MBL Infrastructure (MBLINFRA)₹19.67−0.86%Civil Construction
In the Jun 2026 quarter (consolidated), MBL Infrastructure reported sales of ₹37.42 Cr, up 35.5% from Jun 2025, and net profit of −₹5.20 Cr. For the year to Mar 2026, sales were ₹175 Cr and net profit −₹23.03 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20.86 | 32.58 | 23.95 | 33.61 | 32.86 | 30.36 | 31.07 | 27.61 | 74.11 | 50.51 | 52.01 | 37.42 |
| Expenses | 41.64 | 56.17 | 43.07 | 59.41 | 68.19 | 67.29 | 38.14 | 49.35 | 70.69 | 51.75 | 46.08 | 27.34 |
| Operating Profit | −20.71 | −23.58 | −19.11 | −25.77 | −35.31 | −36.87 | −7.03 | −21.74 | 3.43 | −1.14 | 5.95 | 10.11 |
| OPM % | −99.1% | −72.3% | −79.6% | −76.5% | −107.4% | −121.4% | −22.5% | −78.7% | 4.7% | −2.3% | 11.5% | 27.1% |
| Other Income | 31.35 | 35.46 | 28.73 | 272 | 81.26 | 33.02 | 11.36 | 34.99 | 28.50 | 15.33 | 56.95 | 19.39 |
| Interest | 7.17 | 6.22 | 6.56 | 6.49 | 7.92 | 11.23 | 38.02 | 11.95 | 11.90 | 9.67 | 4.88 | 4.54 |
| Depreciation | 14.60 | 15.02 | 14.49 | 16.27 | 14.44 | 15.61 | 14.35 | 13.81 | 12.49 | 14.07 | 14.06 | 14.27 |
| Profit before tax | −11.11 | −9.30 | −11.37 | 224 | 23.82 | −30.72 | −48.06 | −12.45 | 7.66 | −9.50 | 44.10 | 10.82 |
| Tax % | −0.1% | 0.0% | −0.8% | 0.0% | −0.0% | −0.1% | −1.3% | 0.1% | −0.1% | −1.4% | 119.2% | 148.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 239 | 40.16 | 0.00 | 0.00 | 0.00 | 17.08 | 0.00 | 0.00 | 0.00 |
| Net Profit | −11.12 | −9.31 | −11.32 | 224 | 23.86 | −30.73 | −47.52 | −12.48 | 7.68 | −9.39 | −8.47 | −5.20 |
| EPS (Rs) | −1.05 | −0.88 | −1.07 | 20.36 | 1.98 | −2.55 | −3.86 | −0.81 | 0.49 | −0.60 | −0.54 | −0.33 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,334 | 2,273 | 509 | 153 | 212 | 202 | 163 | 159 | 122 | 128 | 175 | 214 |
| Expenses | 2,073 | 2,253 | 453 | 223 | 266 | 98.81 | 133 | 102 | 69.78 | 82.83 | 165 | 196 |
| Operating Profit | 262 | 21.95 | 56.83 | −69.80 | −53.83 | 104 | 31.92 | 57.81 | 52.87 | 44.88 | 9.98 | 18.35 |
| OPM % | 11.1% | 1.0% | 11.1% | −45.9% | −24.9% | 51.1% | 19.1% | 36.1% | 43.1% | 35.1% | 6.0% | 8.6% |
| Other Income | 18.93 | 37.88 | 229 | −196 | 386 | 129 | 95.67 | 142 | 131 | 397 | 112 | 120 |
| Interest | 138 | 159 | 251 | 18.95 | 66.87 | 162 | 116 | 178 | 160 | 214 | 37.91 | 30.99 |
| Depreciation | 33.09 | 27.08 | 23.07 | 20.05 | 55.15 | 96.20 | 67.19 | 72.21 | 63.19 | 61.11 | 54.12 | 54.89 |
| Profit before tax | 112 | −126 | 11.99 | −306 | 212 | −24.99 | −54.99 | −51.01 | −38.99 | 169 | 29.99 | 53.08 |
| Tax % | 22.0% | −49.0% | −58.0% | −14.0% | −25.0% | −357.0% | −100.0% | 0.0% | 0.0% | 0.0% | 176.0% | — |
| Exceptional items | −1.01 | −1.01 | 165 | −285 | 286 | 9.03 | 0.00 | 0.00 | 0.00 | 279 | −13.05 | 17.08 |
| Net Profit | 87.12 | −64.13 | 19.02 | −265 | 266 | 63.15 | 0.00 | −51.05 | −39.09 | 169 | −23.03 | −15.38 |
| EPS (Rs) | 20.93 | −15.46 | 5.46 | −25.18 | 25.31 | 6.04 | 0.00 | −4.81 | −3.74 | 13.81 | −1.47 | −0.98 |
| Dividend payout % | 7.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20.98 | 40.99 | 40.98 | 40.96 | 105 | 105 | 105 | 105 | 105 | 105 | 123 | 153 |
| Reserves | 638 | 702 | 634 | 656 | 388 | 654 | 717 | 735 | 683 | 644 | 828 | 805 |
| Borrowings | 1,105 | 1,434 | 1,937 | 1,380 | 1,438 | 1,254 | 1,250 | 1,206 | 1,140 | 1,037 | 956 | 990 |
| Other Liabilities | 456 | 458 | 298 | 771 | 1,039 | 995 | 955 | 977 | 1,034 | 1,105 | 1,099 | 1,009 |
| Total Liabilities | 2,220 | 2,636 | 2,910 | 2,848 | 2,969 | 3,008 | 3,027 | 3,022 | 2,962 | 2,891 | 3,006 | 2,958 |
| Fixed Assets | 217 | 247 | 224 | 180 | 963 | 909 | 835 | 769 | 697 | 683 | 632 | 578 |
| CWIP | 539 | 758 | 857 | 723 | 0.00 | 13.96 | 16.94 | 33.90 | 46.84 | 0.00 | 0.00 | 0.00 |
| Investments | 24.02 | 24.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1,441 | 1,607 | 1,829 | 1,945 | 2,006 | 2,085 | 2,175 | 2,220 | 2,218 | 2,209 | 2,374 | 2,380 |
| Inventories | 809 | 737 | 24.95 | 5.99 | 5.99 | 5.99 | 3.99 | 3.99 | 2.99 | 1.99 | 0.99 | 0.99 |
| Trade receivables | 394 | 650 | 240 | 104 | 95.67 | 73.79 | 50.85 | 55.78 | 125 | 115 | 113 | 104 |
| Cash & equivalents | 75.97 | 33.95 | 11.99 | 5.99 | 4.99 | 10.99 | 22.97 | 40.95 | 32.99 | 24.99 | 18.98 | 51.99 |
| Total Assets | 2,220 | 2,636 | 2,910 | 2,848 | 2,969 | 3,008 | 3,027 | 3,022 | 2,962 | 2,891 | 3,006 | 2,958 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −63.09 | 102 | −323 | 83.17 | 278 | −6.01 | 34.05 | −16.01 | 77.12 | 48.10 | 46.09 | 39.05 |
| Cash from investing activity | −194 | −339 | −78.32 | −60.19 | −78.27 | −13.05 | −26.08 | −16.07 | −11.04 | 1.01 | −8.03 | 5.02 |
| Cash from financing activity | 266 | 164 | 393 | −22.06 | −204 | 27.07 | 3.01 | 52.12 | −74.15 | −57.10 | −44.12 | −51.10 |
| Net cash flow | 8.99 | −70.86 | −7.99 | 0.00 | −2.99 | 7.98 | 10.97 | 19.94 | −7.98 | −7.98 | −5.99 | −6.99 |
| Capex | 189 | 347 | 103 | 66.85 | 78.26 | 13.86 | 26.01 | 17.17 | 13.92 | 0.74 | 2.86 | 0.30 |
| Free cash flow | −253 | −244 | −413 | 16.06 | 200 | −19.06 | 8.03 | −33.11 | 63.22 | 47.17 | 44.17 | 39.15 |
| CFO / OP % | −19.0% | 45.0% | −1,403.9% | 152.1% | −392.0% | 10.1% | 33.1% | −44.0% | 136.1% | 88.1% | 88.1% | 201.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 74 | 102 | 39 | 74 | 227 | 127 | 91 | 124 | 287 | 344 | 321 | 215 |
| Inventory days | 194 | 151 | 4 | 61 | 50 | 93 | 37 | — | — | — | — | — |
| Days payable | 56 | 64 | 23 | 445 | 552 | 916 | 520 | — | — | — | — | — |
| Cash conversion cycle | 214 | 192 | 22 | −306 | −272 | −693 | −388 | 125 | 288 | 345 | 322 | 216 |
| Working capital days | 62 | 46 | −173 | −145 | −896 | −800 | −730 | −937 | −1,018 | −1,604 | −1,422 | −1,654 |
| ROCE % | 15.0% | 12.9% | 1.0% | 4.0% | 0.0% | 0.0% | 6.0% | 3.0% | 6.0% | 7.0% | 6.0% | 3.0% |
For the Jun 2026 quarter, MBL Infrastructure reported sales of ₹37.42 Cr, up 35.5% year on year and net profit of −₹5.20 Cr. The operating margin was 27.1%.
MBL Infrastructure's sales for the year to Mar 2026 were ₹175 Cr; over the last twelve months they were ₹214 Cr.
Net profit for the year to Mar 2026 was −₹23.03 Cr, and −₹15.38 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.98.
MBL Infrastructure reported borrowings of ₹990 Cr at Mar 2026, against cash and equivalents of ₹51.99 Cr.
Cash from operations was ₹39.05 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹39.15 Cr.