Mahindra Holidays & Resorts India (MHRIL)₹197.90−1.72%Hotels & Resorts
In the Sep 2026 quarter (consolidated), Mahindra Holidays & Resorts India reported sales of ₹786 Cr, up 9.3% from Sep 2025, and net profit of ₹19.97 Cr, up 17.6% year on year. For the year to Mar 2026, sales were ₹3,003 Cr and net profit ₹66.93 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 637 | 802 | 656 | 673 | 680 | 782 | 704 | 719 | 756 | 823 | 736 | 786 |
| Expenses | 532 | 615 | 550 | 550 | 535 | 576 | 581 | 567 | 611 | 625 | 622 | 629 |
| Operating Profit | 105 | 186 | 105 | 123 | 146 | 203 | 122 | 151 | 144 | 197 | 113 | 159 |
| OPM % | 16.9% | 23.0% | 16.0% | 18.0% | 20.9% | 26.0% | 17.0% | 20.9% | 18.9% | 23.9% | 14.9% | 19.9% |
| Other Income | 32.10 | 30.08 | 33.10 | 35.10 | 32.11 | 28.08 | 39.12 | 32.10 | 19.06 | 24.08 | 41.13 | 36.15 |
| Interest | 45.12 | 22.06 | 35.10 | 38.14 | 37.12 | 38.10 | 39.13 | 48.16 | 47.16 | 47.13 | 47.13 | 53.16 |
| Depreciation | 85.79 | 85.89 | 88.86 | 91.74 | 92.78 | 91.76 | 95.85 | 101 | 104 | 109 | 109 | 107 |
| Profit before tax | 6.02 | 109 | 14.05 | 28.12 | 48.17 | 102 | 26.09 | 36.12 | 12.05 | 65.28 | −3.01 | 34.11 |
| Tax % | −66.9% | 24.1% | 57.1% | 59.1% | 26.1% | 29.0% | 73.1% | 52.1% | 88.1% | 36.1% | 168.1% | 42.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.18 | 0.00 | 0.00 | 0.00 |
| Net Profit | 10.99 | 82.88 | 5.99 | 10.99 | 34.95 | 72.95 | 6.99 | 16.98 | 0.99 | 40.96 | −8.99 | 19.97 |
| EPS (Rs) | 0.57 | 4.07 | 0.28 | 0.67 | 1.71 | 3.61 | 0.38 | 0.87 | 0.10 | 2.05 | −0.42 | 0.98 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,607 | 2,274 | 2,327 | 2,245 | 2,380 | 1,735 | 2,021 | 2,527 | 2,713 | 2,791 | 3,003 | 3,101 |
| Expenses | 1,334 | 1,939 | 1,954 | 2,062 | 2,001 | 1,495 | 1,696 | 2,045 | 2,189 | 2,201 | 2,367 | 2,486 |
| Operating Profit | 272 | 334 | 368 | 183 | 374 | 240 | 322 | 480 | 520 | 585 | 630 | 611 |
| OPM % | 16.9% | 14.9% | 16.0% | 8.0% | 15.9% | 14.0% | 16.0% | 19.0% | 19.0% | 21.0% | 20.9% | 19.7% |
| Other Income | −4.02 | 27.08 | 34.09 | 55.17 | 58.21 | 116 | 164 | 106 | 114 | 129 | 113 | 120 |
| Interest | 25.09 | 32.10 | 86.34 | 40.13 | 85.33 | 91.25 | 105 | 126 | 140 | 157 | 198 | 195 |
| Depreciation | 97.73 | 106 | 99.87 | 101 | 246 | 263 | 270 | 289 | 337 | 365 | 408 | 428 |
| Profit before tax | 147 | 225 | 218 | 98.44 | 101 | 2.01 | 111 | 172 | 161 | 194 | 140 | 108 |
| Tax % | 38.1% | 35.1% | 39.1% | 39.1% | 232.1% | 667.1% | 39.1% | 33.1% | 27.1% | 35.0% | 52.1% | — |
| Exceptional items | 0.99 | 0.00 | 3.99 | 0.99 | 0.00 | 6.98 | 0.99 | −0.99 | 5.98 | 0.00 | −3.99 | 6.18 |
| Net Profit | 89.88 | 146 | 133 | 59.95 | −134 | −13.98 | 67.98 | 114 | 116 | 126 | 66.93 | 52.93 |
| EPS (Rs) | 4.33 | 7.43 | 6.59 | 3.01 | −6.58 | −0.64 | 3.36 | 5.71 | 5.71 | 6.30 | 3.43 | 2.71 |
| Dividend payout % | 51.0% | 30.0% | 40.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 88.35 | 88.38 | 88.32 | 134 | 134 | 134 | 134 | 201 | 202 | 203 | 203 | 203 |
| Reserves | 635 | 417 | 507 | 578 | 148 | −86.71 | −47.86 | 49.87 | 188 | 322 | 498 | 574 |
| Borrowings | 124 | 703 | 772 | 809 | 828 | 2,429 | 2,483 | 2,561 | 2,617 | 2,734 | 3,127 | 3,820 |
| Other Liabilities | 1,975 | 2,410 | 2,580 | 2,975 | 5,918 | 6,153 | 5,728 | 5,787 | 6,072 | 6,352 | 6,545 | 6,571 |
| Total Liabilities | 2,822 | 3,618 | 3,949 | 4,494 | 7,028 | 8,630 | 8,296 | 8,597 | 9,079 | 9,610 | 10,372 | 11,168 |
| Fixed Assets | 1,030 | 1,338 | 1,271 | 1,457 | 2,433 | 3,856 | 3,963 | 4,178 | 4,413 | 4,581 | 4,998 | 5,731 |
| CWIP | 94.71 | 74.77 | 171 | 112 | 226 | 249 | 124 | 122 | 182 | 243 | 406 | 360 |
| Investments | 144 | 61.16 | 104 | 455 | 325 | 407 | 77.26 | 307 | 575 | 677 | 756 | 698 |
| Other Assets | 1,555 | 2,144 | 2,403 | 2,471 | 4,044 | 4,117 | 4,131 | 3,990 | 3,908 | 4,109 | 4,213 | 4,381 |
| Inventories | 5.99 | 378 | 394 | 519 | 569 | 551 | 553 | 540 | 569 | 596 | 693 | 832 |
| Trade receivables | 874 | 937 | 1,023 | 1,079 | 1,115 | 1,249 | 970 | 968 | 1,023 | 1,106 | 1,144 | 1,233 |
| Cash & equivalents | 22.05 | 111 | 214 | 72.21 | 79.19 | 280 | 404 | 436 | 227 | 292 | 272 | 102 |
| Total Assets | 2,822 | 3,618 | 3,949 | 4,494 | 7,028 | 8,630 | 8,296 | 8,597 | 9,079 | 9,610 | 10,372 | 11,168 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 201 | 242 | 276 | 551 | 263 | 561 | 382 | 499 | 681 | 625 | 622 | 531 |
| Cash from investing activity | −307 | −377 | −181 | −545 | −238 | −280 | −234 | −256 | −208 | −446 | −401 | −216 |
| Cash from financing activity | 78.09 | 274 | −6.01 | −144 | −21.05 | −255 | −154 | −217 | −460 | −190 | −286 | −315 |
| Net cash flow | −29.98 | 137 | 88.06 | −140 | 3.99 | 26.02 | −6.01 | 23.01 | 14.01 | −12.99 | −65.99 | −1.01 |
| Capex | 135 | 191 | 154 | 212 | 175 | 150 | 121 | 132 | 262 | 339 | 327 | 422 |
| Free cash flow | 67.27 | 68.21 | 129 | 349 | 99.39 | 419 | 264 | 377 | 426 | 311 | 296 | 140 |
| CFO / OP % | 127.0% | 111.0% | 102.0% | 173.0% | 189.0% | 167.0% | 159.0% | 136.0% | 141.0% | 110.0% | 106.0% | 102.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 393 | 214 | 165 | 170 | 182 | 193 | 205 | 176 | 149 | 150 | 151 | 151 |
| Inventory days | — | 703 | 411 | 540 | 499 | 418 | 735 | 746 | 592 | 609 | 753 | 876 |
| Days payable | — | 479 | 246 | 272 | 251 | 235 | 410 | 481 | 414 | 400 | 384 | 349 |
| Cash conversion cycle | 393 | 439 | 331 | 439 | 432 | 377 | 531 | 442 | 328 | 360 | 521 | 679 |
| Working capital days | 230 | 150 | 123 | 115 | 122 | 45 | 138 | 14 | 68 | −58 | 9 | 63 |
| ROCE % | 17.0% | 16.0% | 19.0% | 19.9% | 10.0% | 9.9% | 4.0% | 8.0% | 9.9% | 9.0% | 10.0% | 8.0% |
For the Sep 2026 quarter, Mahindra Holidays & Resorts India reported sales of ₹786 Cr, up 9.3% year on year and net profit of ₹19.97 Cr, up 17.6% year on year. The operating margin was 19.9%.
Mahindra Holidays & Resorts India's sales for the year to Mar 2026 were ₹3,003 Cr; over the last twelve months they were ₹3,101 Cr.
Net profit for the year to Mar 2026 was ₹66.93 Cr, and ₹52.93 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.71.
Mahindra Holidays & Resorts India reported borrowings of ₹3,820 Cr at Mar 2026, against cash and equivalents of ₹102 Cr.
Cash from operations was ₹531 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹140 Cr.