871 | 964 | 1,056 | 1,262 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 70.02 | 74.99 | 86.91 | 62.96 | 62.99 | 54.99 | 12.99 | 121 | 113 | 157 | 133 |
| Cash from investing activity | −33.13 | −26.10 | −30.10 | −68.24 | −48.15 | −20.08 | 17.05 | −32.10 | −78.33 | −68.30 | −115 |
| Cash from financing activity | −44.01 | −46.03 | −49.99 | −3.01 | −7.01 | −38.03 | −21.03 | −67.05 | −20.99 | −69.98 | −24.02 |
| Net cash flow | −7.02 | 3.01 | 7.03 | −8.03 | 9.04 | −3.01 | 9.04 | 23.10 | 14.05 | 19.08 | −6.02 |
| Capex | 18.01 | 10.99 | 6.99 | 47.01 | 48.98 | 26.97 | 47.99 | 31.01 | 20.99 | 18.99 | 23.98 |
| Free cash flow | 53.18 | 64.25 | 80.33 | 17.05 | 14.06 | 27.08 | −34.14 | 91.37 | 91.31 | 139 | 110 |
| CFO / OP % | 79.0% | 97.0% | 90.1% | 86.1% | 85.1% | 63.0% | 35.1% | 114.1% | 94.1% | 108.1% | 86.1% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 73 | 73 | 66 | 55 | 67 | 81 | 68 | 63 | 72 | 76 | 79 |
| Inventory days | 84 | 116 | 108 | 124 | 159 | 211 | 206 | 181 | 160 | 143 | 169 |
| Days payable | 48 | 81 | 68 | 59 | 71 | 78 | 50 | 56 | 44 | 41 | 51 |
| Cash conversion cycle | 108 | 107 | 105 | 119 | 154 | 213 | 223 | 186 | 187 | 176 | 196 |
| Working capital days | 67 | 86 | 86 | 92 | 112 | 138 | 168 | 139 | 166 | 164 | 244 |
| ROCE % | — | 32.1% | 34.1% | 27.1% | 18.0% | 19.1% | 18.1% | 17.1% | 19.1% | 22.1% | 25.0% |
For the Jun 2026 quarter, Mayur Uniquoters reported sales of ₹270 Cr, up 24.5% year on year and net profit of ₹56.09 Cr, up 36.6% year on year. The operating margin was 22.1%.
Mayur Uniquoters' sales for the year to Mar 2026 were ₹970 Cr; over the last twelve months they were ₹1,022 Cr.
Net profit for the year to Mar 2026 was ₹192 Cr, and ₹207 Cr over the last twelve months. Earnings per share over the same trailing period were ₹47.74.
Mayur Uniquoters reported borrowings of ₹8 Cr at Mar 2026, against cash and equivalents of ₹81.06 Cr.
Cash from operations was ₹133 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹110 Cr.