Medi Caps (MEDICAPQ)₹21.08−3.61%Pharmaceuticals
In the Jun 2026 quarter (consolidated), Medi Caps reported sales of ₹2.80 Cr, up 3.7% from Jun 2025, and net profit of −₹2.22 Cr. For the year to Mar 2026, sales were ₹12.49 Cr and net profit −₹3.03 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.04 | 7.09 | 7.90 | 6.22 | 8.31 | 4.03 | 6.99 | 2.70 | 2.03 | 4.31 | 3.46 | 2.80 |
| Expenses | 5.52 | 6.36 | 8.35 | 6.47 | 7.82 | 5.78 | 7.18 | 6.05 | 4.92 | 5.34 | 5.50 | 4.61 |
| Operating Profit | 0.49 | 0.69 | −0.49 | −0.27 | 0.44 | −1.77 | −0.22 | −3.37 | −2.90 | −1.05 | −2.05 | −1.84 |
| OPM % | 8.3% | 10.0% | −6.3% | −4.5% | 5.5% | −44.2% | −3.3% | −125.6% | −144.0% | −24.6% | −59.6% | −65.6% |
| Other Income | 0.08 | 0.10 | 0.25 | 0.16 | 0.30 | 0.17 | 2.15 | 0.34 | 1.54 | 0.77 | 5.60 | 0.06 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.46 | 0.46 | 0.34 | 0.44 | 0.44 | 0.44 | 0.45 | 0.45 | 0.45 | 0.45 | 0.51 | 0.46 |
| Profit before tax | 0.11 | 0.33 | −0.58 | −0.55 | 0.30 | −2.04 | 1.44 | −3.48 | −1.81 | −0.73 | 3.02 | −2.22 |
| Tax % | 0.0% | 150.0% | 83.1% | 0.0% | 0.0% | 0.0% | −18.6% | 0.0% | 0.0% | 4.0% | −0.3% | 0.0% |
| Net Profit | 0.11 | −0.15 | −1.07 | −0.55 | 0.30 | −2.04 | 1.71 | −3.48 | −1.81 | −0.76 | 3.03 | −2.22 |
| EPS (Rs) | 0.09 | −0.14 | −0.86 | −0.46 | 0.24 | −1.63 | 1.39 | −2.79 | −1.45 | −0.61 | 2.43 | −1.78 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 43.09 | 44.16 | 53.84 | 51.96 | 43.20 | 57.61 | 70.10 | 49.53 | 27.44 | 25.55 | 12.49 | 12.60 |
| Expenses | 40.24 | 42.32 | 51.36 | 46.92 | 49.69 | 46.31 | 59.59 | 44.06 | 27.28 | 27.19 | 21.80 | 20.37 |
| Operating Profit | 2.62 | 1.60 | 2.16 | 4.71 | −6.74 | 10.96 | 10.06 | 5.18 | 0.00 | −1.79 | −9.40 | −7.84 |
| OPM % | 6.1% | 3.7% | 4.1% | 9.1% | −15.6% | 19.2% | 14.5% | 10.6% | 0.0% | −7.0% | −75.5% | −62.2% |
| Other Income | 0.69 | 2.03 | 1.08 | 2.74 | 2.87 | 1.78 | 1.96 | 1.50 | 0.49 | 2.74 | 8.22 | 7.97 |
| Interest | 0.05 | 0.09 | 0.09 | 0.12 | 0.11 | 0.09 | 0.10 | 0.12 | 0.03 | 0.04 | 0.01 | 0.00 |
| Depreciation | 1.81 | 1.82 | 1.80 | 1.83 | 1.84 | 1.53 | 1.82 | 1.75 | 1.70 | 1.73 | 1.82 | 1.87 |
| Profit before tax | 1.42 | 1.71 | 1.34 | 5.48 | −5.82 | 11.08 | 10.06 | 4.79 | −1.24 | −0.83 | −3.02 | −1.74 |
| Tax % | 39.2% | 20.3% | 14.8% | 2.2% | 0.2% | −0.1% | 0.1% | 63.7% | 80.0% | −32.1% | 0.7% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 2.01 | 8.03 | — |
| Net Profit | 0.85 | 1.36 | 1.14 | 5.38 | −5.84 | 11.11 | 10.06 | 1.75 | −2.23 | −0.56 | −3.03 | −1.76 |
| EPS (Rs) | 0.70 | 1.09 | 0.93 | 4.31 | −4.70 | 8.92 | 8.07 | 1.42 | −1.79 | −0.47 | −2.43 | −1.41 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.47 | 12.49 | 12.48 | 12.47 | 12.47 | 12.46 | 12.47 | 12.48 | 12.47 | 12.46 | 12.46 | 12.46 |
| Reserves | 68.84 | 69.76 | 76.54 | 77.65 | 83.08 | 78.36 | 92.11 | 104 | 106 | 108 | 109 | 99.01 |
| Borrowings | 0.82 | 0.09 | 0.10 | 0.18 | 0.13 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 6.97 | 10.68 | 8.15 | 10.46 | 10.84 | 4.18 | 10.06 | 14.06 | 7.38 | 6.28 | 4.12 | 3.83 |
| Total Liabilities | 89.10 | 93.02 | 97.27 | 101 | 107 | 95.07 | 115 | 130 | 126 | 127 | 125 | 115 |
| Fixed Assets | 57.90 | 56.33 | 61.99 | 60.88 | 59.68 | 57.18 | 57.98 | 59.21 | 58.77 | 58.55 | 57.08 | 56.17 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.96 | 0.53 | 0.23 | 0.00 | 0.00 | 0.07 | 0.00 |
| Investments | 5.42 | 6.72 | 7.80 | 11.14 | 16.30 | 21.92 | 29.31 | 30.60 | 31.96 | 38.25 | 42.88 | 34.72 |
| Other Assets | 25.78 | 29.97 | 27.48 | 28.74 | 30.54 | 15.01 | 26.82 | 40.19 | 35.08 | 30.31 | 25.17 | 24.41 |
| Inventories | 13.50 | 15.00 | 13.26 | 10.19 | 10.96 | 5.46 | 6.73 | 11.87 | 7.08 | 5.75 | 3.21 | 2.95 |
| Trade receivables | 8.63 | 9.70 | 8.92 | 13.02 | 12.83 | 4.40 | 6.38 | 10.05 | 8.44 | 10.81 | 8.78 | 6.91 |
| Cash & equivalents | 0.91 | 1.31 | 2.14 | 2.33 | 2.49 | 1.26 | 6.80 | 9.76 | 1.12 | 0.33 | 0.40 | 0.49 |
| Total Assets | 89.10 | 93.02 | 97.27 | 101 | 107 | 95.07 | 115 | 130 | 126 | 127 | 125 | 115 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 7.06 | 2.60 | 4.03 | 4.21 | 5.97 | 4.64 | 15.36 | 7.04 | −6.10 | 6.95 | 5.08 | −7.03 |
| Cash from investing activity | −6.98 | −1.48 | 2.58 | −4.10 | −5.76 | −5.81 | −9.72 | −4.09 | −2.57 | −7.75 | −4.99 | 7.12 |
| Cash from financing activity | 0.00 | −0.74 | −5.77 | 0.09 | −0.06 | −0.07 | −0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | 0.09 | 0.40 | 0.84 | 0.21 | 0.17 | −1.24 | 5.57 | 2.96 | −8.65 | −0.80 | 0.10 | 0.10 |
| Capex | 0.51 | 0.17 | 0.73 | 0.70 | 0.60 | 1.26 | 2.27 | 2.80 | 1.17 | 0.36 | 0.34 | 0.86 |
| Free cash flow | 6.59 | 2.44 | 9.12 | 3.52 | 5.36 | 3.39 | 13.07 | 4.24 | −7.25 | 6.60 | 4.75 | −7.88 |
| CFO / OP % | −9,750.0% | 120.0% | 269.9% | 202.0% | 128.0% | −69.1% | 139.9% | 69.9% | −58.0% | — | −267.1% | 73.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 87 | 82 | 74 | 89 | 91 | 37 | 41 | 53 | 63 | 144 | 126 | 203 |
| Inventory days | 266 | 257 | 230 | 148 | 164 | 75 | 83 | 157 | 122 | 243 | 121 | 210 |
| Days payable | 66 | 102 | 76 | 91 | 96 | 27 | 77 | 154 | 49 | 77 | 60 | 34 |
| Cash conversion cycle | 287 | 238 | 229 | 146 | 158 | 86 | 47 | 55 | 136 | 310 | 187 | 378 |
| Working capital days | 183 | 153 | 146 | 112 | 126 | 84 | 64 | 87 | 200 | 323 | 303 | 597 |
| ROCE % | −0.7% | 1.8% | 1.5% | 1.6% | 5.8% | −6.6% | 11.5% | 8.7% | 3.7% | −1.2% | −2.1% | −9.3% |
For the Jun 2026 quarter, Medi Caps reported sales of ₹2.80 Cr, up 3.7% year on year and net profit of −₹2.22 Cr. The operating margin was −65.6%.
Medi Caps' sales for the year to Mar 2026 were ₹12.49 Cr; over the last twelve months they were ₹12.60 Cr.
Net profit for the year to Mar 2026 was −₹3.03 Cr, and −₹1.76 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.41.
Medi Caps reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.49 Cr.
Cash from operations was −₹7.03 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹7.88 Cr.