Milkfood (MLKFOOD)₹97.05−0.44%Dairy Products
In the Jun 2026 quarter (standalone), Milkfood reported sales of ₹80.98 Cr, up 10.3% from Jun 2025, and net profit of ₹0.23 Cr. For the year to Mar 2026, sales were ₹412 Cr and net profit ₹44.10 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 105 | 115 | 121 | 95.76 | 80.16 | 113 | 158 | 73.42 | 73.79 | 85.98 | 179 | 80.98 |
| Expenses | 100 | 109 | 114 | 90.46 | 74.71 | 110 | 150 | 74.95 | 76.61 | 80.09 | 176 | 78.01 |
| Operating Profit | 5.83 | 6.61 | 7.57 | 5.88 | 5.97 | 3.43 | 8.30 | −1.05 | −2.34 | 6.42 | 3.30 | 3.46 |
| OPM % | 5.5% | 5.7% | 6.2% | 6.1% | 7.4% | 3.0% | 5.2% | −1.5% | −3.2% | 7.4% | 1.8% | 4.3% |
| Other Income | 2.58 | 0.03 | 3.07 | 0.03 | 0.00 | 1.29 | 0.60 | 5.57 | 0.11 | 0.02 | 66.24 | 0.67 |
| Interest | 3.38 | 3.34 | 3.37 | 3.23 | 3.19 | 1.17 | 3.28 | 3.23 | 3.50 | 3.68 | 3.39 | 2.26 |
| Depreciation | 1.71 | 1.68 | 1.58 | 1.66 | 1.64 | 1.82 | 1.94 | 1.95 | 2.13 | 1.69 | 1.35 | 1.58 |
| Profit before tax | 3.31 | 1.63 | 5.70 | 1.01 | 1.16 | 1.74 | 3.67 | −0.70 | −7.87 | 1.06 | 64.60 | 0.30 |
| Tax % | −3.9% | 27.9% | 31.9% | 42.2% | 21.8% | 63.6% | 34.3% | 0.0% | 0.0% | −31.7% | 20.4% | 24.2% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 3.46 | 1.18 | 3.89 | 0.60 | 0.91 | 0.64 | 2.43 | −0.70 | −7.88 | 1.42 | 51.53 | 0.23 |
| EPS (Rs) | 1.77 | 0.58 | 1.89 | 0.25 | 0.38 | 0.27 | 1.00 | −0.29 | −3.23 | 0.59 | 21.15 | 0.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 372 | 388 | 489 | 530 | 550 | 367 | 315 | 466 | 436 | 447 | 412 | 419 |
| Expenses | 353 | 369 | 467 | 505 | 529 | 349 | 304 | 445 | 418 | 426 | 408 | 411 |
| Operating Profit | 20.97 | 20.99 | 25.97 | 27.99 | 24.98 | 19.98 | 12.99 | 23.98 | 19.99 | 23.99 | 5.99 | 10.84 |
| OPM % | 6.0% | 5.0% | 5.0% | 5.0% | 4.5% | 5.0% | 4.1% | 5.0% | 4.5% | 5.0% | 1.5% | 2.6% |
| Other Income | 2.01 | −4.01 | 0.00 | 0.00 | 1.01 | 0.00 | 3.01 | 4.01 | 9.03 | 2.01 | 72.26 | 67.04 |
| Interest | 13.02 | 12.02 | 10.01 | 8.01 | 8.01 | 8.01 | 7.01 | 10.02 | 14.03 | 11.02 | 14.02 | 12.83 |
| Depreciation | 8.97 | 4.99 | 5.98 | 6.98 | 7.98 | 8.97 | 6.98 | 5.98 | 6.98 | 6.98 | 6.98 | 6.75 |
| Profit before tax | 2.01 | 0.00 | 9.99 | 12.99 | 8.99 | 2.99 | 1.99 | 10.99 | 9.01 | 7.99 | 57.03 | 58.09 |
| Tax % | 39.1% | 1,150.1% | 16.1% | 23.1% | 4.0% | 25.1% | −50.9% | 15.1% | 19.1% | 40.1% | 22.0% | — |
| Exceptional items | 0.00 | −2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1.01 | −1.01 | 8.03 | 10.03 | 8.02 | 2.01 | 3.01 | 10.02 | 7.02 | 5.02 | 44.10 | 45.30 |
| EPS (Rs) | 0.48 | −0.52 | 4.17 | 5.23 | 4.29 | 1.25 | 1.79 | 4.98 | 3.47 | 1.86 | 18.22 | 18.61 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 13.0% | 18.0% | 67.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.02 | 5.01 | 5.01 | 5.01 | 5.02 | 5.01 | 5.01 | 5.01 | 5.02 | 5.02 | 12.04 | 12.04 |
| Reserves | 30.07 | 31.09 | 85.21 | 93.14 | 103 | 112 | 114 | 118 | 128 | 170 | 164 | 212 |
| Borrowings | 82.88 | 93.87 | 84.92 | 70.93 | 58.90 | 75.89 | 72.95 | 72.85 | 122 | 116 | 118 | 110 |
| Other Liabilities | 113 | 74.20 | 93.32 | 90.15 | 115 | 108 | 118 | 109 | 74.33 | 80.38 | 81.23 | 61.08 |
| Total Liabilities | 231 | 204 | 268 | 259 | 284 | 300 | 310 | 304 | 330 | 372 | 376 | 396 |
| Fixed Assets | 101 | 107 | 165 | 163 | 166 | 183 | 184 | 184 | 190 | 222 | 227 | 174 |
| CWIP | 0.99 | 1.99 | 1.99 | 1.01 | 2.01 | 2.01 | 1.99 | 4.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 128 | 95.03 | 101 | 93.99 | 115 | 116 | 124 | 115 | 139 | 149 | 149 | 222 |
| Inventories | 89.31 | 65.28 | 75.27 | 75.32 | 68.22 | 59.22 | 33.14 | 20.09 | 64.21 | 32.12 | 34.15 | 46.14 |
| Trade receivables | 14.99 | 16.97 | 15.99 | 4.99 | 21.99 | 32.99 | 52.93 | 57.94 | 31.96 | 76.86 | 81.86 | 54.92 |
| Cash & equivalents | 2.01 | 1.99 | 0.99 | 1.01 | 4.99 | 3.01 | 0.99 | 1.01 | 0.00 | 1.99 | 1.99 | 0.99 |
| Total Assets | 231 | 204 | 268 | 259 | 284 | 300 | 310 | 304 | 330 | 372 | 376 | 396 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 6.01 | 40.03 | 27.01 | 27.02 | 34.01 | 20.03 | 13.01 | 14.01 | −30.03 | 20.03 | 19.02 | −105 |
| Cash from investing activity | −6.01 | −16.02 | −9.01 | −5.01 | −10.01 | −22.05 | −8.01 | −5.01 | −7.01 | 1.01 | −4.01 | 126 |
| Cash from financing activity | 0.99 | −24.90 | −18.92 | −22.90 | −19.93 | 0.00 | −6.98 | −7.97 | 35.87 | −20.93 | −14.94 | −20.90 |
| Net cash flow | 1.01 | 0.00 | −1.01 | 0.00 | 4.01 | −2.01 | −2.01 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 |
| Capex | 6.98 | 15.94 | 8.98 | 4.98 | 9.96 | 21.94 | 7.98 | 5.98 | 7.98 | 2.99 | 3.98 | 3.99 |
| Free cash flow | −1.01 | 24.04 | 18.05 | 23.04 | 24.05 | −2.01 | 6.01 | 8.02 | −37.08 | 21.03 | 15.04 | 21.04 |
| CFO / OP % | 36.1% | 190.1% | 126.1% | 110.0% | 129.1% | 92.1% | 71.1% | 118.1% | −113.9% | 102.0% | 98.1% | −1,453.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 15 | 17 | 15 | 4 | 15 | 22 | 53 | 66 | 25 | 64 | 67 | 49 |
| Inventory days | 103 | 75 | 83 | 64 | 55 | 45 | 39 | 28 | 62 | 33 | 33 | 48 |
| Days payable | 46 | 24 | 28 | 29 | 37 | 25 | 34 | 23 | 39 | 54 | 52 | 34 |
| Cash conversion cycle | 72 | 68 | 70 | 39 | 34 | 42 | 58 | 71 | 48 | 43 | 47 | 63 |
| Working capital days | 6 | −6 | 2 | −5 | 3 | 0 | 21 | 31 | 24 | 21 | 17 | 74 |
| ROCE % | 10.0% | 11.0% | 11.0% | 12.0% | 13.0% | 9.0% | 6.0% | 5.0% | 9.0% | 7.0% | 6.0% | 23.0% |
For the Jun 2026 quarter, Milkfood reported sales of ₹80.98 Cr, up 10.3% year on year and net profit of ₹0.23 Cr. The operating margin was 4.3%.
Milkfood's sales for the year to Mar 2026 were ₹412 Cr; over the last twelve months they were ₹419 Cr.
Net profit for the year to Mar 2026 was ₹44.10 Cr, and ₹45.30 Cr over the last twelve months. Earnings per share over the same trailing period were ₹18.61.
Milkfood reported borrowings of ₹110 Cr at Mar 2026, against cash and equivalents of ₹0.99 Cr.
Cash from operations was −₹105 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹21.04 Cr.