MM Forgings (MMFL)₹652.40−2.51%Auto Components & Equipments
In the Jun 2026 quarter (consolidated), MM Forgings reported sales of ₹421 Cr, up 16.0% from Jun 2025, and net profit of ₹90.23 Cr, up 373.9% year on year. For the year to Mar 2026, sales were ₹1,594 Cr and net profit ₹99.17 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 398 | 400 | 399 | 383 | 399 | 375 | 372 | 363 | 386 | 415 | 431 | 421 |
| Expenses | 322 | 323 | 320 | 309 | 321 | 301 | 298 | 298 | 318 | 344 | 349 | 346 |
| Operating Profit | 74.81 | 74.86 | 77.82 | 72.78 | 76.81 | 72.79 | 72.86 | 62.86 | 66.82 | 68.81 | 80.83 | 74.82 |
| OPM % | 19.0% | 19.0% | 20.0% | 19.0% | 19.0% | 20.0% | 20.0% | 18.0% | 17.0% | 17.0% | 19.0% | 18.0% |
| Other Income | 5.01 | 6.01 | 6.01 | 6.01 | 7.01 | 4.01 | 6.01 | 8.01 | 4.01 | 3.01 | 1.01 | 63.01 |
| Interest | 8.99 | 10.98 | 12.98 | 14.97 | 15.99 | 14.99 | 13.97 | 17.96 | 20.96 | 19.99 | 17.98 | 15.99 |
| Depreciation | 21.01 | 21.03 | 20.04 | 22.04 | 23.04 | 23.02 | 26.04 | 25.05 | 24.03 | 26.02 | 28.05 | 30.06 |
| Profit before tax | 50.21 | 49.22 | 50.21 | 42.15 | 45.15 | 39.14 | 40.12 | 28.12 | 25.10 | 26.09 | 35.12 | 91.37 |
| Tax % | 29.1% | 31.1% | 27.1% | 29.1% | 29.1% | 31.1% | 17.1% | 31.1% | 34.1% | 33.1% | −25.9% | 1.0% |
| Exceptional items | 1.01 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 56.14 |
| Net Profit | 35.08 | 34.11 | 37.12 | 30.07 | 32.08 | 27.07 | 33.07 | 19.04 | 17.04 | 18.04 | 45.08 | 90.23 |
| EPS (Rs) | 7.35 | 6.95 | 7.63 | 6.24 | 6.62 | 5.51 | 6.90 | 3.98 | 3.44 | 3.65 | 9.28 | 18.75 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 640 | 936 | 771 | 754 | 1,142 | 1,465 | 1,566 | 1,528 | 1,594 | 1,652 |
| Expenses | 509 | 759 | 637 | 623 | 931 | 1,189 | 1,271 | 1,229 | 1,310 | 1,357 |
| Operating Profit | 130 | 175 | 132 | 129 | 208 | 272 | 292 | 295 | 279 | 291 |
| OPM % | 20.0% | 19.0% | 17.0% | 17.0% | 18.0% | 19.0% | 19.0% | 19.0% | 18.0% | 17.6% |
| Other Income | 4.01 | 8.01 | 19.03 | 20.02 | 15.99 | 12.01 | 22.01 | 23.01 | 16.01 | 71.04 |
| Interest | 12.97 | 31.96 | 37.96 | 31.94 | 27.97 | 29.98 | 41.93 | 59.88 | 77.92 | 74.92 |
| Depreciation | 46.06 | 58.03 | 60.11 | 65.08 | 68.13 | 79.07 | 83.17 | 93.14 | 103 | 108 |
| Profit before tax | 74.23 | 93.39 | 53.19 | 52.23 | 130 | 178 | 190 | 167 | 115 | 178 |
| Tax % | 18.1% | 29.1% | 21.1% | 11.1% | 29.1% | 28.1% | 29.1% | 26.1% | 14.1% | — |
| Exceptional items | −6.02 | −6.02 | 0.00 | 2.01 | 1.01 | 0.00 | 1.01 | 0.00 | 1.01 | 57.15 |
| Net Profit | 61.11 | 66.14 | 42.07 | 46.09 | 91.27 | 128 | 135 | 123 | 99.17 | 170 |
| EPS (Rs) | 12.58 | 13.57 | 8.69 | 9.55 | 18.86 | 26.50 | 28.00 | 25.56 | 20.46 | 35.12 |
| Dividend payout % | 20.1% | 18.1% | 29.1% | 26.1% | 16.1% | 11.1% | 14.1% | 16.1% | 20.1% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.02 | 24.02 | 24.02 | 24.04 | 24.04 | 24.04 | 24.04 | 48.12 | 48.08 |
| Reserves | 352 | 404 | 432 | 464 | 537 | 651 | 767 | 847 | 930 |
| Borrowings | 385 | 688 | 566 | 532 | 685 | 756 | 931 | 1,187 | 1,235 |
| Other Liabilities | 90.43 | 104 | 114 | 231 | 171 | 233 | 250 | 272 | 287 |
| Total Liabilities | 839 | 1,219 | 1,135 | 1,252 | 1,417 | 1,664 | 1,973 | 2,355 | 2,500 |
| Fixed Assets | 406 | 651 | 713 | 676 | 709 | 804 | 915 | 965 | 1,101 |
| CWIP | 27.08 | 39.14 | 13.04 | 17.06 | 36.09 | 63.24 | 124 | 384 | 336 |
| Investments | 3.01 | 3.01 | 3.01 | 3.01 | 22.09 | 22.09 | 23.08 | 4.02 | 10.05 |
| Other Assets | 403 | 525 | 407 | 554 | 649 | 775 | 910 | 1,001 | 1,054 |
| Inventories | 127 | 195 | 136 | 179 | 204 | 306 | 346 | 343 | 335 |
| Trade receivables | 63.01 | 90.01 | 21.02 | 116 | 157 | 197 | 276 | 353 | 419 |
| Cash & equivalents | 165 | 173 | 177 | 189 | 228 | 220 | 211 | 219 | 226 |
| Total Assets | 839 | 1,219 | 1,135 | 1,252 | 1,417 | 1,664 | 1,973 | 2,355 | 2,500 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4.01 | 27.07 | 284 | 20.04 | 150 | 160 | 149 | 183 | 229 |
| Cash from investing activity | −86.23 | −301 | −78.19 | −11.02 | −126 | −187 | −233 | −359 | −182 |
| Cash from financing activity | 112 | 281 | −203 | 3.01 | 14.03 | 16.02 | 77.14 | 185 | −38.09 |
| Net cash flow | 30.03 | 7.99 | 2.99 | 12.01 | 39.01 | −9.99 | −6.01 | 8.01 | 8.01 |
| Capex | 103 | 316 | 97.28 | 32.08 | 113 | 201 | 255 | 404 | 190 |
| Free cash flow | −88.64 | −287 | 188 | −8.98 | 39.85 | −39.85 | −102 | −220 | 39.84 |
| CFO / OP % | 18.0% | 30.0% | 221.0% | 19.9% | 85.0% | 73.9% | 62.0% | 81.0% | 87.0% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 36 | 35 | 10 | 56 | 50 | 49 | 64 | 85 | 96 |
| Inventory days | 179 | 169 | 141 | 191 | 148 | 164 | 177 | 189 | 172 |
| Days payable | 92 | 50 | 82 | 108 | 79 | 89 | 82 | 95 | 103 |
| Cash conversion cycle | 120 | 152 | 67 | 138 | 117 | 122 | 157 | 177 | 164 |
| Working capital days | −41 | −12 | −62 | 59 | −26 | −26 | −21 | −15 | −19 |
| ROCE % | — | 13.9% | 8.9% | 8.0% | 13.9% | 15.0% | 14.9% | 12.0% | 8.9% |
For the Jun 2026 quarter, MM Forgings reported sales of ₹421 Cr, up 16.0% year on year and net profit of ₹90.23 Cr, up 373.9% year on year. The operating margin was 18.0%.
MM Forgings' sales for the year to Mar 2026 were ₹1,594 Cr; over the last twelve months they were ₹1,652 Cr.
Net profit for the year to Mar 2026 was ₹99.17 Cr, and ₹170 Cr over the last twelve months. Earnings per share over the same trailing period were ₹35.12.
MM Forgings reported borrowings of ₹1,235 Cr at Mar 2026, against cash and equivalents of ₹226 Cr.
Cash from operations was ₹229 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹39.84 Cr.