Loading…
Menon Pistons (MENNPIS)₹69.00+0.88%Auto Components & Equipments
In the Jun 2026 quarter (consolidated), Menon Pistons reported sales of ₹83.14 Cr, up 3.7% from Jun 2025, and net profit of ₹8.21 Cr, up 5.9% year on year. For the year to Mar 2026, sales were ₹303 Cr and net profit ₹25.94 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 64.30 | 59.15 | 60.69 | 69.28 | 65.37 | 63.05 | 55.71 | 80.18 | 74.43 | 76.05 | 73.09 | 83.14 |
| Expenses | 52.17 | 49.10 | 49.35 | 56.00 | 53.32 | 52.40 | 46.32 | 66.62 | 61.79 | 63.37 | 64.71 | 68.68 |
| Operating Profit | 12.02 | 9.96 | 11.23 | 13.16 | 11.85 | 10.49 | 9.24 | 13.47 | 12.55 | 12.50 | 8.28 | 14.35 |
| OPM % | 18.8% | 16.9% | 18.5% | 19.0% | 18.2% | 16.7% | 16.6% | 16.8% | 16.9% | 16.5% | 11.3% | 17.3% |
| Other Income | 0.37 | 0.16 | 0.21 | 0.16 | 0.36 | 0.93 | 0.31 | 0.69 | 0.78 | 0.28 | 1.22 | 0.55 |
| Interest | 0.57 | 0.63 | 1.23 | 1.12 | 0.92 | 1.09 | 1.09 | 1.05 | 0.99 | 0.79 | 0.80 | 0.74 |
| Depreciation | 2.42 | 2.41 | 2.55 | 2.79 | 2.27 | 2.66 | 2.87 | 2.71 | 2.83 | 2.95 | 3.30 | 3.32 |
| Profit before tax | 9.48 | 7.13 | 7.72 | 9.48 | 9.10 | 7.73 | 5.63 | 10.48 | 9.59 | 9.10 | 5.44 | 10.93 |
| Tax % | 24.6% | 38.6% | 6.0% | 25.2% | 26.0% | 24.5% | 24.3% | 25.7% | 27.3% | 29.2% | 18.1% | 24.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.19 | −0.01 | 0.00 |
| Net Profit | 7.10 | 4.34 | 7.22 | 7.05 | 6.70 | 5.81 | 4.24 | 7.75 | 6.93 | 6.42 | 4.43 | 8.21 |
| EPS (Rs) | 1.39 | 0.84 | 1.41 | 1.38 | 1.31 | 1.13 | 0.82 | 1.51 | 1.35 | 1.25 | 0.86 | 1.60 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 212 | 251 | 256 | 254 | 303 | 307 |
| Expenses | 177 | 206 | 210 | 208 | 256 | 259 |
| Operating Profit | 34.85 | 43.86 | 44.83 | 44.84 | 46.80 | 47.68 |
| OPM % | 16.0% | 17.0% | 18.0% | 18.0% | 15.0% | 15.6% |
| Other Income | 0.00 | 4.01 | 1.01 | 2.01 | 3.01 | 2.83 |
| Interest | 1.01 | 3.01 | 2.01 | 4.01 | 4.02 | 3.32 |
| Depreciation | 6.99 | 9.99 | 9.99 | 10.99 | 11.99 | 12.40 |
| Profit before tax | 26.11 | 35.12 | 35.12 | 32.12 | 34.15 | 35.06 |
| Tax % | 29.0% | 34.0% | 23.0% | 25.0% | 26.0% | — |
| Exceptional items | 0.01 | 2.14 | 0.02 | 0.00 | −0.22 | −0.20 |
| Net Profit | 18.96 | 22.95 | 25.93 | 23.93 | 25.94 | 25.99 |
| EPS (Rs) | 3.68 | 4.56 | 5.17 | 4.66 | 5.00 | 5.06 |
| Dividend payout % | 20.0% | 22.0% | 19.0% | 21.0% | 20.0% | — |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 |
| Reserves | 92.02 | 113 | 134 | 152 | 173 |
| Borrowings | 29.91 | 11.97 | 20.97 | 16.97 | 4.98 |
| Other Liabilities | 31.15 | 45.03 | 43.21 | 40.19 | 47.23 |
| Total Liabilities | 158 | 174 | 202 | 214 | 230 |
| Fixed Assets | 50.20 | 62.20 | 90.37 | 91.37 | 114 |
| CWIP | 0.99 | 0.00 | 0.00 | 0.00 | 3.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 107 | 112 | 112 | 122 | 112 |
| Inventories | 27.53 | 27.13 | 28.29 | 35.66 | 38.03 |
| Trade receivables | 59.69 | 55.44 | 66.28 | 55.29 | 45.46 |
| Cash & equivalents | 1.80 | 6.30 | 2.77 | 9.81 | 9.25 |
| Total Assets | 158 | 174 | 202 | 214 | 230 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from operating activity | 0.99 | 48.97 | 21.99 | 39.02 | 51.01 |
| Cash from investing activity | −25.98 | −23.97 | −21.98 | −24.97 | −29.99 |
| Cash from financing activity | 12.96 | −24.95 | 1.99 | −13.97 | −20.97 |
| Net cash flow | −12.03 | −1.01 | 2.01 | 0.00 | 0.00 |
| Capex | 26.56 | 18.26 | 30.03 | 18.62 | 31.86 |
| Free cash flow | −24.99 | 42.92 | −6.99 | 20.96 | 18.99 |
| CFO / OP % | 26.9% | 137.0% | 64.9% | 99.9% | 125.9% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor days | 103 | 81 | 95 | 80 | 55 |
| Inventory days | 110 | 87 | 94 | 123 | 96 |
| Days payable | 84 | 54 | 75 | 96 | 81 |
| Cash conversion cycle | 129 | 114 | 114 | 108 | 71 |
| Working capital days | 90 | 61 | 67 | 79 | 54 |
| ROCE % | — | 27.0% | 25.0% | 22.0% | 22.0% |
For the Jun 2026 quarter, Menon Pistons reported sales of ₹83.14 Cr, up 3.7% year on year and net profit of ₹8.21 Cr, up 5.9% year on year. The operating margin was 17.3%.
Menon Pistons' sales for the year to Mar 2026 were ₹303 Cr; over the last twelve months they were ₹307 Cr.
Net profit for the year to Mar 2026 was ₹25.94 Cr, and ₹25.99 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.06.
Menon Pistons reported borrowings of ₹4.98 Cr at Mar 2026, against cash and equivalents of ₹9.25 Cr.
Cash from operations was ₹51.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹18.99 Cr.