Mazda (MAZDA)₹289.15−3.39%Industrial Products
In the Jun 2026 quarter (standalone), Mazda reported sales of ₹80.62 Cr, up 61.9% from Jun 2025, and net profit of ₹7.31 Cr, up 49.2% year on year. For the year to Mar 2026, sales were ₹212 Cr and net profit ₹27.92 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 62.86 | 54.08 | 57.71 | 36.27 | 56.95 | 46.92 | 53.64 | 49.79 | 50.95 | 47.54 | 64.34 | 80.62 |
| Expenses | 54.32 | 43.70 | 45.51 | 34.44 | 47.79 | 36.08 | 45.64 | 46.39 | 40.39 | 36.59 | 54.17 | 72.97 |
| Operating Profit | 8.43 | 10.23 | 12.07 | 1.71 | 8.98 | 10.67 | 7.88 | 3.22 | 10.45 | 10.77 | 9.99 | 7.33 |
| OPM % | 13.5% | 19.1% | 21.1% | 4.8% | 15.9% | 22.9% | 14.8% | 6.5% | 20.6% | 22.8% | 15.7% | 9.2% |
| Other Income | 1.01 | 1.78 | 1.97 | 3.15 | 3.89 | 0.21 | 0.93 | 4.28 | 0.83 | 1.85 | 0.13 | 3.60 |
| Interest | 0.09 | 0.10 | 0.14 | 0.14 | 0.06 | 0.20 | 0.09 | 0.15 | 0.24 | 0.27 | 0.31 | 0.17 |
| Depreciation | 0.99 | 0.99 | 1.01 | 0.95 | 0.96 | 0.97 | 0.97 | 1.01 | 1.03 | 1.05 | 1.06 | 1.12 |
| Profit before tax | 8.32 | 10.87 | 12.85 | 3.74 | 11.80 | 9.68 | 7.71 | 6.30 | 9.97 | 11.27 | 8.72 | 9.59 |
| Tax % | 25.7% | 24.2% | 27.2% | 22.9% | 24.0% | 23.5% | 28.0% | 22.3% | 24.2% | 22.6% | 28.1% | 23.8% |
| Net Profit | 6.18 | 8.24 | 9.35 | 2.89 | 8.95 | 7.40 | 5.54 | 4.90 | 7.56 | 8.70 | 6.27 | 7.31 |
| EPS (Rs) | 3.09 | 4.12 | 4.66 | 1.44 | 4.47 | 3.70 | 2.77 | 2.44 | 3.78 | 4.33 | 3.13 | 3.65 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 122 | 110 | 107 | 139 | 181 | 153 | 166 | 193 | 226 | 193 | 212 | 243 |
| Expenses | 104 | 97.02 | 92.96 | 120 | 155 | 129 | 137 | 154 | 186 | 163 | 178 | 204 |
| Operating Profit | 17.97 | 12.99 | 13.97 | 18.95 | 24.97 | 23.95 | 27.94 | 37.95 | 39.93 | 29.95 | 33.93 | 38.54 |
| OPM % | 15.0% | 12.1% | 13.1% | 14.1% | 14.1% | 16.1% | 17.0% | 20.1% | 18.1% | 16.1% | 16.1% | 15.8% |
| Other Income | 2.01 | 5.02 | 4.01 | 3.01 | 2.01 | 2.01 | 3.01 | 2.01 | 7.03 | 7.03 | 7.03 | 6.41 |
| Interest | 0.99 | 0.00 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Depreciation | 1.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 1.99 | 2.99 | 3.99 | 3.99 | 3.99 | 4.26 |
| Profit before tax | 16.96 | 14.97 | 13.97 | 18.96 | 21.95 | 21.95 | 27.92 | 35.90 | 41.90 | 32.90 | 35.91 | 39.55 |
| Tax % | 29.0% | 13.9% | 29.0% | 24.0% | 25.9% | 26.0% | 23.0% | 24.9% | 24.9% | 24.9% | 23.9% | — |
| Exceptional items | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.29 | −0.04 | 0.00 | 0.00 | — |
| Net Profit | 11.97 | 12.97 | 9.98 | 13.96 | 16.94 | 15.96 | 20.95 | 26.94 | 31.93 | 24.92 | 27.92 | 29.84 |
| EPS (Rs) | 5.63 | 6.05 | 4.82 | 6.60 | 8.29 | 8.14 | 10.59 | 13.28 | 15.71 | 12.36 | 13.69 | 14.89 |
| Dividend payout % | 23.0% | 24.0% | 34.1% | 27.1% | 24.0% | 27.0% | 23.0% | 21.0% | 20.1% | 29.0% | 29.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.00 | 4.00 | 4.00 | 4.00 | 4.01 | 4.01 | 4.01 |
| Reserves | 86.99 | 94.93 | 114 | 120 | 130 | 128 | 143 | 160 | 182 | 208 | 226 | 245 |
| Borrowings | 2.99 | 1.99 | 1.99 | 2.99 | 1.99 | 0.99 | 0.99 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 28.86 | 30.87 | 19.92 | 23.88 | 36.82 | 33.84 | 23.89 | 27.87 | 37.82 | 27.86 | 34.87 | 65.68 |
| Total Liabilities | 123 | 132 | 141 | 151 | 173 | 167 | 173 | 192 | 224 | 240 | 265 | 315 |
| Fixed Assets | 20.93 | 22.91 | 33.89 | 33.88 | 33.86 | 32.88 | 34.91 | 34.86 | 75.72 | 74.76 | 73.75 | 73.73 |
| CWIP | 0.00 | 2.99 | 3.99 | 3.99 | 7.98 | 16.96 | 24.96 | 39.90 | 0.00 | 0.00 | 0.99 | 0.00 |
| Investments | 33.10 | 41.09 | 47.13 | 57.13 | 43.08 | 28.08 | 40.07 | 31.06 | 43.13 | 78.19 | 89.23 | 65.16 |
| Other Assets | 68.82 | 64.81 | 55.86 | 55.82 | 87.78 | 88.74 | 72.79 | 85.79 | 105 | 87.71 | 101 | 175 |
| Inventories | 19.92 | 18.94 | 17.95 | 19.95 | 36.86 | 37.85 | 28.89 | 34.86 | 52.83 | 35.87 | 43.82 | 97.72 |
| Trade receivables | 21.98 | 22.97 | 22.98 | 24.98 | 29.97 | 32.97 | 31.99 | 42.01 | 36.98 | 32.96 | 40.95 | 58.96 |
| Cash & equivalents | 11.04 | 10.04 | 3.01 | 6.02 | 5.02 | 10.04 | 7.03 | 5.02 | 8.03 | 14.05 | 10.03 | 7.02 |
| Total Assets | 123 | 132 | 141 | 151 | 173 | 167 | 173 | 192 | 224 | 240 | 265 | 315 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 16.02 | 17.01 | 7.01 | 14.02 | −5.01 | 22.03 | 20.03 | 8.01 | 24.03 | 43.02 | 11.01 | −19.02 |
| Cash from investing activity | −8.99 | −16.99 | −9.98 | −6.99 | 9.99 | 3.99 | −19.99 | −4.99 | −14.98 | −29.99 | −8.99 | 23.96 |
| Cash from financing activity | −3.99 | −3.99 | −3.99 | −3.99 | −8.97 | −18.96 | −1.99 | −5.98 | −5.98 | −5.98 | −6.98 | −7.98 |
| Net cash flow | 3.01 | −4.01 | −7.02 | 3.01 | −4.01 | 7.02 | −2.01 | −3.01 | 3.01 | 6.02 | −5.02 | −3.01 |
| Capex | 4.39 | 7.23 | 15.03 | 0.95 | 6.67 | 12.73 | 9.91 | 15.79 | 4.59 | 2.86 | 4.00 | 4.19 |
| Free cash flow | 11.01 | 10.01 | −8.02 | 13.02 | −12.02 | 10.01 | 10.02 | −7.01 | 19.04 | 40.07 | 7.01 | −23.04 |
| CFO / OP % | 117.0% | 125.0% | 81.0% | 117.0% | 1.0% | 112.0% | 112.0% | 49.0% | 82.0% | 134.0% | 63.0% | −35.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 71 | 69 | 76 | 86 | 80 | 68 | 77 | 93 | 71 | 55 | 78 | 103 |
| Inventory days | 114 | 111 | 116 | 132 | 181 | 133 | 131 | 156 | 208 | 113 | 178 | 394 |
| Days payable | 71 | 75 | 70 | 93 | 112 | 66 | 55 | 70 | 73 | 44 | 63 | 89 |
| Cash conversion cycle | 113 | 104 | 120 | 124 | 148 | 135 | 152 | 178 | 205 | 122 | 191 | 407 |
| Working capital days | 74 | 60 | 85 | 80 | 106 | 85 | 95 | 119 | 117 | 79 | 112 | 296 |
| ROCE % | 18.1% | 17.1% | 14.1% | 12.1% | 15.1% | 17.0% | 16.0% | 18.1% | 21.1% | 21.1% | 15.1% | 16.1% |
For the Jun 2026 quarter, Mazda reported sales of ₹80.62 Cr, up 61.9% year on year and net profit of ₹7.31 Cr, up 49.2% year on year. The operating margin was 9.2%.
Mazda's sales for the year to Mar 2026 were ₹212 Cr; over the last twelve months they were ₹243 Cr.
Net profit for the year to Mar 2026 was ₹27.92 Cr, and ₹29.84 Cr over the last twelve months. Earnings per share over the same trailing period were ₹14.89.
Mazda reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹7.02 Cr.
Cash from operations was −₹19.02 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹23.04 Cr.