Mcleod Russel India (MCLEODRUSS)₹44.07−0.52%Tea & Coffee
In the Jun 2026 quarter (consolidated), Mcleod Russel India reported sales of ₹262 Cr, up 20.8% from Jun 2025, and net profit of −₹13.02 Cr. For the year to Mar 2026, sales were ₹1,155 Cr and net profit −₹124 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 367 | 349 | 195 | 197 | 453 | 371 | 165 | 216 | 363 | 446 | 130 | 262 |
| Expenses | 242 | 388 | 380 | 184 | 294 | 396 | 290 | 209 | 263 | 437 | 269 | 231 |
| Operating Profit | 123 | −40.09 | −186 | 12.03 | 158 | −26.06 | −125 | 7.02 | 98.34 | 8.02 | −139 | 29.07 |
| OPM % | 34.0% | −12.0% | −96.0% | 6.0% | 35.0% | −7.0% | −75.9% | 3.3% | 27.0% | 1.7% | −106.9% | 11.0% |
| Other Income | 2.01 | 5.01 | 6.02 | 21.06 | 1.01 | 1.01 | 1.01 | 2.01 | 1.01 | 0.00 | −142 | 3.01 |
| Interest | 48.12 | 47.10 | 54.15 | 48.07 | 49.07 | 62.10 | 67.11 | 46.11 | 47.07 | 44.08 | 10.02 | 29.05 |
| Depreciation | 18.06 | 16.07 | 16.06 | 15.05 | 15.06 | 15.06 | 16.07 | 15.06 | 15.06 | 15.05 | 16.06 | 16.05 |
| Profit before tax | 59.82 | −97.59 | −249 | −29.88 | 94.70 | −102 | −206 | −51.78 | 36.86 | −50.85 | −307 | −12.95 |
| Tax % | −3.0% | −17.0% | −12.9% | −31.0% | 11.1% | −15.0% | −16.0% | −15.9% | 22.0% | −27.9% | −75.9% | 0.0% |
| Exceptional items | 0.00 | 4.99 | 0.00 | 18.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −147 | 0.00 |
| Net Profit | 61.16 | −82.24 | −219 | −21.06 | 85.25 | −87.26 | −174 | −43.13 | 29.06 | −36.09 | −73.16 | −13.02 |
| EPS (Rs) | 5.84 | −7.80 | −20.85 | −1.97 | 8.07 | −8.34 | −16.67 | −4.15 | 2.77 | −3.48 | −6.94 | −1.27 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,927 | 1,872 | 2,059 | 1,726 | 1,145 | 1,441 | 1,358 | 1,372 | 1,137 | 1,187 | 1,155 | 1,201 |
| Expenses | 1,750 | 1,756 | 1,899 | 1,757 | 1,097 | 1,240 | 1,284 | 1,271 | 1,242 | 1,161 | 1,176 | 1,201 |
| Operating Profit | 173 | 110 | 152 | −41.14 | 42.10 | 196 | 68.21 | 95.25 | −109 | 21.06 | −26.09 | −4.04 |
| OPM % | 9.0% | 6.0% | 7.0% | −2.4% | 3.7% | 14.1% | 5.0% | 7.0% | −10.0% | 1.8% | −2.2% | −0.3% |
| Other Income | 88.13 | 184 | 383 | 524 | 73.08 | 20.04 | 10.02 | −920 | 17.04 | 22.04 | −140 | −138 |
| Interest | 109 | 136 | 180 | 339 | 227 | 205 | 165 | 201 | 204 | 226 | 147 | 130 |
| Depreciation | 102 | 104 | 102 | 84.34 | 78.27 | 90.32 | 75.27 | 70.29 | 66.25 | 61.28 | 61.22 | 62.22 |
| Profit before tax | 48.86 | 54.84 | 251 | 60.73 | −188 | −79.71 | −161 | −1,089 | −361 | −244 | −371 | −334 |
| Tax % | 29.1% | −17.9% | 13.1% | 36.1% | −21.9% | −33.9% | 12.1% | −3.0% | −13.9% | −19.0% | −66.9% | — |
| Exceptional items | −1.99 | 9.98 | 143 | 223 | 41.92 | 0.99 | 0.00 | −932 | 4.99 | 18.96 | −146 | −147 |
| Net Profit | 35.09 | 64.17 | 220 | 39.07 | −148 | −52.16 | −181 | −1,060 | −313 | −199 | −124 | −93.21 |
| EPS (Rs) | 2.55 | 5.33 | 18.97 | 3.04 | −14.10 | −5.01 | −17.27 | −100.88 | −29.74 | −18.91 | −11.78 | −8.92 |
| Dividend payout % | 59.0% | 4.0% | 2.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 54.81 | 40.88 | 40.87 | 45.90 | 43.86 | 51.85 | 51.85 | 51.86 | 51.89 | 51.88 | 51.91 | 51.86 |
| Reserves | 2,036 | 1,910 | 1,918 | 2,122 | 1,971 | 1,804 | 1,771 | 1,598 | 518 | 199 | 4.01 | −103 |
| Borrowings | 602 | 836 | 936 | 1,092 | 1,813 | 2,347 | 2,263 | 2,091 | 1,965 | 1,898 | 1,907 | 1,497 |
| Other Liabilities | 393 | 601 | 554 | 582 | 729 | 731 | 820 | 1,020 | 1,203 | 1,387 | 1,628 | 904 |
| Total Liabilities | 3,086 | 3,388 | 3,449 | 3,842 | 4,556 | 4,934 | 4,906 | 4,762 | 3,739 | 3,535 | 3,591 | 2,350 |
| Fixed Assets | 2,162 | 2,162 | 2,134 | 2,120 | 1,474 | 1,425 | 1,396 | 1,395 | 1,385 | 1,279 | 1,259 | 1,227 |
| CWIP | 63.11 | 96.27 | 91.22 | 107 | 89.20 | 93.16 | 67.21 | 56.13 | 47.12 | 45.14 | 41.12 | 38.08 |
| Investments | 11.97 | 77.76 | 71.84 | 95.78 | 101 | 10.98 | 52.84 | 61.85 | 51.89 | 61.87 | 57.82 | 47.90 |
| Other Assets | 848 | 1,051 | 1,151 | 1,520 | 2,891 | 3,406 | 3,390 | 3,249 | 2,255 | 2,149 | 2,233 | 1,036 |
| Inventories | 259 | 250 | 237 | 234 | 226 | 194 | 205 | 181 | 147 | 94.85 | 106 | 120 |
| Trade receivables | 88.07 | 127 | 109 | 126 | 40.04 | 35.03 | 32.05 | 49.02 | 40.07 | 48.06 | 48.08 | 38.02 |
| Cash & equivalents | 43.07 | 46.05 | 51.07 | 80.10 | 357 | 54.06 | 99.21 | 27.05 | 15.02 | 6.01 | 9.02 | 17.03 |
| Total Assets | 3,086 | 3,388 | 3,449 | 3,842 | 4,556 | 4,934 | 4,906 | 4,762 | 3,739 | 3,535 | 3,591 | 2,350 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 108 | 208 | 137 | 197 | 281 | 84.22 | 178 | 105 | 206 | 34.09 | 72.22 | 53.15 |
| Cash from investing activity | −271 | −289 | −68.07 | −147 | −323 | −740 | −1.01 | −57.06 | −42.01 | 57.05 | −18.99 | −14.01 |
| Cash from financing activity | 159 | 84.84 | −63.94 | −27.96 | 319 | 362 | −132 | −120 | −174 | −99.82 | −49.93 | −32.97 |
| Net cash flow | −4.98 | 2.99 | 4.98 | 20.93 | 276 | −294 | 44.84 | −71.68 | −10.95 | −8.96 | 2.99 | 6.97 |
| Capex | 161 | 146 | 132 | 102 | 60.41 | 45.10 | 46.77 | 64.98 | 54.54 | 18.57 | 24.11 | 15.13 |
| Free cash flow | −34.02 | 61.99 | 42.97 | 107 | 804 | 233 | 144 | 44.97 | 159 | 16.99 | 50.03 | 38.01 |
| CFO / OP % | 106.0% | 133.1% | 148.0% | 161.0% | −722.0% | 189.0% | 68.1% | 162.0% | 226.0% | −18.0% | 410.0% | −155.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 18 | 23 | 20 | 21 | 7 | 10 | 7 | 12 | 10 | 14 | 14 | 11 |
| Inventory days | 353 | 243 | 273 | 250 | 274 | 485 | 351 | 287 | 421 | 342 | — | 717 |
| Days payable | 169 | 132 | 135 | 136 | 212 | 223 | 192 | 204 | 349 | 345 | — | 594 |
| Cash conversion cycle | 204 | 135 | 161 | 137 | 71 | 273 | 168 | 97 | 84 | 13 | 15 | 136 |
| Working capital days | 0 | 15 | 8 | 59 | −344 | −733 | −623 | −660 | −707 | −932 | −937 | −348 |
| ROCE % | 4.0% | 6.0% | 6.0% | 8.0% | 3.0% | 0.0% | 3.0% | 0.0% | 1.0% | −7.0% | −2.0% | −5.0% |
For the Jun 2026 quarter, Mcleod Russel India reported sales of ₹262 Cr, up 20.8% year on year and net profit of −₹13.02 Cr. The operating margin was 11.0%.
Mcleod Russel India's sales for the year to Mar 2026 were ₹1,155 Cr; over the last twelve months they were ₹1,201 Cr.
Net profit for the year to Mar 2026 was −₹124 Cr, and −₹93.21 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−8.92.
Mcleod Russel India reported borrowings of ₹1,497 Cr at Mar 2026, against cash and equivalents of ₹17.03 Cr.
Cash from operations was ₹53.15 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹38.01 Cr.