Madhya Bharat Agro Products (MBAPL)₹197.69−0.57%Fertilizers
In the Jun 2026 quarter (standalone), Madhya Bharat Agro Products reported sales of ₹417 Cr, up 1.4% from Jun 2025, and net profit of ₹32.97 Cr, up 17.7% year on year. For the year to Mar 2026, sales were ₹1,867 Cr and net profit ₹150 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 278 | 244 | 146 | 200 | 278 | 284 | 297 | 411 | 451 | 612 | 395 | 417 |
| Expenses | 238 | 226 | 132 | 167 | 242 | 244 | 261 | 353 | 388 | 546 | 353 | 350 |
| Operating Profit | 39.91 | 17.97 | 13.98 | 33.92 | 35.92 | 38.95 | 35.95 | 56.92 | 61.87 | 65.88 | 40.93 | 65.86 |
| OPM % | 15.0% | 7.0% | 10.0% | 17.0% | 13.0% | 14.0% | 11.9% | 14.0% | 13.9% | 11.0% | 10.0% | 16.0% |
| Other Income | 1.01 | 0.00 | 9.03 | 2.01 | 2.01 | 2.01 | 6.02 | 3.01 | 2.01 | 3.01 | 9.03 | 5.01 |
| Interest | 8.03 | 4.01 | 8.03 | 9.03 | 7.03 | 5.01 | 7.02 | 7.02 | 6.02 | 9.03 | 11.03 | 15.04 |
| Depreciation | 6.99 | 6.99 | 6.99 | 8.99 | 8.99 | 8.98 | 7.99 | 8.99 | 8.99 | 8.99 | 8.99 | 11.98 |
| Profit before tax | 25.91 | 6.98 | 7.98 | 17.93 | 22.93 | 26.92 | 26.93 | 43.88 | 48.80 | 50.81 | 30.90 | 43.82 |
| Tax % | 42.1% | 80.1% | 82.1% | 36.1% | 39.1% | 34.1% | 47.1% | 36.1% | 37.1% | 37.1% | −95.0% | 26.0% |
| Net Profit | 14.99 | 1.01 | 0.99 | 10.99 | 13.99 | 17.99 | 14.01 | 28.01 | 29.98 | 31.99 | 59.97 | 32.97 |
| EPS (Rs) | 0.35 | 0.04 | 0.04 | 0.27 | 0.33 | 0.42 | 0.34 | 0.65 | 0.71 | 0.73 | 1.37 | 0.76 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 65.09 | 82.04 | 90.03 | 107 | 129 | 185 | 491 | 981 | 816 | 1,059 | 1,867 | 1,875 |
| Expenses | 52.01 | 60.01 | 69.02 | 77.99 | 93.99 | 143 | 384 | 772 | 719 | 911 | 1,640 | 1,637 |
| Operating Profit | 11.97 | 20.96 | 20.95 | 28.93 | 34.95 | 41.92 | 107 | 210 | 95.85 | 145 | 227 | 235 |
| OPM % | 19.0% | 26.0% | 22.9% | 27.9% | 27.0% | 23.0% | 22.0% | 20.9% | 12.0% | 13.9% | 12.0% | 12.5% |
| Other Income | 0.00 | 4.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.02 | 11.03 | 11.03 | 17.05 | 19.06 |
| Interest | 3.01 | 5.01 | 5.02 | 4.02 | 3.01 | 4.02 | 8.02 | 16.05 | 26.11 | 28.09 | 32.09 | 41.12 |
| Depreciation | 3.99 | 6.99 | 7.99 | 9.99 | 9.98 | 8.99 | 17.97 | 21.97 | 28.97 | 33.94 | 36.94 | 38.95 |
| Profit before tax | 5.98 | 12.95 | 6.98 | 15.95 | 20.92 | 28.89 | 80.73 | 176 | 51.84 | 94.76 | 173 | 174 |
| Tax % | −54.9% | 11.1% | 30.0% | 27.1% | 31.1% | 29.1% | 30.1% | 29.1% | 52.1% | 39.1% | 14.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | — |
| Net Profit | 9.01 | 12.01 | 4.99 | 10.99 | 15.01 | 19.98 | 57.02 | 124 | 24.98 | 57.03 | 150 | 155 |
| EPS (Rs) | 0.22 | 0.28 | 0.13 | 0.27 | 0.35 | 0.47 | 1.31 | 2.84 | 0.58 | 1.32 | 3.44 | 3.57 |
| Dividend payout % | 0.0% | 9.0% | 21.0% | 10.0% | 7.0% | 5.0% | 2.0% | 2.0% | 18.0% | 8.0% | 3.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.93 | 21.92 | 21.91 | 21.93 | 21.93 | 21.92 | 21.92 | 21.91 | 43.83 | 87.63 | 87.63 | 87.68 |
| Reserves | 53.87 | 68.80 | 79.75 | 83.79 | 94.78 | 108 | 127 | 182 | 284 | 262 | 315 | 461 |
| Borrowings | 8.99 | 17.96 | 33.92 | 35.97 | 26.00 | 39.93 | 69.90 | 164 | 322 | 289 | 317 | 854 |
| Other Liabilities | 12.94 | 3.98 | 13.94 | 10.95 | 15.91 | 18.90 | 44.79 | 69.66 | 91.56 | 162 | 222 | 276 |
| Total Liabilities | 93.73 | 113 | 149 | 153 | 160 | 188 | 263 | 438 | 741 | 802 | 943 | 1,677 |
| Fixed Assets | 58.87 | 87.77 | 93.74 | 102 | 92.82 | 82.79 | 84.77 | 153 | 203 | 264 | 278 | 435 |
| CWIP | 5.98 | 0.00 | 8.98 | 8.99 | 8.98 | 30.93 | 74.88 | 1.99 | 0.00 | 13.97 | 73.85 | 276 |
| Investments | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 26.89 | 23.90 | 45.80 | 41.82 | 57.82 | 74.71 | 104 | 282 | 538 | 523 | 590 | 965 |
| Inventories | 9.01 | 6.01 | 18.02 | 14.03 | 21.02 | 33.05 | 53.10 | 158 | 214 | 207 | 167 | 361 |
| Trade receivables | 5.99 | 6.99 | 12.99 | 11.99 | 21.96 | 27.95 | 26.95 | 73.88 | 199 | 186 | 256 | 425 |
| Cash & equivalents | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 8.03 | 21.06 | 12.03 | 12.04 | 25.06 |
| Total Assets | 93.73 | 113 | 149 | 153 | 160 | 188 | 263 | 438 | 741 | 802 | 943 | 1,677 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5.98 | 10.96 | 7.97 | 18.93 | 14.95 | 13.94 | 29.89 | −71.75 | −69.75 | 148 | 95.58 | −126 |
| Cash from investing activity | −3.01 | −27.10 | −17.07 | −16.05 | −1.01 | −22.07 | −56.21 | −13.04 | −65.22 | −92.30 | −92.32 | −375 |
| Cash from financing activity | −3.01 | 16.02 | 8.01 | −3.01 | −14.01 | 9.01 | 25.01 | 84.98 | 141 | −61.08 | −4.01 | 502 |
| Net cash flow | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | −1.01 | 0.00 | 6.03 | −6.02 | 0.00 | 0.00 |
| Capex | 2.99 | 26.90 | 21.93 | 15.95 | 0.99 | 22.92 | 55.83 | 12.95 | 69.83 | 105 | 108 | 398 |
| Free cash flow | 2.99 | −15.99 | −13.99 | 2.99 | 13.99 | −7.99 | −25.97 | −84.86 | −140 | 42.99 | −11.99 | −523 |
| CFO / OP % | 103.9% | 100.9% | 48.0% | 104.0% | 61.9% | 54.0% | 82.9% | −54.1% | −19.1% | 163.0% | 77.0% | −43.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 33 | 40 | 57 | 48 | 76 | 79 | 54 | 55 | 74 | 83 | 88 | 83 |
| Inventory days | 74 | 58 | 204 | 130 | 159 | 210 | 214 | 200 | 125 | 136 | 85 | 96 |
| Days payable | 59 | 17 | 80 | 47 | 39 | 37 | 88 | 46 | 8 | 40 | 48 | 36 |
| Cash conversion cycle | 49 | 81 | 181 | 132 | 196 | 253 | 182 | 211 | 192 | 179 | 126 | 145 |
| Working capital days | 65 | 87 | 74 | 45 | 103 | 123 | 67 | 65 | 61 | 54 | 51 | 49 |
| ROCE % | 12.0% | 9.0% | 15.0% | 9.0% | 14.0% | 16.0% | 17.0% | 30.0% | 38.0% | 12.0% | 18.0% | 19.0% |
For the Jun 2026 quarter, Madhya Bharat Agro Products reported sales of ₹417 Cr, up 1.4% year on year and net profit of ₹32.97 Cr, up 17.7% year on year. The operating margin was 16.0%.
Madhya Bharat Agro Products' sales for the year to Mar 2026 were ₹1,867 Cr; over the last twelve months they were ₹1,875 Cr.
Net profit for the year to Mar 2026 was ₹150 Cr, and ₹155 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.57.
Madhya Bharat Agro Products reported borrowings of ₹854 Cr at Mar 2026, against cash and equivalents of ₹25.06 Cr.
Cash from operations was −₹126 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹523 Cr.